Origin Energy Limited Balance Sheet
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
18,948M
4,979M
930M
0M
467M
2,548M
180M
1,321M
13,969M
3,169M
6,596M
10,037M
4,775M
2,152M
192M
455M
5,262M
2,585M
0M
8,891M
204M
11,604M
3,258M
2,795M
24,020M
8,342M
1,480M
0M
860M
3,416M
182M
90M
15,678M
3,541M
6,488M
13,998M
6,928M
3,485M
316M
2,269M
7,070M
2,598M
0M
9,997M
1,414M
12,852M
3,390M
2,770M
21,037M
4,283M
975M
0M
503M
2,298M
113M
121M
16,754M
3,536M
8,417M
11,222M
5,939M
2,205M
2,004M
1,386M
5,283M
3,224M
15M
9,795M
-1,656M
15,301M
5,228M
4,756M
25,093M
4,666M
1,421M
0M
181M
1,959M
164M
403M
20,427M
4,521M
9,585M
12,392M
4,637M
1,827M
1,401M
1,172M
7,755M
5,010M
16M
12,680M
29M
19,018M
6,852M
5,612M
25,743M
5,163M
1,864M
0M
318M
2,324M
137M
112M
20,580M
3,695M
10,112M
12,594M
4,267M
2,006M
948M
982M
8,327M
6,642M
0M
13,129M
896M
20,718M
7,596M
6,050M
24,257M
3,766M
358M
0M
208M
2,537M
196M
153M
20,491M
4,059M
9,671M
12,429M
4,449M
2,011M
1,089M
988M
7,980M
6,344M
0M
11,804M
-683M
19,236M
7,439M
7,289M
25,199M
5,011M
203M
0M
86M
2,278M
138M
101M
20,188M
4,572M
9,163M
13,781M
3,854M
1,892M
133M
722M
9,927M
8,375M
1,567M
11,396M
1,157M
19,903M
8,515M
8,398M
28,898M
3,571M
458M
0M
312M
1,945M
248M
137M
25,327M
7,909M
10,888M
14,368M
2,889M
2,048M
110M
310M
11,479M
9,498M
1,884M
14,509M
0M
0M
9,616M
9,470M
33,367M
8,373M
410M
0M
259M
2,085M
239M
104M
24,994M
6,658M
8,094M
19,208M
5,175M
2,037M
38M
369M
14,033M
9,430M
0M
12,723M
0M
0M
11,877M
11,726M
31,139M
3,596M
429M
0M
201M
2,507M
287M
127M
27,543M
12,132M
7,260M
16,010M
3,709M
2,177M
337M
757M
12,301M
8,696M
0M
13,444M
0M
0M
9,362M
9,134M
29,586M
3,961M
550M
0M
243M
2,705M
231M
139M
25,625M
0M
0M
14,792M
5,476M
2,086M
741M
524M
9,316M
0M
0M
13,283M
0M
0M
7,116M
6,809M
27,981M
3,939M
636M
0M
279M
2,306M
259M
78M
24,042M
0M
0M
13,523M
4,294M
2,006M
145M
700M
9,229M
0M
0M
13,094M
0M
0M
5,879M
5,522M
26,640M
3,861M
974M
0M
246M
2,159M
263M
69M
22,779M
0M
0M
13,124M
5,109M
1,931M
595M
722M
8,015M
0M
0M
12,232M
0M
0M
4,788M
4,060M
21,834M
3,038M
933M
0M
110M
1,381M
177M
25M
18,796M
0M
0M
10,396M
1,884M
1,193M
113M
510M
8,512M
0M
0M
10,249M
0M
0M
3,486M
2,663M
22,102M
5,973M
3,993M
0M
98M
1,297M
152M
26M
16,129M
0M
0M
10,958M
2,661M
