Altria Group Cash Flow
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
9,287M
8,113M
272M
-515M
1,563M
84M
-220M
196M
-8,374M
6,779M
83.37 %
-1,000M
0M
-27M
3,721M
-370M
4,091M
9,091M
8,256M
5,764M
226M
50M
3,799M
-586M
782M
205M
-9,541M
6,599M
114.74 %
-1,825M
-1,105M
-12M
4,091M
-503M
4,594M
8,051M
8,405M
2,475M
244M
6,720M
123M
3M
1,212M
169M
-10,029M
6,446M
260.29 %
-1,675M
-1,070M
-838M
4,594M
-412M
5,006M
8,236M
8,385M
4,454M
257M
2,859M
730M
249M
-143M
231M
-5,396M
6,290M
140.83 %
-499M
993M
4,894M
5,006M
2,846M
2,160M
8,154M
7,837M
-1,298M
226M
8,702M
355M
-53M
-1,904M
246M
-4,712M
6,069M
-467.14 %
-845M
2,321M
-119M
2,160M
727M
1,433M
7,591M
8,391M
6,967M
227M
108M
71M
1,075M
72M
238M
4,716M
5,415M
77.78 %
-1,673M
12,800M
-132M
1,433M
119M
1,314M
8,153M
4,922M
10,227M
209M
225M
-759M
-1,854M
128M
199M
-7,771M
4,807M
46.99 %
-2,917M
11,936M
-47M
1,253M
-3,316M
4,569M
4,723M
3,791M
14,244M
204M
800M
-14,276M
-300M
3,708M
189M
-5,299M
4,512M
31.64 %
-1,030M
1,043M
9M
4,569M
2,200M
2,369M
3,602M
5,810M
5,243M
225M
80M
154M
240M
-1,578M
229M
-6,747M
4,179M
79.78 %
-554M
-1,793M
5M
2,369M
-952M
3,321M
5,581M
4,663M
5,070M
208M
-485M
193M
-194M
-1,578M
163M
-4,694M
3,892M
76.95 %
-939M
174M
-37M
3,321M
146M
3,175M
4,500M
4,375M
4,535M
212M
674M
-402M
-558M
0M
131M
-4,702M
3,612M
79.65 %
-634M
0M
-1,076M
3,175M
275M
2,900M
4,244M
3,903M
4,183M
225M
171M
-949M
1,202M
0M
124M
-5,193M
3,400M
81.55 %
-1,082M
0M
-898M
2,900M
-370M
3,270M
3,779M
3,613M
3,393M
253M
-548M
1,165M
-207M
0M
105M
-3,044M
3,222M
95.12 %
-1,327M
1,470M
1,500M
3,270M
956M
2,314M
3,508M
2,767M
3,907M
276M
-358M
-878M
-304M
0M
168M
-2,583M
2,958M
75.53 %
1,007M
226M
39M
2,314M
443M
1,871M
2,599M
3,443M
3,208M
291M
-212M
92M
21M
784M
273M
276M
2,693M
83.87 %
4,221M
3,464M
-84M
1,871M
-6,045M
7,916M
3,170M
4,881M
4,930M
215M
1,184M
-1,249M
-61M
0M
241M
-2,585M
4,428M
89.83 %
-1,166M
0M
6,977M
7,916M
3,074M
4,842M
4,640M
10,304M
9,786M
980M
-191M
1,815M
-1,831M
0M
1,458M
-3,679M
6,652M
67.97 %
0M
0M
2,550M
6,498M
1,717M
4,781M
8,846M
13,586M
12,022M
1,804M
831M
865M
-1,428M
0M
2,454M
-14,366M
6,815M
56.74 %
-1,254M
0M
-319M
5,020M
-1,238M
6,258M
11,132M
11,060M
10,435M
1,675M
0M
132M
-193M
0M
2,206M
-5,134M
6,191M
59.32 %
-1,175M
0M
