McKesson Corporation Cash Flow
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
5,159M
3,722M
608M
162M
465M
384M
-542M
558M
-4,368M
292M
7.83 %
-3,638M
-277M
9,123M
4,678M
743M
3,935M
4,601M
4,434M
1,287M
760M
161M
2,271M
82M
-89M
535M
-6,321M
277M
21.56 %
-3,516M
-1,334M
10,092M
3,935M
-2,461M
6,396M
3,899M
4,542M
-4,340M
887M
233M
484M
8,186M
400M
641M
-1,693M
276M
-6.37 %
-770M
-540M
6,624M
6,396M
2,373M
4,023M
3,901M
4,374M
1,120M
922M
1,223M
762M
689M
37M
506M
-2,734M
294M
26.26 %
-1,954M
-298M
21,136M
4,023M
1,042M
2,981M
3,868M
4,036M
255M
949M
2,273M
-176M
546M
-1,381M
557M
-2,227M
292M
114.73 %
-1,639M
-16M
38,009M
2,981M
309M
2,672M
3,479M
4,345M
297M
951M
69M
2,380M
1,516M
-1,522M
580M
-3,084M
262M
88.03 %
-1,709M
-1,060M
21,767M
2,672M
-111M
2,783M
3,765M
4,744M
5,153M
910M
115M
-4,003M
1,687M
-3,796M
562M
-2,069M
253M
4.89 %
-2,311M
393M
10,100M
2,783M
-1,265M
4,048M
4,182M
3,672M
2,310M
885M
123M
394M
-104M
0M
677M
-3,453M
244M
10.6 %
-1,612M
-1,725M
1,566M
4,048M
-1,293M
5,341M
2,995M
3,112M
1,543M
1,017M
174M
667M
-460M
0M
545M
-968M
227M
14.76 %
-450M
-402M
3,062M
5,341M
1,148M
4,193M
2,567M
3,136M
1,258M
704M
160M
422M
576M
0M
415M
3,619M
214M
17.04 %
-130M
3,781M
10,264M
4,193M
1,737M
2,456M
2,721M
2,483M
1,338M
591M
167M
-328M
109M
0M
406M
-956M
194M
14.46 %
-1,214M
255M
4,054M
2,456M
-693M
3,149M
2,077M
2,950M
1,403M
551M
154M
299M
379M
0M
403M
-1,905M
195M
13.95 %
-1,874M
-30M
427M
3,149M
-463M
3,612M
2,547M
2,338M
1,130M
496M
137M
145M
302M
0M
388M
-1,841M
171M
15.12 %
2,689M
5,419M
-1,996M
3,612M
-119M
3,731M
1,950M
2,316M
1,263M
474M
114M
-236M
540M
0M
378M
-421M
131M
10.37 %
-323M
-219M
45M
3,731M
1,622M
2,109M
1,938M
1,351M
823M
441M
99M
469M
-629M
0M
392M
178M
116M
14.24 %
-502M
0M
4,333M
2,109M
747M
1,362M
959M
869M
990M
371M
91M
-1,013M
232M
0M
356M
-1,470M
70M
6.93 %
-1,698M
0M
106M
1,362M
-592M
1,954M
513M
1,539M
913M
295M
187M
-83M
60M
0M
306M
379M
72M
8.03 %
-1,003M
0M
2,021M
1,954M
-185M
2,139M
1,233M
2,744M
751M
266M
49M
-31M
1,306M
0M
167M
-577M
73M
9.66 %
-958M
0M
-90M
2,142M
342M
1,800M
2,577M
1,538M
-157M
251M
1,205M
99M
469M
0M
140M
-91M
71M
-45.28 %
0M
0M
-244M
1,800M
1,092M
708M
1,399M
563M
647M
232M
0M
28M
-413M
0M
115M
-110M
70M
10.65 %
-157M
0M
42M
708M
186M
522M
448M
696M
562M
204M
77M
0M
-274M
0M
116M
-155M
80M
14.36 %
