Novavax Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
984M
-38.48%
279M
704M
1,119M
475M
656M
-415M
14M
-543M
-2M
-545M
-17.16%
1,399M
-15M
-374M
38M
-415M
1,599M
39.49%
903M
696M
1,341M
489M
1,235M
-645M
20M
-654M
4M
-658M
-62.27%
2,244M
-20M
-634M
29M
-645M
1,146M
141.02%
13M
1,146M
2,833M
298M
2,535M
-1,687M
21M
-1,715M
29M
-1,744M
307.89%
2,833M
-21M
-1,674M
13M
-1,687M
476M
2,448.48%
747M
476M
892M
145M
747M
-417M
15M
-418M
0M
-428M
228.59%
892M
-15M
-412M
5M
-417M
19M
-45.57%
114M
-95M
148M
34M
114M
-121M
12M
-133M
0M
-130M
-29.58%
148M
-14M
-139M
6M
-121M
34M
9.98%
174M
34M
208M
34M
174M
-174M
12M
-185M
0M
-185M
0.53%
208M
-14M
-166M
8M
-174M
31M
103.06%
168M
31M
203M
34M
168M
-172M
14M
-184M
0M
-184M
-34.36%
203M
-14M
-162M
10M
-172M
15M
-57.65%
238M
-223M
284M
47M
238M
-269M
13M
-280M
0M
-280M
78.39%
284M
-13M
-261M
0M
-269M
36M
18.24%
163M
-126M
193M
31M
163M
-157M
0M
-157M
0M
-157M
89.20%
193M
0M
-151M
0M
-157M
31M
46.59%
15M
16M
99M
20M
79M
-84M
0M
-83M
0M
-83M
59.57%
114M
0M
-84M
0M
-89M
21M
-5.26%
8M
13M
65M
15M
50M
-52M
0M
-52M
0M
-52M
82.35%
73M
0M
-49M
0M
-52M
22M
50.30%
15M
7M
37M
11M
26M
-30M
0M
-29M
0M
-29M
47.22%
52M
0M
-28M
0M
-29M
15M
4,182.22%
7M
8M
29M
11M
18M
-22M
0M
-19M
0M
-19M
-45.77%
36M
0M
-20M
0M
-21M
0M
5.54%
37M
0M
39M
11M
28M
-38M
0M
-36M
0M
-36M
-6.95%
39M
0M
-35M
0M
-37M
0M
-69.45%
37M
0M
38M
12M
26M
-37M
1M
-38M
0M
-38M
6.45%
38M
0M
-37M
0M
-38M
1M
-29.68%
34M
1M
35M
11M
24M
-34M
2M
-36M
0M
-36M
3.69%
35M
0M
-32M
0M
-33M
2M
-67.69%
0M
1M
32M
14M
18M
-30M
2M
-35M
0M
-35M
50.71%
32M
0M
-31M
0M
-30M
5M
-36.61%
6M
-2M
23M
11M
12M
-25M
2M
-23M
0M
-23M
106.44%
29M
0M
-22M
0M
-25M
7M
-10.56%
6M
2M
11M
17M
5M
-9M
2M
-11M
0M
-11M
-56.89%
17M
0M
-17M
0M
-20M
8M
-29.91%
3M
5M
29M
33M
7M
-24M
2M
-26M
0M
-26M
50.06%
33M
0M
-33M
0M
-36M
12M
-21.46%
2M
10M
26M
16M
10M
-16M
1M
-17M
0M
-17M
-23.90%
28M
0M
-15M
0M
-16M
15M
-37.65%
4M
11M
33M
22M
12M
-22M
1M
-23M
0M
-23M
132.91%
37M
0M
-20M
0M
-22M
24M
872.36%
4M
20M
29M
18M
11M
-9M
0M
-10M
0M
-10M
-20.06%
33M
0M
-6M
0M
-9M
2M
106.25%
-1M
3M
16M
6M
9M
-13M
0M
0M
0M
-12M
170.91%
15M
0M
-12M
0M
-13M
1M
71.43%
0M
2M
6M
2M
3M
-5M