2,651M
6,258M
514M
5,744M
8,854M
10,890M
9,416M
1,607M
0M
-489M
-32M
0M
1,913M
-7,982M
5,672M
60.31 %
-688M
0M
-409M
5,744M
1,967M
3,777M
8,977M
10,816M
9,204M
1,440M
-56M
-669M
-87M
0M
1,974M
-5,459M
5,285M
57.3 %
-1,149M
0M
1,172M
3,777M
3,212M
565M
8,842M
10,612M
11,102M
1,331M
-1,805M
-755M
-846M
0M
2,009M
-8,165M
5,068M
45.68 %
-6,390M
0M
5,325M
565M
112M
453M
8,603M
8,893M
8,560M
2,337M
-1,112M
-520M
-1,057M
0M
1,922M
-6,440M
4,769M
55.81 %
-3,960M
0M
-143M
453M
-484M
937M
6,971M
11,044M
8,510M
1,717M
-274M
-427M
512M
0M
1,682M
2,658M
4,500M
52.82 %
-3,597M
0M
21,579M
937M
-4,163M
5,100M
9,362M
11,375M
7,675M
1,702M
-62M
-6M
1,922M
0M
1,749M
-7,497M
4,338M
56.43 %
-3,329M
0M
327M
5,100M
1,019M
4,081M
9,626M
8,120M
5,372M
1,690M
0M
657M
125M
0M
1,821M
-3,894M
3,984M
74.09 %
0M
0M
-175M
4,081M
1,799M
2,282M
6,299M
8,340M
6,310M
1,700M
-433M
582M
112M
0M
1,874M
-5,521M
3,885M
61.63 %
-805M
0M
-74M
2,282M
2,042M
240M
6,466M
7,634M
6,303M
1,691M
-320M
469M
-672M
0M
2,398M
-6,406M
3,462M
55.08 %
-2,770M
0M
-88M
240M
-898M
1,138M
5,236M
6,687M
5,478M
1,671M
-257M
155M
-674M
0M
1,621M
-5,627M
2,939M
53.7 %
-2,120M
0M
-28M
1,138M
954M
184M
5,066M
6,939M
4,725M
2,326M
19M
-305M
150M
0M
1,726M
-5,717M
2,487M
52.75 %
-1,532M
0M
-20M
184M
2M
182M
5,213M
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
3,227M
2,055M
78M
-125M
-70M
944M
-66M
53M
-1,021M
1,739M
84.48 %
-268M
0M
-12M
3,721M
2,140M
1,581M
3,174M
2,952M
2,166M
80M
-155M
-682M
539M
1,641M
40M
-3,935M
1,675M
77.05 %
-260M
-2,000M
1,641M
1,581M
658M
923M
2,912M
124M
2,117M
62M
36M
385M
-2,212M
-2,802M
48M
-373M
1,682M
78.99 %
-472M
1,782M
-1M
923M
-3,051M
3,974M
76M
2,984M
1,787M
52M
0M
573M
714M
-56M
55M
-3,045M
1,683M
94 %
0M
-1,348M
-14M
3,974M
-117M
4,091M
2,929M
2,619M
2,690M
63M
50M
-46M
309M
997M
58M
-2,065M
1,691M
62.67 %
-374M
-1,348M
997M
4,091M
1,551M
2,540M
2,561M
3,076M
224M
54M
0M
2,499M
869M
-65M
64M
-3,103M
1,629M
758.33 %
-368M
-1,105M
-1M
2,540M
-92M
2,632M
3,012M
-514M
891M
57M
0M
1,392M
-2,831M
-116M
38M
-2,141M
1,634M
183.67 %
-507M
-1,105M
-116M
2,632M
-2,771M
5,403M
-552M
3,075M
1,959M
52M
0M
-46M
1,067M
-34M
45M
-2,232M
1,645M
83.33 %
-576M
-1,105M
-11M
5,403M
809M
4,594M
3,030M
2,663M
1,624M
54M
162M
42M
761M
1,254M
67M