-25M
0M
13M
522M
-36M
558M
580M
329M
419M
208M
84M
48M
-505M
0M
132M
182M
79M
18.57 %
-44M
0M
413M
558M
124M
434M
198M
353M
-43M
246M
233M
295M
-357M
0M
159M
-126M
78M
-186.67 %
-66M
0M
2M
434M
-115M
549M
194M
-416M
208M
201M
80M
104M
-1,035M
0M
145M
76M
78M
36.99 %
0M
0M
128M
549M
315M
234M
-561M
317M
85M
199M
89M
314M
-338M
0M
553M
11M
95M
109.68 %
0M
0M
-119M
241M
-326M
566M
-236M
2M
155M
87M
27M
-77M
-256M
0M
232M
194M
46M
29.09 %
0M
0M
229M
36M
-89M
125M
-230M
238M
134M
72M
160M
-129M
3M
0M
1,286M
590M
43M
32.08 %
-156M
0M
1,133M
125M
-136M
261M
-1,048M
3M
135M
71M
16M
-19M
-245M
0M
111M
-102M
44M
32.41 %
-63M
0M
4M
282M
-104M
385M
-108M
195M
405M
70M
-479M
221M
60M
0M
82M
-63M
70M
17.38 %
-3M
0M
4M
385M
296M
89M
113M
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
254M
630M
159M
45M
669M
-968M
-180M
154M
-622M
83M
13.11 %
-842M
0M
3,490M
1,982M
-542M
2,524M
100M
965M
703M
157M
46M
349M
-254M
-166M
140M
-909M
75M
10.73 %
-809M
-3M
1,886M
2,524M
-112M
2,636M
825M
-1,052M
997M
159M
875M
-735M
-2,113M
-149M
124M
-843M
74M
7.4 %
-696M
723M
880M
2,636M
-2,043M
4,679M
-1,176M
3,325M
826M
161M
162M
281M
2,132M
-244M
182M
-1,190M
76M
9.18 %
-138M
-981M
7,833M
4,678M
1,900M
2,778M
3,143M
1,668M
1,120M
148M
0M
109M
406M
-414M
154M
-1,425M
77M
6.93 %
-2,016M
708M
1,443M
2,778M
-180M
2,958M
1,514M
1,107M
967M
151M
0M
-64M
-8M
77M
122M
-572M
68M
7 %
-484M
-2M
46M
2,958M
618M
2,340M
985M
-941M
809M
148M
0M
139M
-2,146M
39M
100M
-1,181M
71M
8.84 %
-1,000M
-2M
-199M
2,340M
-1,595M
3,935M
-1,041M
2,887M
405M
162M
0M
290M
2,008M
183M
155M
-1,989M
71M
17.71 %
-1,530M
-374M
7,490M
3,935M
776M
3,159M
2,732M
1,377M
39M
185M
786M
212M
125M
-115M
101M
-438M
72M
180.77 %
-714M
362M
545M
3,159M
1,008M
2,151M
1,276M
1,792M
310M
195M
392M
226M
723M
-58M
120M
-1,743M
65M
21.11 %
-264M
-1,136M
3,200M
2,151M
-384M
2,535M
1,672M
-1,622M
533M
218M
104M
261M
-2,774M
-99M
159M
-2,151M
69M
13.06 %
-1,008M
-2M
-1,143M
2,535M
-3,861M
6,396M
-1,781M
3,370M
713M
221M
-53M
268M
1,609M
400M
214M
-517M
67M
9.46 %
-244M
-162M
787M
6,396M
2,819M
3,577M
3,156M
1,213M
-6,174M
227M
181M
-76M
8,540M
68M
162M
-775M
69M
-1.11 %
-254M
-373M
557M
3,577M
486M
3,091M
1,051M
1,021M
627M
222M
98M
252M
-115M
-148M
148M
-462M
66M
10.42 %
-248M
-3M
-163M
3,091M
227M
2,864M
873M
-1,062M
494M
217M
7M
40M
-1,848M