1,127M
132M
1,336M
8,297M
0M
0M
10,003M
0M
0M
3,626M
-269M
12,568M
2,534M
111M
0M
15M
1,438M
148M
55M
10,035M
0M
0M
7,393M
2,430M
1,507M
268M
135M
4,963M
0M
0M
4,072M
0M
0M
3,414M
3,318M
14,765M
5,090M
268M
0M
2,719M
1,610M
114M
68M
9,676M
0M
0M
7,796M
2,726M
1,534M
723M
433M
5,070M
0M
0M
5,881M
0M
0M
3,441M
3,174M
8,665M
1,549M
529M
0M
220M
875M
102M
43M
7,115M
0M
0M
5,019M
1,578M
796M
660M
-122M
3,441M
0M
0M
2,691M
0M
0M
3,139M
2,830M
8,015M
1,071M
88M
0M
0M
828M
96M
60M
6,943M
0M
0M
4,025M
1,024M
688M
240M
9M
3,000M
0M
0M
2,740M
0M
0M
2,830M
2,743M
3,707M
779M
44M
0M
0M
617M
57M
61M
2,928M
0M
0M
1,768M
666M
478M
114M
3M
1,102M
0M
0M
1,932M
0M
0M
905M
861M
3,409M
734M
16M
0M
0M
621M
54M
43M
2,674M
0M
0M
1,619M
632M
475M
86M
0M
987M
0M
0M
1,753M
0M
0M
749M
732M
2,958M
586M
18M
0M
1M
486M
46M
36M
2,372M
0M
0M
1,332M
528M
362M
85M
13M
804M
0M
0M
1,593M
0M
0M
650M
633M
2,829M
585M
16M
0M
0M
480M
40M
49M
2,244M
0M
0M
1,500M
668M
338M
223M
14M
832M
0M
0M
1,293M
0M
0M
743M
727M
2,231M
424M
19M
0M
0M
341M
37M
27M
1,807M
0M
0M
991M
319M
222M
20M
0M
672M
0M
0M
1,209M
0M
0M
450M
431M
3,404M
411M
25M
0M
0M
315M
39M
32M
2,993M
0M
0M
1,787M
525M
233M
50M
0M
1,262M
0M
0M
1,312M
0M
0M
850M
825M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
6,334M
2,344M
64M
0M
0M
1,683M
548M
9M
3,989M
0M
0M
3,098M
1,460M
535M
447M
14M
1,638M
0M
0M
3,161M
0M
0M
1,640M
1,576M
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
2Q2012
2Q2011
2Q2010
2Q2009
2Q2008
2Q2007
2Q2006
2Q2005
2Q2004
2Q2003
2Q2002
2Q2001
18,989M
5,248M
1,098M
0M
936M
2,689M
223M
1,238M
13,741M
0M
0M
9,753M
4,578M
2,101M
66M
383M
5,175M
0M
0M
9,236M
0M
0M
3,276M
3,114M
18,989M
5,248M
971M
0M
809M
2,689M
223M
2,174M
12,667M
0M
0M
9,753M
4,578M
2,101M
0M
0M
2,751M
0M
0M
9,236M
0M
0M
0M
-162M
18,948M
4,979M
0M
0M
467M
2,548M
180M
1,788M
13,969M
3,169M
6,596M
10,037M
4,775M
2,152M
0M
0M
5,262M
2,585M
0M
8,891M
204M
11,604M
0M
2,250M
18,948M
4,979M
919M
0M
456M
2,324M
180M
2,012M
12,260M
3,169M
0M
10,037M
4,775M
2,152M
0M
0M
2,626M
0M
0M
8,891M
0M
0M
0M
-463M
20,488M
6,295M
1,367M
0M
689M
2,336M
391M
2,201M
14,193M
3,199M
0M
11,809M
5,662M
2,142M
417M
83M
6,147M
0M
0M
8,659M
0M
0M
3,849M
3,171M
20,488M
6,295M
1,366M
0M
688M
2,336M
391M