-2,361M
1,659M
102.25 %
-703M
-1,105M
1M
4,594M
1,556M
3,038M
2,596M
3,063M
-2,720M
62M
5,996M
39M
930M
-33M
49M
-1,919M
1,591M
-58.11 %
-322M
0M
-6M
3,038M
1,111M
1,927M
3,014M
-361M
2,150M
65M
106M
-14M
-2,667M
20M
27M
-3,577M
1,595M
74.14 %
-325M
-1,500M
-157M
1,927M
-3,918M
5,845M
-388M
3,040M
1,421M
63M
456M
56M
979M
-29M
26M
-2,172M
1,601M
111.69 %
-325M
-193M
-676M
5,845M
839M
5,006M
3,014M
2,541M
1,922M
65M
-266M
141M
732M
-36M
69M
-1,683M
1,600M
83.5 %
0M
430M
-83M
5,006M
822M
4,184M
2,472M
898M
-956M
62M
3,179M
57M
-1,337M
-44M
56M
-1,564M
1,564M
-164.71 %
0M
430M
-44M
4,184M
-710M
4,894M
842M
1,817M
1,938M
65M
23M
69M
-248M
-11M
54M
-2,576M
1,563M
80.77 %
0M
-2,007M
1,987M
4,894M
-770M
5,664M
1,763M
3,129M
1,550M
65M
-63M
449M
1,102M
-52M
52M
427M
1,563M
101.2 %
0M
3,000M
2,990M
5,664M
3,504M
2,160M
3,077M
2,563M
-1,814M
63M
3,590M
35M
523M
14M
86M
-2,062M
1,571M
-86.6 %
-499M
2,000M
8M
2,160M
515M
1,645M
2,477M
2,882M
-2,602M
57M
4,747M
104M
785M
-436M
81M
-2,637M
1,497M
-57.55 %
-346M
-1,144M
4M
1,645M
-191M
1,836M
2,801M
103M
1,997M
53M
12M
23M
-2,002M
-26M
41M
-1,696M
1,499M
74.77 %
-195M
-1,144M
-2M
1,836M
-1,619M
3,455M
62M
2,289M
1,121M
53M
348M
198M
641M
-1,950M
38M
1,683M
1,502M
133.33 %
-151M
12,800M
-129M
3,455M
2,022M
1,433M
2,251M
1,825M
1,251M
59M
433M
48M
306M
72M
106M
9,967M
1,506M
119.4 %
-356M
12,800M
11,829M
1,433M
-1,059M
2,492M
1,719M
2,716M
1,944M
64M
-214M
-76M
847M
-12,800M
60M
-1,691M
1,324M
67.96 %
-367M
11,936M
-56M
2,492M
969M
1,523M
2,656M
1,041M
1,877M
51M
238M
30M
-1,165M
-12,800M
38M
-1,767M
1,328M
70.71 %
-437M
11,936M
-2M
1,523M
-766M
2,289M
1,003M
2,809M
1,895M
53M
-349M
69M
1,087M
-12,800M
34M
-1,793M
1,257M
66 %
-513M
11,936M
-23M
2,289M
975M
1,314M
2,775M
757M
4,968M
54M
223M
-316M
-1,269M
-5M
48M
-1,821M
1,263M
25.57 %
-558M
11,936M
-265M
1,253M
-1,329M
2,582M
709M
2,217M
1,867M
51M
-208M
38M
722M
88M
60M
-1,934M
1,175M
62.89 %
-759M
0M
44M
2,582M
327M
2,255M
2,157M
-717M
1,990M
52M
264M
-489M
-2,587M
43M
58M
-2,240M
1,182M
59.22 %
-1,049M
0M
-9M
2,255M
-2,973M
5,228M
-775M
2,665M
1,402M
52M
-54M
8M
1,280M
2M
33M
-1,776M
1,187M
84.72 %
-551M
0M
-38M
5,228M
659M
4,569M
2,632M
291M
10,278M
55M
328M
-13,897M
339M
-1,578M
61M
-1,693M
1,191M
11.51 %
-518M
1,043M
