Nexstar Broadcasting Group Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
4,933M
-5.33%
3,094M
1,839M
1,096M
1,141M
0M
743M
447M
401M
151M
346M
-64.37%
4,190M
-436M
1,684M
962M
743M
5,211M
12.10%
2,005M
3,206M
1,764M
904M
0M
1,312M
337M
1,217M
274M
971M
16.43%
3,769M
-337M
2,293M
662M
1,312M
4,648M
3.27%
1,850M
2,799M
1,626M
861M
0M
1,175M
283M
1,093M
263M
834M
2.77%
3,475M
-283M
1,985M
589M
1,175M
4,501M
48.10%
1,708M
2,793M
1,489M
741M
0M
1,375M
335M
1,105M
297M
812M
252.43%
3,197M
-335M
2,041M
565M
1,375M
3,039M
9.85%
1,331M
1,708M
1,156M
558M
0M
655M
304M
373M
137M
230M
-40.88%
2,487M
-304M
1,064M
409M
655M
2,767M
13.76%
1,118M
1,649M
900M
469M
0M
758M
221M
533M
145M
389M
-18.00%
2,018M
-221M
1,107M
321M
786M
2,432M
120.45%
1,036M
1,396M
915M
467M
0M
519M
241M
241M
-234M
475M
418.91%
1,951M
-241M
803M
323M
480M
1,103M
23.07%
417M
687M
384M
212M
0M
287M
116M
171M
78M
92M
17.83%
801M
-116M
422M
0M
302M
896M
41.99%
340M
556M
350M
188M
0M
206M
81M
125M
49M
78M
20.35%
690M
0M
323M
0M
206M
631M
25.68%
210M
421M
247M
140M
0M
173M
62M
111M
0M
65M
-3,716.25%
457M
0M
246M
0M
173M
502M
32.67%
171M
332M
227M
125M
0M
103M
66M
1M
0M
-2M
-100.98%
398M
0M
179M
0M
103M
379M
23.54%
106M
273M
173M
93M
0M
100M
52M
45M
0M
182M
-1,634.71%
278M
0M
156M
0M
100M
306M
-2.19%
82M
225M
176M
105M
0M
48M
0M
-6M
0M
-12M
555.15%
258M
0M
121M
0M
73M
313M
24.36%
78M
235M
167M
101M
0M
68M
54M
5M
0M
-2M
-85.61%
246M
0M
134M
0M
80M
252M
-11.56%
71M
181M
156M
90M
0M
8M
39M
-12M
0M
-13M
-83.84%
227M
0M
84M
0M
25M
285M
6.79%
78M
207M
155M
90M
0M
-38M
49M
-83M
0M
-78M
294.78%
234M
0M
122M
0M
64M
267M
0.62%
74M
193M
152M
87M
0M
41M
55M
-14M
0M
-20M
119.90%
226M
0M
108M
0M
39M
265M
17.30%
71M
194M
148M
85M
0M
46M
52M
-5M
0M
-9M
-81.55%
219M
0M
110M
0M
46M
226M
-8.01%
68M
158M
139M
73M
0M
19M
47M
-44M
0M
-49M
137.71%
207M
0M
100M
0M
35M
246M
14.65%
66M
180M
142M
72M
0M
38M
52M
-18M
0M
-21M
-71.45%
208M
0M
114M
0M
42M
214M
60.14%
61M
154M
146M
70M
0M
-4M
68M
-79M
0M
-72M
37.27%
207M
0M
109M
0M
26M
134M
-24.26%
35M
99M
77M
36M
0M
21M
39M
-20M
0M
-52M
-34.10%
112M
0M
66M
0M
24M
177M
-8.25%
47M
130M
141M
28M
0M
-11M
62M
-78M
0M
-79M
144.02%
188M
0M
-8M
0M
-11M
193M
22.33%
43M
149M
176M
0M
0M
17M
43M
-30M
0M
-33M
-31.72%
219M
0M
-26M
0M
17M
157M
-
38M
119M
162M
0M
0M
-4M
0M
-46M
0M
-48M
-31.72%
200M
0M
-42M
0M
-4M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