0M
0M
0M
-5M
-6.25%
6M
0M
-4M
0M
-5M
1M
40.00%
0M
1M
6M
3M
3M
-5M
0M
-5M
0M
-5M
6.67%
6M
0M
-5M
0M
-5M
1M
400.00%
0M
1M
6M
2M
3M
-5M
0M
-5M
0M
-5M
-18.18%
5M
0M
-5M
0M
-5M
0M
-
0M
0M
6M
2M
4M
-6M
0M
-5M
0M
-6M
-18.18%
6M
0M
-5M
0M
-6M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
291M
1.22%
149M
142M
326M
155M
165M
-184M
4M
-177M
2M
-178M
-2.12%
475M
-4M
-173M
11M
-184M
22M
-97.00%
99M
-77M
49M
107M
106M
-126M
3M
-131M
-1M
-131M
-22.44%
148M
-3M
-117M
11M
-129M
424M
128.28%
56M
369M
313M
94M
219M
55M
3M
58M
0M
58M
-111.36%
369M
-3M
71M
10M
61M
81M
-88.50%
34M
47M
272M
113M
247M
-313M
4M
-293M
1M
-294M
-244.49%
306M
-4M
-279M
9M
-313M
288M
29.53%
182M
106M
350M
327M
258M
-244M
5M
-185M
-2M
-182M
-78.46%
532M
-5M
-180M
7M
-244M
735M
310.74%
435M
300M
427M
123M
304M
-127M
4M
-166M
2M
-169M
-47.71%
862M
-4M
-154M
8M
-127M
186M
-37.61%
271M
-85M
398M
108M
290M
-483M
6M
-509M
1M
-510M
44.89%
669M
-6M
-496M
7M
-483M
704M
57.41%
15M
689M
479M
96M
383M
209M
5M
206M
3M
203M
-191.33%
495M
-5M
217M
7M
209M
222M
-20.55%
0M
222M
1,047M
84M
963M
-825M
5M
-830M
17M
-846M
376.61%
1,047M
-5M
-825M
4M
-829M
179M
13.90%
0M
179M
486M
78M
408M
-307M
5M
-316M
6M
-322M
63.41%
486M
-5M
-307M
4M
-312M
298M
738.59%
0M
298M
644M
73M
571M
-346M
6M
-349M
4M
-352M
1,910.83%
644M
-6M
-346M
2M
-348M
447M
13,143.38%
0M
447M
656M
63M
593M
-209M
5M
-220M
3M
-223M
761.12%
656M
-5M
-213M
2M
-215M
280M
3,072.18%
0M
280M
463M
61M
401M
-183M
5M
-178M
0M
-178M
457.85%
463M
-4M
-183M
2M
-185M
157M
6,163.42%
0M
157M
351M
57M
294M
-194M
4M
-197M
0M
-197M
993.55%
351M
-4M
-192M
1M
-193M
36M
958.62%
0M
36M
53M
18M
35M
-17M
3M
-18M
0M
-18M
-55.76%
53M
-3M
-14M
1M
-15M
3M
-15.19%
0M
3M
26M
9M
17M
-23M
3M
-26M
0M
-26M
-40.15%
26M
-3M
-22M
1M
-23M
9M
43.89%
29M
9M
38M
8M
29M
-29M
3M
-32M
0M
-32M
-35.48%
38M
-3M
-29M
1M
-30M
3M
-67.59%
19M
3M
27M
8M
19M
-15M
3M
-18M
0M
-18M
-59.52%
27M
-3M
-33M
1M
-34M
3M
-68.84%
30M
3M
40M
10M
30M
-37M
3M
-40M
0M
-40M
-10.99%
40M
-3M
-35M
2M
-37M
4M
-58.75%
35M
4M
44M
9M
35M
-40M
3M
-43M
0M
-43M
-6.76%
44M
-3M
-39M
2M
-41M
6M
-41.15%
43M
6M
53M
9M
43M
-47M
3M
-49M
0M
-49M
-2.97%
53M
0M
-47M
2M
-48M
8M
-7.39%