16M
4,569M
2,271M
2,298M
230M
2,442M
1,094M
51M
846M
-496M
1,031M
151M
51M
-1,061M
1,106M
101.79 %
-171M
1,976M
-827M
2,298M
1,479M
819M
2,391M
-1,631M
1,654M
49M
-408M
121M
-3,094M
-1,071M
51M
-1,268M
1,107M
67.06 %
-173M
1,043M
12M
819M
-2,996M
3,815M
-1,682M
2,689M
1,218M
49M
34M
-4M
1,424M
56M
26M
-1,277M
1,108M
91.94 %
-168M
1,043M
-1M
3,815M
1,446M
2,369M
2,663M
1,720M
1,248M
75M
-54M
40M
542M
-1,578M
67M
-1,148M
1,108M
89.06 %
-36M
-1,793M
-4M
2,369M
462M
1,907M
1,653M
2,843M
1,528M
50M
210M
-17M
1,101M
0M
63M
-2,067M
1,021M
66.67 %
-63M
0M
17M
1,907M
784M
1,123M
2,780M
-1,251M
1,449M
51M
-195M
51M
-2,675M
38M
51M
-1,288M
1,024M
70.27 %
-263M
0M
-1M
1,123M
-2,551M
3,674M
-1,302M
2,498M
1,018M
49M
119M
80M
1,272M
147M
48M
-2,244M
1,026M
100 %
-192M
793M
-233M
3,674M
353M
3,321M
2,450M
1,603M
1,236M
59M
-93M
59M
435M
-1,578M
47M
-640M
1,028M
82.54 %
-260M
174M
-51M
3,321M
1,080M
2,241M
1,556M
2,301M
1,397M
49M
18M
70M
782M
0M
56M
-1,211M
952M
67.61 %
-275M
0M
16M
2,241M
1,048M
1,193M
2,245M
-1,366M
1,262M
50M
-196M
25M
-2,499M
-91M
33M
-1,087M
955M
75 %
-132M
0M
26M
1,193M
-2,427M
3,620M
-1,399M
2,125M
1,175M
50M
-214M
39M
1,088M
-98M
27M
-1,756M
957M
81.36 %
-272M
525M
-2M
3,620M
445M
3,175M
2,098M
1,399M
488M
54M
948M
67M
-177M
0M
41M
-2,552M
960M
195.83 %
-252M
0M
-964M
3,175M
-1,036M
4,211M
1,358M
2,406M
1,396M
52M
115M
-102M
1,100M
0M
49M
-1,012M
883M
62.86 %
-156M
0M
27M
4,211M
1,640M
2,571M
2,357M
-1,223M
1,266M
52M
-181M
-18M
-2,376M
0M
26M
-32M
883M
69.84 %
-135M
996M
986M
2,571M
-1,204M
3,775M
-1,249M
1,793M
1,385M
54M
-208M
-349M
895M
0M
15M
-1,106M
886M
63.77 %
-91M
0M
-129M
3,775M
875M
2,900M
1,778M
1,783M
1,105M
56M
733M
-2,185M
1,915M
0M
47M
-1,261M
892M
80 %
-487M
0M
118M
2,900M
714M
2,186M
1,736M
2,205M
657M
56M
644M
189M
776M
0M
38M
-1,765M
834M
128.13 %
-235M
2,787M
-696M
2,186M
658M
1,528M
2,167M
-1,922M
1,448M
57M
-541M
704M
-2,836M
0M
23M
-929M
836M
57.75 %
-94M
0M
1M
1,528M
-2,628M
4,156M
-1,945M
1,837M
973M
56M
-665M
343M
1,347M
0M
16M
-1,238M
838M
85.42 %
-266M
0M
-134M
4,156M
886M
3,270M
1,821M
1,049M
837M
69M
86M
-66M
117M
0M
30M
-1,035M
843M
100 %
-327M
0M
193M
3,270M
227M
3,043M
1,019M
2,085M
1,174M
63M
-179M
92M
987M
0M
35M
-1,190M
790M
66.67 %
-425M
-1M
25M
3,043M
979M