4Q2001
1,304M
-12.29%
750M
554M
289M
315M
0M
265M
115M
147M
48M
114M
-43.93%
1,039M
-115M
475M
210M
265M
1,132M
-10.80%
537M
595M
501M
272M
0M
94M
113M
14M
6M
25M
-91.35%
1,038M
-113M
347M
220M
127M
1,240M
-0.41%
537M
703M
524M
213M
0M
179M
111M
110M
35M
96M
-57.71%
1,061M
-111M
483M
262M
221M
1,257M
3.88%
538M
719M
515M
257M
0M
204M
107M
130M
42M
88M
-65.08%
1,053M
-107M
486M
249M
204M
1,487M
19.33%
502M
985M
558M
514M
0M
481M
103M
246M
68M
203M
-22.99%
1,060M
-103M
712M
231M
481M
1,269M
9.69%
511M
758M
403M
249M
0M
355M
89M
369M
82M
289M
70.44%
914M
-89M
546M
142M
355M
1,245M
10.03%
502M
744M
411M
216M
0M
333M
75M
298M
72M
227M
13.44%
912M
-75M
518M
144M
333M
1,210M
8.63%
490M
720M
391M
201M
0M
329M
69M
304M
53M
252M
25.43%
881M
-69M
518M
145M
329M
1,246M
-9.50%
465M
781M
438M
242M
0M
325M
70M
329M
67M
264M
-27.52%
903M
-70M
572M
152M
420M
1,157M
3.47%
477M
680M
408M
215M
0M
277M
70M
235M
66M
170M
-11.08%
885M
-70M
462M
147M
315M
1,132M
23.72%
460M
672M
391M
203M
0M
288M
70M
271M
71M
200M
100.92%
850M
-70M
478M
145M
333M
1,114M
2.02%
448M
666M
389M
202M
0M
285M
72M
259M
60M
201M
28.04%
837M
-72M
474M
144M
330M
1,377M
25.14%
432M
945M
421M
224M
0M
531M
75M
492M
130M
364M
221.74%
852M
-75M
715M
143M
572M
1,118M
68.51%
421M
697M
367M
189M
0M
344M
77M
254M
65M
191M
-3,361.23%
787M
-77M
507M
138M
369M
915M
40.93%
414M
501M
337M
161M
0M
196M
82M
136M
37M
100M
46.46%
751M
-82M
352M
141M
211M
1,092M
74.23%
442M
650M
365M
168M
0M
305M
101M
222M
64M
157M
185.86%
807M
-101M
467M
143M
324M
1,100M
37.85%
432M
668M
428M
203M
0M
256M
107M
168M
54M
113M
-26.06%
859M
-107M
444M
162M
282M
664M
-4.25%
318M
346M
278M
124M
0M
122M
93M
34M
40M
-6M
-105.82%
596M
-93M
184M
90M
94M
649M
-1.71%
296M
353M
222M
144M
0M
150M
51M
97M
27M
68M
-22.49%
518M
-51M
229M
78M
151M
627M
1.84%
289M
337M
224M
115M
0M
127M
53M
73M
16M
55M
14.07%
514M
-53M
207M
79M
128M
798M
22.08%
279M
519M
243M
129M
0M
273M
54M
213M
0M
153M
-59.55%
522M
0M
379M
84M
294M
693M
13.26%
285M
408M
220M
140M
0M
193M
56M
135M
0M
101M
116.28%
506M
0M
274M
80M
194M
660M
5.46%
274M
386M
217M
139M
0M
174M
56M
120M
0M
88M
99.43%
492M
0M
255M
78M
177M
615M
13.88%
279M
336M
220M
142M
0M
118M
55M
65M
0M
48M
695.54%
499M
0M
199M
78M
120M
654M
110.94%
276M
378M
217M
120M
0M
141M
53M
88M
0M
378M
1,747.87%
493M
0M
241M
81M
161M
612M
121.97%
268M
343M
214M
117M
0M
129M