41M
8M
50M
8M
41M
-42M
3M
-45M
0M
-45M
-0.08%
50M
0M
-40M
2M
-42M
11M
60.03%
45M
11M
53M
8M
45M
-42M
3M
-44M
0M
-44M
0.06%
53M
0M
-40M
2M
-42M
10M
69.95%
45M
10M
53M
9M
45M
-44M
3M
-46M
0M
-46M
5.70%
53M
0M
-42M
2M
-44M
10M
92.85%
50M
-39M
58M
9M
50M
-48M
4M
-51M
0M
-51M
-10.97%
58M
0M
-48M
2M
-50M
8M
158.50%
46M
8M
50M
8M
42M
-42M
4M
-45M
0M
-45M
-32.67%
50M
0M
-38M
4M
-42M
7M
168.74%
46M
7M
48M
9M
39M
-41M
4M
-44M
0M
-44M
-43.96%
48M
0M
-39M
2M
-41M
6M
34.66%
44M
6M
47M
9M
38M
-41M
4M
-44M
0M
-44M
-43.23%
47M
0M
-39M
2M
-41M
5M
-7.76%
51M
-46M
59M
8M
51M
-54M
4M
-57M
0M
-57M
-27.53%
59M
0M
-54M
2M
-56M
3M
-50.48%
64M
3M
67M
14M
53M
-63M
4M
-66M
0M
-66M
100.04%
67M
0M
-61M
2M
-63M
3M
-82.10%
77M
3M
79M
14M
65M
-76M
4M
-79M
0M
-79M
284.43%
79M
0M
-74M
2M
-77M
4M
-57.29%
78M
4M
79M
11M
69M
-75M
2M
-77M
0M
-77M
217.00%
79M
0M
-75M
2M
-77M
6M
-12.95%
8M
-2M
85M
9M
76M
-79M
0M
-79M
0M
-79M
149.81%
85M
0M
-79M
2M
-81M
7M
-20.56%
3M
4M
37M
9M
28M
-33M
0M
-33M
0M
-33M
67.89%
40M
0M
-32M
2M
-33M
14M
69.46%
3M
11M
32M
7M
25M
-21M
0M
-21M
0M
-21M
15.55%
35M
0M
-21M
1M
-22M
10M
32.36%
2M
7M
32M
6M
26M
-24M
0M
-24M
0M
-24M
76.47%
34M
0M
-23M
1M
-24M
7M
-23.14%
3M
4M
36M
5M
30M
-32M
0M
-32M
0M
-32M
124.46%
38M
0M
-32M
1M
-33M
8M
71.05%
4M
4M
24M
5M
19M
-20M
0M
-20M
0M
-20M
28.93%
28M
0M
-19M
1M
-20M
8M
133.90%
5M
3M
21M
6M
15M
-18M
0M
-18M
0M
-18M
41.41%
26M
0M
-17M
1M
-18M
7M
94.68%
3M
4M
19M
4M
15M
-14M
0M
-14M
0M
-14M
38.16%
22M
0M
-13M
1M
-14M
9M
91.59%
3M
6M
20M
4M
16M
-14M
0M
-14M
0M
-14M
74.91%
23M
0M
-13M
1M
-14M
5M
-16.70%
2M
3M
18M
4M
14M
-15M
0M
-15M
0M
-15M
112.00%
20M
0M
-15M
1M
-15M
4M
-50.29%
2M
2M
15M
4M
11M
-13M
0M
-13M
0M
-13M
113.40%
16M
0M
-12M
1M
-13M
4M
-17.43%
2M
2M
12M
3M
9M
-10M
0M
-10M
0M
-10M
36.26%
14M
0M
-10M
0M
-10M
5M
-21.88%
2M
3M
12M
3M
9M
-9M
0M
-8M
0M
-8M
116.87%
14M
0M
-9M
0M
-9M
6M
15.12%
4M
2M
9M
2M
6M
-7M
0M
-7M
0M
-7M
124.69%
13M
0M
-6M
0M
-7M
7M
136.69%
5M
2M
8M
3M
5M
-6M
0M
-6M
0M
-6M
18.57%
13M
0M
-5M
0M
-6M
5M
456.59%
4M
1M
8M
3M
5M
-7M
0M
-7M
0M
-7M
-1.57%
12M
0M
-7M
0M
-7M
6M
11,360.78%
7M
-1M
3M
2M
1M
-4M
0M
-4M
0M
-4M
-17.92%
10M
0M
-4M
0M
-4M
5M
2,761.71%
9M
5M
9M