2,064M
2,050M
-1,583M
444M
61M
-109M
932M
-2,552M
0M
27M
117M
795M
180.95 %
-567M
1,471M
904M
2,064M
-1,368M
3,432M
-1,610M
2,062M
938M
60M
-346M
207M
1,241M
0M
13M
-936M
794M
84.44 %
21M
0M
-163M
3,432M
1,118M
2,314M
2,049M
1,045M
920M
68M
-186M
64M
64M
0M
52M
-607M
793M
86.36 %
15M
0M
177M
2,314M
614M
1,700M
993M
1,431M
1,131M
71M
-206M
-799M
1,151M
0M
47M
-647M
730M
64.81 %
10M
9M
28M
1,700M
846M
854M
1,384M
-1,750M
1,043M
68M
-175M
-18M
-2,692M
0M
31M
-690M
729M
70 %
797M
17M
4M
854M
-2,436M
3,290M
-1,781M
2,041M
813M
69M
-94M
178M
1,173M
0M
38M
-639M
706M
87.18 %
21M
200M
46M
3,290M
1,419M
1,871M
2,003M
1,436M
726M
73M
30M
-127M
675M
0M
101M
-536M
706M
97.14 %
89M
0M
183M
1,871M
841M
1,030M
1,335M
1,872M
882M
71M
-24M
-106M
977M
0M
60M
-1,541M
663M
74.42 %
-188M
0M
9M
1,030M
486M
544M
1,812M
-1,908M
1,011M
69M
-162M
-103M
-2,912M
0M
69M
-1,427M
663M
65.31 %
-442M
0M
13M
544M
-3,314M
3,858M
-1,977M
2,043M
589M
78M
-56M
428M
1,281M
0M
43M
3,780M
661M
114.29 %
4,851M
0M
-289M
3,858M
-4,058M
7,916M
2,000M
548M
679M
53M
562M
-497M
-259M
0M
110M
6,125M
3,680M
542.42 %
0M
0M
9,795M
7,916M
7,001M
915M
438M
3,113M
867M
52M
-1,448M
1,753M
2,009M
0M
46M
-2,383M
2,420M
278.57 %
0M
0M
30M
915M
799M
116M
3,067M
-2,806M
930M
51M
1,268M
-1,808M
-3,677M
0M
40M
-2,004M
1,585M
168.89 %
0M
0M
-456M
116M
-4,697M
4,813M
-2,846M
4,026M
614M
59M
1,544M
624M
1,643M
0M
45M
-4,323M
1,583M
258.62 %
0M
0M
-2,775M
4,813M
-29M
4,842M
3,981M
2,031M
2,813M
276M
-375M
1,197M
-1,730M
0M
530M
1,336M
1,583M
56.39 %
0M
0M
2,853M
6,498M
-811M
7,309M
1,501M
3,166M
2,633M
242M
6M
153M
562M
0M
327M
-1,792M
1,453M
54.84 %
0M
0M
-366M
7,309M
1,153M
6,156M
2,839M
5,623M
2,215M
236M
-268M
283M
3,568M
0M
304M
-1,518M
1,811M
81.9 %
0M
0M
208M
6,156M
3,967M
2,189M
5,319M
-516M
2,125M
226M
446M
182M
-4,231M
0M
297M
-1,705M
1,805M
85 %
-311M
0M
-145M
2,189M
-2,592M
4,781M
-813M
2,442M
2,959M
465M
913M
-643M
-1,308M
0M
953M
-2,833M
1,803M
60.99 %
-311M
0M
247M
5,020M
-675M
5,695M
1,489M
4,027M
2,875M
456M
-1,045M
554M
1,463M
0M
568M
-4,224M
1,673M
58.09 %
-310M
0M
55M
5,695M
82M
5,613M
3,459M
7,808M
2,711M
437M
0M
2,576M
3,140M
0M
526M
-4,316M
1,672M
62.02 %
-318M
0M
-140M
5,613M
3,122M
2,491M
7,282M
-691M
3,477M
446M
0M
-659M
-4,723M
0M
407M
-2,993M