54M
74M
0M
46M
87.41%
483M
0M
206M
77M
129M
626M
138.98%
263M
364M
225M
120M
0M
139M
56M
81M
0M
44M
79.35%
487M
0M
218M
81M
138M
540M
111.34%
229M
311M
259M
110M
0M
110M
79M
-1M
0M
6M
-72.16%
488M
0M
137M
85M
52M
310M
22.84%
106M
204M
96M
55M
0M
92M
45M
47M
0M
20M
-24.63%
202M
0M
138M
30M
108M
276M
22.57%
110M
166M
93M
52M
0M
73M
30M
43M
0M
25M
43.50%
203M
0M
102M
30M
73M
262M
18.38%
93M
169M
105M
66M
0M
64M
21M
43M
0M
25M
20.71%
198M
0M
103M
30M
73M
256M
25.70%
99M
156M
98M
52M
0M
58M
21M
37M
0M
22M
68.34%
198M
0M
88M
30M
58M
252M
30.84%
92M
160M
93M
51M
0M
67M
20M
47M
0M
27M
-11.91%
185M
0M
98M
31M
67M
225M
42.57%
90M
135M
87M
45M
0M
48M
20M
28M
0M
17M
12.19%
177M
0M
79M
30M
48M
221M
50.63%
84M
137M
84M
46M
0M
53M
20M
32M
0M
20M
85.68%
169M
0M
80M
28M
52M
203M
51.97%
79M
124M
86M
46M
0M
38M
19M
18M
0M
13M
75.53%
165M
0M
67M
29M
38M
193M
39.59%
58M
135M
66M
38M
0M
69M
16M
53M
0M
31M
-347.74%
123M
0M
88M
19M
69M
158M
25.40%
48M
109M
68M
44M
0M
42M
16M
26M
0M
15M
328.48%
116M
0M
66M
18M
47M
147M
16.42%
51M
96M
61M
35M
0M
35M
15M
19M
0M
11M
71.89%
112M
0M
52M
17M
35M
134M
19.28%
48M
86M
59M
33M
0M
28M
15M
12M
0M
7M
942.98%
106M
0M
45M
18M
28M
138M
18.89%
45M
93M
59M
34M
0M
32M
16M
-19M
0M
-12M
-107.73%
105M
0M
51M
19M
32M
126M
39.84%
43M
83M
57M
31M
0M
25M
17M
7M
0M
4M
-62.40%
101M
0M
45M
20M
25M
126M
42.03%
42M
84M
56M
31M
0M
28M
17M
11M
0M
6M
-27.80%
98M
0M
47M
18M
28M
112M
34.15%
40M
72M
54M
29M
0M
18M
17M
1M
0M
1M
-76.62%
94M
0M
37M
19M
18M
116M
34.77%
30M
86M
50M
28M
0M
35M
14M
19M
0M
161M
4,835.57%
80M
0M
51M
21M
36M
90M
20.19%
21M
69M
46M
22M
0M
24M
12M
11M
0M
10M
-252.76%
66M
0M
37M
11M
24M
89M
17.69%
22M
67M
44M
27M
0M
23M
13M
10M
0M
9M
-441.25%
65M
0M
40M
11M
29M
84M
19.58%
21M
63M
46M
22M
0M
18M
13M
5M
0M
3M
-147.78%
66M
0M
31M
11M
17M
86M
-11.18%
22M
64M
46M
29M
0M
18M
13M
5M
0M
3M
-77.13%
68M
0M
36M
11M
24M
75M
2.34%
21M
54M
46M
26M
0M
8M
13M
-5M
0M
-6M
108.98%
67M
0M
28M
13M
15M
76M
1.29%
20M
56M
43M
25M
0M
13M
13M
-1M
0M
-3M
-72.57%
62M
0M
32M
10M
21M
70M
1.92%
19M
51M
42M
25M
0M
9M
14M
-5M
0M
-6M
71.85%
61M
0M
26M
13M
13M
97M
31.23%
20M
77M
46M
29M
0M
31M
14M
16M
0M
14M
1,376.11%
66M
0M
48M
13M
34M
73M
21.07%
20M
53M
41M
24M
0M
13M
14M
-2M
0M
-3M
-83.71%
60M
0M
29M
14M
16M
75M
19.93%
20M
55M
41M
25M
0M
14M
14M
-8M
0M
-9M
658.62%
61M
0M
30M
14M
17M
69M
23.72%
17M
51M
41M
23M
0M
10M
12M
-2M
0M
-4M