2,890M
12,323M
3,199M
0M
11,809M
5,662M
2,142M
0M
0M
2,974M
0M
0M
8,659M
0M
0M
0M
-678M
24,020M
8,342M
1,480M
0M
860M
3,416M
182M
3,264M
15,678M
3,541M
6,488M
13,998M
6,928M
3,485M
316M
59M
7,070M
2,598M
0M
9,997M
1,414M
12,852M
3,390M
2,770M
24,020M
8,297M
1,233M
0M
613M
2,831M
182M
4,664M
12,552M
3,541M
0M
13,998M
6,928M
3,485M
316M
2,269M
2,655M
0M
0M
9,997M
0M
0M
3,390M
-620M
22,249M
6,467M
848M
0M
634M
2,013M
135M
3,471M
15,782M
3,584M
0M
12,200M
3,963M
1,761M
58M
16M
8,237M
0M
0M
10,027M
0M
0M
5,292M
5,078M
22,249M
6,467M
768M
0M
1M
2,013M
135M
4,104M
14,818M
3,584M
0M
12,200M
3,963M
1,761M
0M
0M
4,797M
0M
0M
10,027M
0M
0M
0M
-214M
21,037M
4,283M
975M
0M
503M
2,298M
113M
121M
16,754M
3,536M
8,417M
11,222M
5,939M
2,205M
2,004M
1,386M
5,283M
3,224M
15M
9,795M
-1,656M
15,301M
5,228M
4,756M
21,308M
4,283M
898M
0M
426M
2,046M
113M
1,652M
16,642M
3,536M
0M
11,833M
5,939M
2,205M
0M
0M
2,947M
0M
0M
9,455M
0M
0M
0M
-472M
22,152M
3,531M
1,111M
0M
637M
1,810M
175M
435M
18,621M
4,455M
0M
10,322M
5,347M
2,020M
2,027M
0M
4,975M
0M
0M
11,811M
0M
0M
5,255M
4,781M
22,152M
3,531M
854M
0M
380M
1,706M
175M
1,176M
18,145M
4,455M
0M
10,322M
5,347M
2,020M
0M
0M
2,730M
0M
0M
11,811M
0M
0M
0M
-474M
25,093M
4,666M
1,421M
0M
181M
1,959M
164M
403M
20,427M
4,521M
9,585M
12,392M
4,637M
1,827M
1,401M
1,172M
7,755M
5,010M
16M
12,680M
29M
19,018M
6,852M
5,612M
25,093M
4,666M
1,706M
0M
466M
1,690M
164M
1,572M
19,753M
4,521M
0M
12,392M
4,637M
1,827M
0M
0M
5,184M
0M
0M
12,680M
0M
0M
0M
-1,240M
24,501M
4,170M
1,343M
0M
511M
2,013M
171M
643M
20,331M
4,281M
35M
10,768M
4,375M
1,735M
1,516M
0M
6,393M
17M
0M
13,712M
0M
0M
6,905M
6,073M
24,501M
4,170M
1,291M
0M
459M
1,968M
171M
1,199M
19,697M
4,281M
19M
10,768M
4,375M
1,735M
0M
0M
4,849M
9M
0M
13,712M
0M
0M
0M
-832M
25,743M
5,163M
1,864M
0M
318M
2,324M
137M
112M
20,580M
3,695M
10,112M
12,594M
4,267M
2,006M
948M
982M
8,327M
6,642M
0M
13,129M
0M
0M
7,596M
6,050M
25,743M
5,163M
2,091M
0M
545M
1,961M
137M
1,519M
19,716M
3,695M
46M
12,594M
4,267M
2,005M
0M
0M
6,861M
29M
0M
13,129M
0M
0M
0M
-1,546M
24,536M
4,046M
490M
0M
401M
2,309M
241M
1,407M
19,176M
2,627M
7,131M
11,748M
4,196M
1,963M
0M
0M
5,994M
4,227M
0M
12,764M
0M
0M
0M
-89M
24,536M
4,046M
490M
0M
401M
2,309M