1,667M
47.88 %
-315M
0M
-481M
2,491M
-3,767M
6,258M
-1,098M
3,105M
2,289M
452M
0M
-57M
918M
0M
717M
-2,281M
1,664M
72.73 %
-392M
0M
259M
6,258M
63M
6,195M
2,388M
2,889M
2,883M
406M
-288M
483M
-354M
0M
597M
-4,702M
1,514M
52.17 %
-408M
0M
-36M
6,195M
-2,304M
8,499M
2,292M
5,549M
2,667M
410M
460M
-228M
3,387M
0M
537M
1,249M
1,510M
56.25 %
-208M
0M
5,474M
8,499M
4,291M
4,208M
5,012M
-483M
2,596M
407M
-573M
335M
-4,144M
0M
355M
600M
1,503M
57.6 %
-167M
0M
4,234M
4,208M
-1,536M
5,744M
-838M
2,087M
1,947M
438M
0M
-142M
192M
0M
715M
-2,753M
1,499M
76.84 %
-207M
0M
-75M
5,744M
-925M
6,669M
1,372M
4,437M
2,648M
397M
0M
-130M
1,740M
0M
483M
-2,635M
1,395M
52.71 %
-167M
0M
-65M
6,669M
1,638M
5,031M
3,954M
4,077M
2,627M
388M
0M
-504M
1,584M
0M
389M
-2,017M
1,393M
52.76 %
-162M
0M
-115M
5,031M
1,827M
3,204M
3,688M
289M
2,194M
384M
150M
137M
-3,548M
0M
326M
-577M
1,385M
63.55 %
-152M
0M
1,214M
3,204M
-573M
3,777M
-37M
1,916M
2,091M
390M
-35M
-361M
-316M
0M
14M
-3,687M
1,380M
65.69 %
-246M
0M
226M
3,777M
-2,271M
6,048M
1,902M
4,748M
2,490M
370M
-1,639M
219M
3,189M
0M
1,061M
-2,925M
1,298M
52.46 %
-40M
0M
-132M
6,048M
1,216M
4,832M
3,687M
1,979M
2,437M
339M
1,484M
-55M
-3,111M
0M
476M
2,086M
1,298M
53.33 %
-7M
0M
6,708M
4,832M
3,441M
1,391M
1,503M
2,173M
2,186M
341M
134M
-472M
151M
0M
423M
-933M
1,309M
59.81 %
-856M
0M
2,464M
1,391M
826M
565M
1,750M
680M
1,768M
355M
-244M
-546M
-1,043M
0M
660M
432M
1,339M
75.86 %
-1,768M
0M
7,086M
565M
110M
455M
20M
4,196M
4,359M
312M
-1,852M
-328M
1,166M
0M
515M
-4,334M
1,236M
28.16 %
-2,402M
0M
-62M
455M
-925M
1,380M
3,681M
4,636M
2,610M
330M
264M
-299M
1,796M
0M
470M
-3,406M
1,245M
47.93 %
-1,133M
0M
-26M
1,380M
997M
383M
4,166M
1,100M
2,365M
334M
27M
418M
-2,765M
0M
364M
-857M
1,248M
53.21 %
-1,087M
0M
2,417M
383M
-70M
453M
736M
1,011M
2,164M
613M
24M
-170M
-1,878M
0M
703M
226M
1,265M
58.42 %
-1,008M
0M
4,796M
453M
-6M
459M
308M
3,256M
2,328M
561M
-1,163M
-284M
1,786M
0M
429M
-2,799M
1,162M
50 %
-981M
0M
-46M
459M
64M
395M
2,827M
4,069M
2,288M
575M
-508M
-109M
1,896M
0M
470M
-3,409M
1,171M
51.46 %
-985M
0M
-74M
395M
-31M
426M
3,599M
557M
1,780M
588M
535M
43M
-2,861M
0M
320M
-458M
1,171M
66.25 %
-986M
0M
2,707M
426M
-511M
937M
237M
1,929M
2,011M
438M
-100M
-119M
-577M
0M
564M
10,041M