-160.69%
59M
0M
23M
14M
10M
74M
-7.91%
20M
54M
31M
23M
0M
14M
12M
2M
0M
1M
-104.54%
52M
0M
36M
14M
22M
60M
-14.05%
19M
42M
55M
22M
0M
-14M
9M
-22M
0M
-18M
-59.43%
74M
0M
23M
17M
6M
62M
-11.99%
19M
43M
34M
21M
0M
9M
9M
0M
0M
-1M
-132.04%
53M
0M
26M
14M
12M
55M
-12.94%
19M
36M
37M
23M
0M
-1M
10M
7M
0M
6M
-139.48%
56M
0M
15M
13M
2M
80M
12.24%
20M
60M
-12M
25M
0M
-17M
12M
-27M
0M
-21M
716.89%
8M
0M
41M
12M
29M
70M
9.02%
19M
51M
88M
23M
0M
-37M
12M
-48M
0M
-45M
562.30%
107M
0M
28M
14M
14M
71M
2.75%
19M
51M
35M
22M
0M
16M
11M
6M
0M
4M
-400.31%
54M
0M
29M
14M
16M
64M
2.67%
19M
44M
44M
21M
0M
0M
14M
-14M
0M
-15M
69.69%
64M
0M
24M
18M
6M
72M
-7.30%
19M
52M
40M
23M
0M
13M
14M
-1M
0M
-3M
-156.58%
59M
0M
30M
18M
12M
64M
1.38%
18M
46M
38M
22M
0M
8M
14M
-5M
0M
-7M
73.66%
56M
0M
25M
18M
8M
69M
6.46%
19M
50M
37M
22M
0M
13M
14M
0M
0M
-1M
-45.48%
55M
0M
29M
17M
12M
62M
3.72%
18M
44M
38M
20M
0M
6M
14M
-8M
0M
-9M
23.96%
56M
0M
24M
17M
6M
77M
25.47%
19M
59M
40M
24M
0M
19M
13M
6M
0M
5M
-175.39%
58M
0M
35M
16M
19M
64M
17.83%
18M
46M
36M
20M
0M
10M
13M
-3M
0M
-4M
-55.65%
54M
0M
26M
16M
10M
65M
11.50%
18M
47M
36M
21M
0M
11M
13M
-2M
0M
-2M
-88.69%
53M
0M
27M
16M
11M
60M
13.60%
17M
42M
36M
20M
0M
6M
12M
-6M
0M
-7M
-43.11%
54M
0M
22M
16M
6M
62M
-12.68%
18M
43M
36M
20M
0M
7M
12M
-5M
0M
-6M
-924.16%
55M
0M
23M
16M
7M
54M
-9.88%
17M
37M
34M
18M
0M
3M
11M
-8M
0M
-9M
55.86%
51M
0M
19M
16M
2M
58M
-5.33%
17M
41M
34M
17M
0M
7M
11M
-20M
0M
-21M
-1,881.11%
51M
0M
40M
4M
23M
53M
-2.90%
16M
36M
35M
17M
0M
2M
13M
-11M
0M
-13M
-23.37%
51M
0M
19M
4M
2M
70M
-37.19%
18M
53M
38M
21M
0M
15M
13M
2M
0M
1M
-102.11%
56M
0M
31M
5M
14M
60M
72.27%
17M
43M
34M
18M
0M
9M
13M
-5M
0M
-6M
-66.84%
51M
0M
26M
4M
10M
61M
81.52%
16M
45M
34M
17M
0M
12M
13M
2M
0M
1M
-112.04%
49M
0M
25M
4M
9M
54M
60.98%
15M
39M
-13M
17M
0M
52M
13M
-16M
0M
-17M
71.30%
2M
0M
77M
5M
59M
112M
-
30M
82M
83M
20M
0M
-13M
28M
-49M
0M
-35M
71.30%
114M
0M
59M
40M
19M
35M
-
10M
24M
22M
18M
0M
2M
14M
-11M
0M
-17M
71.30%
33M
0M
13M
3M
1M
34M
-
20M
34M
0M
17M
0M
34M
17M
0M
0M
-10M
71.30%
0M
0M
34M
0M
0M
34M
-
21M
34M
0M
15M
0M
34M
12M
0M
0M
-10M
71.30%
0M
0M
34M
0M
0M
42M
-
13M
84M
0M
10M
0M
12M
10M
2M
0M
0M
71.30%
0M
0M
0M
0M
0M
32M
-
12M
0M
0M
8M
0M
4M
10M
0M
0M
0M
71.30%
0M
0M
0M
0M
0M
60M
-
24M
0M
0M
17M
0M
6M
19M
0M
0M
0M
71.30%
0M
0M
0M
0M
0M
111M
-
49M
62M
0M
28M
0M
0M
40M
0M
0M
0M
71.30%
0M
0M
0M
0M
0M