241M
1,407M
19,176M
2,691M
7,306M
11,748M
4,196M
1,963M
0M
0M
5,994M
4,330M
0M
12,764M
0M
0M
0M
-89M
24,257M
3,766M
358M
0M
208M
2,537M
196M
153M
20,491M
2,187M
5,558M
12,429M
4,449M
2,011M
1,089M
988M
7,980M
3,458M
0M
11,804M
0M
0M
7,439M
7,289M
24,257M
3,766M
588M
0M
208M
2,176M
196M
1,036M
19,700M
3,111M
7,904M
12,429M
4,449M
2,068M
0M
0M
6,666M
4,918M
0M
11,804M
0M
0M
0M
-150M
25,402M
5,514M
652M
0M
454M
2,214M
210M
2,438M
18,533M
3,128M
7,185M
14,321M
5,257M
1,898M
898M
0M
7,406M
5,780M
0M
11,059M
0M
0M
0M
-198M
25,402M
5,514M
652M
0M
454M
2,214M
210M
2,438M
18,533M
3,137M
7,205M
14,321M
5,257M
1,898M
901M
0M
7,406M
5,796M
0M
11,059M
0M
0M
0M
-198M
25,199M
5,011M
203M
0M
86M
2,278M
138M
101M
20,188M
2,704M
5,772M
13,781M
3,854M
1,892M
133M
722M
9,927M
5,002M
0M
11,396M
0M
0M
8,515M
8,398M
25,199M
5,011M
203M
0M
86M
1,921M
138M
2,749M
19,657M
3,488M
7,445M
13,781M
3,854M
1,892M
6,733M
0M
8,457M
6,451M
0M
11,396M
0M
0M
0M
-117M
27,252M
5,605M
638M
0M
518M
1,736M
187M
3,044M
20,405M
4,604M
10,450M
14,270M
3,336M
1,505M
9,432M
0M
9,325M
9,325M
0M
12,960M
0M
0M
0M
-120M
27,252M
5,605M
638M
0M
518M
1,736M
187M
3,044M
20,405M
4,604M
10,450M
14,270M
3,336M
1,505M
9,432M
0M
9,325M
9,325M
0M
12,960M
0M
0M
0M
-120M
28,898M
3,571M
458M
0M
312M
1,945M
248M
137M
25,327M
0M
0M
14,368M
2,889M
2,048M
110M
310M
11,479M
0M
0M
14,509M
0M
0M
9,616M
9,470M
28,905M
3,555M
465M
0M
312M
1,624M
248M
1,225M
24,901M
0M
0M
14,845M
2,889M
2,048M
0M
0M
9,880M
0M
0M
14,039M
0M
0M
0M
-146M
29,334M
3,508M
672M
0M
514M
1,875M
228M
733M
24,529M
0M
0M
14,250M
2,605M
1,861M
0M
0M
9,497M
0M
0M
15,063M
0M
0M
0M
-158M
29,334M
3,508M
672M
0M
514M
1,875M
228M
733M
24,529M
0M
0M
14,250M
2,605M
1,861M
0M
0M
9,497M
0M
0M
15,063M
0M
0M
0M
-158M
33,367M
8,373M
410M
0M
259M
2,085M
239M
104M
24,994M
0M
0M
19,208M
5,175M
2,037M
38M
369M
14,033M
0M
0M
12,723M
0M
0M
11,877M
11,726M
33,367M
8,321M
358M
0M
207M
1,851M
239M
5,873M
24,619M
0M
0M
19,208M
5,175M
2,037M
0M
0M
12,234M
0M
0M
12,723M
0M
0M
0M
-151M
33,618M
3,394M
562M
0M
338M
2,247M
288M
297M
28,993M
0M
0M
18,357M
3,526M
2,227M
0M
0M
11,720M
0M
0M
13,554M
0M
0M
0M
-224M
33,618M
3,394M
562M
0M
338M
2,247M
288M
297M
28,993M
0M
0M
18,357M
3,526M
2,227M
0M
0M
11,720M
0M
0M