1,184M
58.7 %
-887M
0M
24,240M
937M
-3,842M
4,779M
1,365M
3,266M
2,319M
418M
-139M
-349M
1,054M
0M
418M
-2,228M
1,087M
46.6 %
-903M
0M
-44M
4,779M
555M
4,224M
2,848M
2,506M
2,171M
433M
-7M
-134M
-717M
0M
395M
-1,797M
1,104M
50.53 %
-891M
0M
438M
4,224M
-2M
4,226M
2,111M
3,343M
2,009M
428M
-28M
175M
752M
0M
305M
-3,358M
1,125M
56.32 %
-916M
0M
7M
4,226M
-874M
5,100M
3,038M
2,131M
1,857M
448M
-42M
31M
-207M
0M
598M
-2,363M
1,143M
61.25 %
-1,116M
0M
-25M
5,100M
-776M
5,876M
1,533M
3,793M
2,001M
430M
0M
59M
1,296M
0M
427M
-1,464M
1,058M
52.38 %
-738M
0M
642M
5,876M
1,468M
4,408M
3,366M
3,498M
2,030M
421M
-20M
-309M
1,336M
0M
401M
-1,307M
1,067M
52.38 %
-862M
0M
1,248M
4,408M
1,214M
3,194M
3,097M
1,953M
1,787M
403M
0M
213M
-503M
0M
323M
-2,363M
1,070M
60.27 %
-613M
0M
12M
3,194M
-887M
4,081M
1,630M
1,704M
274M
399M
0M
-46M
1,047M
0M
593M
-2,291M
1,071M
400 %
0M
0M
-1,328M
4,081M
-1,443M
5,524M
1,111M
2,757M
1,980M
428M
0M
12M
271M
0M
422M
-1,262M
971M
49.38 %
0M
0M
-350M
5,524M
919M
4,605M
2,335M
3,188M
1,736M
429M
0M
279M
631M
0M
465M
-537M
972M
56.34 %
0M
0M
408M
4,605M
2,151M
2,454M
2,723M
471M
1,382M
434M
0M
412M
-1,824M
0M
341M
196M
970M
70.18 %
0M
0M
1,095M
2,454M
172M
2,282M
130M
3,252M
1,295M
454M
-148M
91M
1,734M
0M
698M
-2,275M
969M
75.47 %
0M
0M
-1,414M
2,282M
1,503M
779M
2,554M
1,631M
1,406M
391M
0M
352M
-620M
0M
208M
-875M
970M
68.97 %
0M
0M
56M
779M
462M
317M
1,423M
2,762M
1,836M
425M
0M
-2,469M
2,893M
0M
458M
-2,126M
970M
52.63 %
-127M
0M
-981M
317M
-4M
321M
2,304M
695M
1,773M
430M
-22M
2,345M
-3,895M
0M
510M
-245M
976M
54.79 %
-678M
0M
1,303M
321M
81M
240M
185M
3,112M
1,471M
432M
-252M
256M
1,372M
0M
469M
-2,857M
979M
65.57 %
-673M
0M
-57M
240M
-219M
459M
2,643M
1,727M
1,646M
426M
-68M
-226M
-221M
0M
1,241M
-2,091M
822M
49.25 %
-736M
0M
-20M
459M
-706M
1,165M
486M
2,181M
1,621M
412M
-67M
428M
-366M
0M
372M
-874M
829M
51.52 %
-645M
0M
509M
1,165M
485M
680M
1,809M
614M
1,565M
421M
67M
11M
-1,457M
0M
316M
-584M
832M
52.38 %
-716M
0M
863M
680M
-458M
1,138M
298M
2,250M
1,272M
388M
0M
-612M
1,161M
0M
567M
-2,234M
838M
66.67 %
-607M
0M
-3M
1,138M
260M
878M
1,683M
1,787M
1,433M
427M
0M
275M
-488M
0M
392M
-897M
1,960M
136.84 %
-542M
0M
3,943M
878M
687M
191M
1,395M
2,243M
1,410M
278M
52M
-128M
603M
0M