3M
6M
-4M
0M
-3M
0M
-3M
-68.98%
9M
0M
-4M
0M
-4M
3M
42,771.43%
9M
3M
9M
3M
6M
-6M
0M
-5M
0M
-5M
-47.03%
9M
0M
-5M
0M
-6M
1M
658.18%
8M
1M
8M
3M
5M
-7M
0M
-7M
0M
-7M
-34.69%
8M
0M
-7M
0M
-7M
0M
-31.08%
7M
0M
7M
2M
5M
-7M
0M
-36M
0M
-5M
-67.65%
7M
0M
-5M
0M
-5M
0M
-12.94%
10M
0M
11M
3M
8M
-11M
0M
-10M
0M
-10M
37.52%
11M
0M
-10M
0M
-11M
0M
-75.86%
9M
0M
9M
3M
6M
-9M
0M
0M
0M
-9M
10.37%
9M
0M
-9M
0M
-9M
0M
423.81%
11M
0M
12M
3M
9M
-11M
0M
-11M
0M
-11M
36.69%
12M
0M
-11M
0M
-11M
0M
5.71%
14M
0M
14M
3M
11M
-14M
0M
-38M
0M
-14M
25.95%
14M
0M
-14M
0M
-14M
0M
3.61%
8M
0M
8M
3M
5M
-8M
0M
-8M
0M
-8M
-3.98%
8M
0M
-9M
0M
-9M
0M
-91.52%
8M
0M
8M
3M
5M
-8M
0M
-8M
0M
-9M
-8.88%
8M
0M
-7M
0M
-7M
0M
-95.41%
7M
0M
7M
3M
4M
-7M
0M
-8M
0M
-8M
7.66%
7M
0M
-6M
0M
-6M
0M
-111.13%
9M
0M
9M
3M
6M
-9M
2M
-36M
0M
-11M
20.21%
9M
0M
-9M
0M
-9M
0M
-85.25%
10M
0M
10M
1M
9M
-10M
10M
-8M
0M
-8M
-12.54%
10M
0M
-10M
0M
-10M
0M
116.46%
8M
0M
9M
3M
5M
-8M
8M
-9M
0M
-9M
14.38%
9M
0M
-8M
0M
-9M
0M
-31.44%
-3M
0M
8M
3M
4M
-7M
0M
0M
0M
-8M
-7.55%
8M
0M
-7M
0M
-7M
-1M
-146.66%
-3M
2M
6M
2M
4M
-3M
2M
-35M
0M
-9M
49.92%
3M
0M
-3M
-2M
-2M
1M
10.23%
1M
0M
9M
4M
6M
-9M
0M
0M
0M
-9M
78.82%
11M
0M
-9M
0M
-9M
0M
-81.17%
1M
-1M
8M
4M
4M
-9M
0M
0M
0M
-8M
27.81%
9M
0M
-9M
0M
-9M
1M
-48.73%
1M
-1M
8M
5M
4M
-9M
0M
-8M
0M
-8M
52.65%
10M
0M
-9M
0M
-9M
1M
-39.93%
3M
-2M
5M
2M
3M
-7M
2M
-23M
0M
-6M
-199.89%
8M
0M
-6M
0M
-7M
1M
-36.10%
1M
0M
6M
3M
3M
-6M
0M
-5M
0M
-5M
83.87%
7M
0M
-5M
0M
-6M
1M
-63.76%
1M
0M
7M
3M
3M
-7M
0M
0M
0M
-6M
12.16%
8M
0M
-6M
1M
-7M
1M
35.45%
2M
0M
5M
3M
2M
-5M
0M
0M
0M
-5M
-38.16%
6M
0M
-4M
1M
-5M
2M
9.68%
1M
2M
-5M
4M
1M
7M
2M
-11M
0M
6M
-159.82%
4M
0M
-3M
0M
-3M
2M
185.91%
1M
1M
3M
3M
1M
-2M
0M
-3M
0M
-3M
2.63%
4M
0M
-2M
1M
-3M
2M
-22.96%
2M
0M
6M
4M
1M
-5M
1M
0M
0M
-6M
-25.93%
8M
0M
-4M
1M
-5M
1M
-70.12%
2M
-1M
7M
6M
1M
-8M
1M
-5M
0M
-9M
69.00%
9M
0M
-7M
1M
-8M
2M
-49.46%
1M
1M
11M
9M
2M
-10M
2M
-26M
0M
-10M
233.73%
12M
0M
-9M
1M
-10M
1M
-84.70%
0M
0M
3M
12M
2M
-2M
0M
-3M
0M
-3M
-20.95%
3M
0M
-12M
1M
-13M
3M
32.09%
2M
2M
9M
8M
1M
-7M
0M
-8M
0M
-8M
53.48%
10M
0M
-7M
1M
-7M
3M
169.68%
0M
3M
8M
5M
3M
-5M
0M
-5M
0M
-5M
-9.38%
8M
0M
-4M