13,554M
0M
0M
0M
-224M
31,139M
3,596M
429M
0M
201M
2,507M
287M
127M
27,543M
0M
0M
16,010M
3,709M
2,177M
337M
757M
12,301M
0M
0M
13,444M
0M
0M
9,362M
9,134M
30,941M
3,577M
580M
0M
201M
2,321M
287M
540M
26,762M
0M
0M
15,812M
3,576M
2,260M
0M
0M
9,219M
0M
0M
13,444M
0M
0M
0M
-228M
30,402M
4,038M
975M
0M
335M
2,382M
298M
383M
25,421M
0M
0M
15,201M
4,485M
2,205M
0M
0M
7,994M
0M
0M
13,550M
0M
0M
0M
-640M
30,402M
4,038M
975M
0M
335M
2,382M
298M
383M
25,421M
0M
0M
15,201M
4,485M
2,205M
0M
0M
7,994M
0M
0M
13,550M
0M
0M
0M
-640M
29,586M
3,961M
550M
0M
243M
2,705M
231M
139M
25,625M
0M
0M
14,792M
5,476M
2,086M
741M
524M
9,316M
0M
0M
13,283M
0M
0M
7,116M
6,809M
29,589M
3,968M
602M
0M
293M
2,490M
231M
646M
25,022M
0M
0M
14,795M
5,478M
2,110M
0M
0M
6,622M
0M
0M
13,283M
0M
0M
0M
-308M
27,981M
3,939M
636M
0M
279M
2,306M
259M
78M
24,042M
0M
0M
13,523M
4,294M
2,006M
145M
700M
9,229M
0M
0M
13,094M
0M
0M
5,879M
5,522M
26,640M
3,861M
974M
0M
246M
2,159M
263M
69M
22,779M
0M
0M
13,124M
5,109M
1,931M
595M
722M
8,015M
0M
0M
12,232M
0M
0M
4,788M
4,060M
21,834M
3,038M
933M
0M
110M
1,381M
177M
25M
18,796M
0M
0M
10,396M
1,884M
1,193M
113M
510M
8,512M
0M
0M
10,249M
0M
0M
3,486M
2,663M
22,102M
5,973M
3,993M
0M
98M
1,297M
152M
26M
16,129M
0M
0M
10,958M
2,661M
1,127M
132M
1,336M
8,297M
0M
0M
10,003M
0M
0M
3,626M
-269M
12,568M
2,534M
96M
0M
0M
1,438M
148M
55M
10,035M
0M
0M
7,393M
2,430M
1,507M
268M
0M
4,963M
0M
0M
4,072M
0M
0M
3,414M
3,318M
14,765M
5,090M
268M
0M
0M
1,610M
114M
68M
9,676M
0M
0M
7,796M
2,726M
1,534M
723M
433M
5,070M
0M
0M
5,881M
0M
0M
3,441M
3,174M
8,665M
1,549M
318M
0M
9M
875M
102M
3M
7,115M
0M
0M
5,019M
1,578M
796M
512M
0M
3,441M
0M
0M
2,691M
0M
0M
2,720M
2,411M
8,015M
1,071M
88M
0M
0M
828M
96M
60M
6,943M
0M
0M
4,025M
1,024M
688M
240M
0M
3,000M
0M
0M
2,740M
0M
0M
2,830M
2,743M
3,707M
779M
44M
0M
0M
617M
57M
61M
2,928M
0M
0M
1,768M
666M
478M
114M
0M
1,102M
0M
0M
1,932M
0M
0M
905M
861M
3,409M
734M
16M
0M
0M
621M
54M
1M
2,674M
0M
0M
1,619M
632M
468M
86M
0M
987M
0M
0M
1,753M
0M
0M
749M
732M
2,958M
586M
17M
0M
0M
486M
46M
1M
2,372M
0M
0M
1,332M
528M
370M
85M
0M
804M
0M
0M
1,593M
0M
0M
650M
633M
2,829M
585M
16M
0M
0M
480M
40M
2M
2,244M
0M
0M
1,500M
668M
336M
223M
0M
832M
0M
0M
1,293M
0M
0M
743M
727M