354M
-1,821M
565M
39.29 %
-493M
0M
289M
191M
-66M
257M
1,889M
407M
1,363M
578M
112M
199M
-1,950M
0M
308M
-675M
706M
52.83 %
-478M
0M
456M
257M
73M
184M
99M
2,531M
1,092M
1,083M
90M
-472M
1,083M
0M
573M
-2,093M
713M
65.12 %
-523M
0M
-15M
184M
-170M
354M
1,958M
2,129M
1,230M
427M
16M
46M
248M
0M
465M
-1,449M
599M
48.94 %
-455M
0M
9M
354M
99M
255M
1,664M
1,405M
1,232M
418M
-93M
71M
-363M
0M
397M
-875M
605M
48.94 %
-377M
0M
217M
255M
46M
209M
1,008M
874M
1,171M
398M
6M
50M
-818M
0M
291M
-1,300M
570M
48.89 %
-177M
0M
-3M
209M
27M
182M
583M
2,334M
326M
422M
1,021M
-9M
1,020M
0M
1,001M
-1,910M
568M
183.33 %
0M
0M
-1,353M
182M
-173M
355M
1,333M
1,864M
971M
376M
2M
70M
165M
0M
495M
-1,520M
572M
59.46 %
0M
0M
-952M
69M
69M
0M
1,369M
1,637M
1,053M
424M
-17M
22M
4M
0M
2,906M
-183M
570M
55 %
0M
0M
379M
-1,354M
-1,354M
1,640M
-1,269M
1,132M
1,218M
397M
-16M
56M
-569M
0M
351M
83M
581M
47.83 %
-1,218M
0M
1,866M
1,640M
619M
1,021M
781M
2,206M
1,196M
377M
45M
-95M
434M
0M
527M
-904M
583M
50 %
-578M
0M
251M
607M
607M
0M
1,679M
1,509M
1,291M
391M
-70M
56M
-304M
0M
99M
-637M
479M
37.5 %
-593M
0M
384M
-261M
-261M
567M
1,410M
2,629M
1,353M
381M
-137M
292M
632M
0M
640M
-1,327M
481M
34.69 %
-870M
0M
1M
567M
567M
108M
1,989M
538M
1,099M
393M
0M
43M
-1,078M
0M
307M
-158M
485M
45 %
-408M
0M
700M
108M
-18M
126M
231M
2,187M
701M
363M
0M
1,232M
522M
0M
673M
-1,469M
483M
72 %
-299M
0M
-712M
-2M
-2M
12M
1,514M
1,433M
1,131M
377M
0M
-62M
-117M
0M
395M
-686M
398M
34.15 %
-279M
0M
-49M
12M
12M
1M
1,038M
2,155M
1,153M
376M
-5M
85M
467M
0M
395M
-1,715M
398M
34.15 %
0M
0M
-1,351M
1M
1M
115M
1,760M
484M
942M
381M
0M
15M
-944M
0M
261M
-75M
399M
41.18 %
0M
0M
304M
115M
-31M
146M
223M
2,280M
880M
417M
-4M
238M
673M
0M
583M
-3,387M
397M
43.75 %
0M
0M
-3,017M
-1,863M
-1,863M
1,916M
1,697M
1,185M
937M
324M
0M
-30M
-196M
0M
270M
3,934M
318M
35.29 %
0M
0M
4,230M
1,916M
1,916M
0M
915M
2,094M
948M
314M
-2M
54M
696M
0M
185M
-1,697M
318M
32.35 %
-20M
0M
-1,376M
-21M
-21M
114M
1,909M
-174M
775M
312M
-98M
53M
-1,291M
0M
317M
359M
318M
39.29 %
-201M
0M
864M
114M
-4M
118M
-491M
1,279M
863M
280M
-275M
-330M
723M
0M
346M
-1,560M
320M
38.71 %
0M
0M
-1,265M
-21M
-21M
0M
933M
1,195M
748M
309M
-16M
216M
-160M
0M
267M
-932M
260M
33.33 %
0M
0M
-694M
-39M
-39M
0M
928M