1M
-5M
4M
138.26%
1M
3M
6M
4M
2M
-3M
1M
-17M
0M
-3M
-40.08%
7M
0M
-3M
0M
-3M
4M
73.04%
1M
4M
6M
4M
3M
-3M
0M
-3M
0M
-3M
-49.94%
7M
0M
-3M
0M
-3M
2M
-52.05%
0M
2M
7M
4M
3M
-5M
0M
-5M
0M
-5M
-8.53%
7M
0M
-4M
0M
-5M
1M
-80.41%
0M
1M
6M
4M
2M
-5M
0M
-6M
0M
-6M
8.61%
7M
0M
-5M
0M
-5M
2M
-72.22%
1M
1M
6M
4M
2M
-5M
1M
-23M
0M
-5M
61.18%
7M
0M
-5M
0M
-5M
2M
-51.03%
1M
2M
8M
4M
4M
-6M
0M
-7M
0M
-7M
167.17%
9M
0M
-6M
0M
-6M
5M
-40.28%
1M
4M
9M
6M
3M
-5M
0M
-5M
0M
-5M
204.04%
10M
0M
-5M
0M
-5M
6M
22.71%
1M
5M
10M
7M
3M
-5M
0M
-5M
0M
-5M
139.34%
11M
0M
-5M
0M
-5M
6M
657.99%
1M
5M
8M
5M
3M
-3M
0M
-3M
0M
-3M
-35.99%
9M
0M
-2M
1M
-3M
5M
1,261.62%
1M
4M
7M
5M
2M
-2M
0M
-3M
0M
-3M
-21.79%
7M
0M
-2M
1M
-2M
8M
1,251.19%
1M
7M
9M
5M
4M
-2M
0M
0M
0M
-2M
-31.54%
10M
0M
-1M
1M
-2M
5M
599.44%
1M
4M
6M
3M
3M
-2M
0M
0M
0M
-2M
65.33%
7M
0M
-1M
1M
-2M
1M
15.29%
0M
1M
6M
3M
3M
-5M
0M
7M
0M
-5M
398.70%
6M
0M
-5M
0M
-5M
0M
270.00%
0M
0M
4M
1M
3M
-3M
0M
0M
0M
-3M
78.50%
4M
0M
-3M
0M
-3M
1M
96.00%
0M
1M
4M
1M
2M
-3M
0M
0M
0M
-3M
193.44%
3M
0M
-3M
0M
-3M
1M
255.00%
0M
1M
2M
1M
2M
-1M
0M
0M
0M
-1M
-15.63%
2M
0M
-1M
0M
-1M
1M
250.00%
0M
1M
2M
1M
1M
-1M
0M
0M
0M
-1M
-37.50%
2M
0M
-1M
0M
-1M
0M
-50.00%
0M
0M
2M
1M
1M
-2M
0M
0M
0M
-2M
50.00%
2M
0M
-2M
0M
-2M
0M
200.00%
0M
0M
1M
1M
1M
-1M
0M
0M
0M
-1M
-25.00%
1M
0M
-1M
0M
0M
0M
0.00%
0M
0M
2M
1M
1M
-2M
0M
0M
0M
-2M
100.00%
2M
0M
-2M
0M
-2M
0M
-33.33%
0M
0M
2M
1M
1M
-2M
0M
0M
0M
-2M
60.00%
2M
0M
-2M
0M
-2M
0M
100.00%
0M
0M
2M
1M
1M
-1M
0M
-1M
0M
-1M
9.09%
2M
0M
-1M
0M
-1M
0M
0.00%
0M
0M
2M
1M
1M
-1M
0M
-1M
0M
-1M
9.09%
1M
0M
-1M
0M
0M
0M
100.00%
0M
0M
1M
1M
1M
-1M
0M
-1M
0M
-1M
-33.33%
1M
0M
-1M
0M
-1M
0M
-
0M
0M
2M
1M
1M
-1M
0M
0M
0M
-1M
-47.37%
1M
0M
-1M
0M
-1M
0M
0.00%
0M
0M
1M
1M
1M
-1M
0M
-1M
0M
-1M
10.00%
1M
0M
-1M
0M
-1M
0M
0.00%
0M
0M
1M
1M
1M
-1M
0M
-1M
0M
-1M
-21.43%
1M
0M
-1M
0M
-1M
0M
0.00%
0M
0M
1M
1M
1M
-1M
0M
0M
0M
-1M
0.00%
1M
0M
-1M
0M
-1M
0M
-
0M
0M
2M
1M
1M
-2M
0M
0M
0M
-2M
0.00%
2M
0M
-2M
0M
-2M
0M
-
0M
0M
1M
0M
1M
-1M
0M
0M
0M
-1M
0.00%
1M
0M
-1M
0M
-1M
0M
-
0M
0M
2M
0M
1M
-1M
0M
0M
0M
-1M
0.00%
1M
0M
-1M
0M
-1M
0M
-
0M
0M
1M
0M
1M
-1M
0M
-1M
0M
-1M
0.00%
1M
0M
-1M
0M
-1M