-130M
117M
61M
74M
14.85 %
-24M
-2M
5,443M
2,864M
-1,159M
4,023M
-1,179M
4,654M
1,078M
231M
-368M
58M
3,610M
37M
168M
-2,480M
72M
6.61 %
-3M
-2,407M
5,563M
4,023M
1,958M
2,065M
4,486M
-121M
242M
228M
129M
428M
-1,141M
-124M
154M
949M
74M
30.37 %
-499M
1,561M
7,132M
2,065M
709M
1,356M
-275M
-108M
-677M
234M
1,461M
170M
-900M
-156M
73M
-331M
73M
-10.81 %
-751M
548M
5,949M
1,356M
-591M
1,947M
-181M
-51M
477M
229M
1M
106M
-880M
-129M
111M
-872M
75M
15.87 %
-701M
548M
2,492M
1,947M
-1,034M
2,981M
-162M
3,895M
-744M
235M
1,433M
83M
2,869M
-230M
152M
-2,544M
76M
-10.26 %
-251M
-2,147M
6,774M
2,981M
1,132M
1,849M
3,743M
-177M
526M
239M
31M
167M
-1,250M
0M
157M
119M
77M
14.44 %
-500M
743M
11,701M
1,849M
-269M
2,118M
-334M
1,379M
553M
240M
57M
-38M
552M
0M
103M
-1,343M
68M
12.23 %
-581M
-641M
10,630M
2,118M
-81M
2,199M
1,276M
-1,061M
-80M
235M
666M
-370M
-1,557M
0M
145M
1,541M
71M
-87.5 %
-307M
2,029M
8,904M
2,199M
-473M
2,672M
-1,206M
3,022M
-1,085M
254M
12M
1,648M
2,214M
0M
188M
-1,937M
70M
-6.45 %
-758M
-1,081M
9,207M
2,672M
53M
2,619M
2,834M
-16M
961M
234M
-18M
121M
-425M
0M
137M
125M
71M
7.36 %
-250M
445M
4,205M
2,619M
56M
2,563M
-153M
598M
56M
236M
611M
-39M
-223M
0M
137M
-141M
59M
103.7 %
-401M
298M
6,147M
2,563M
224M
2,339M
461M
741M
365M
227M
119M
-5M
-50M
0M
118M
-1,131M
62M
16.96 %
-300M
-722M
2,208M
2,339M
-444M
2,783M
623M
1,435M
3,623M
247M
6M
-4,031M
830M
0M
193M
-924M
61M
1.71 %
-251M
-613M
7,285M
2,783M
349M
2,434M
1,242M
381M
646M
204M
30M
6M
-717M
0M
129M
-1,031M
63M
9.62 %
-2,002M
1,019M
2,794M
2,434M
-3,030M
5,464M
252M
1,069M
324M
217M
369M
-184M
464M
0M
126M
-32M
63M
19.72 %
3M
-5M
-3M
5,464M
805M
4,659M
943M
1,859M
560M
242M
113M
-197M
1,110M
0M
114M
-82M
66M
11.79 %
-58M
-8M
21M
4,659M
611M
4,048M
1,745M
3,106M
444M
214M
10M
187M
2,217M
0M
260M
-1,206M
65M
14.43 %
-652M
-593M
107M
4,048M
642M
3,406M
2,846M
-685M
647M
220M
35M
126M
-1,720M
0M
143M
-1,057M
65M
10.04 %
-355M
-634M
3M
3,406M
-1,953M
5,359M
-828M
797M
630M
222M
0M
244M
-299M
0M
154M
-987M
55M
8.58 %
-500M
-399M
903M
5,359M
-276M
5,635M
643M
454M
589M
229M
0M
-85M
-302M
0M
120M
-203M
59M
9.96 %
-105M
-99M
553M
5,635M
294M
5,341M
334M
1,883M
144M
224M
47M
268M
1,084M
0M
140M
-716M
56M
39.34 %
-344M
-297M
585M
5,341M
754M
4,587M
1,743M
1,064M
511M
250M
45M
346M
-33M
0M
133M
-84M
56M
11.06 %
-1M
-97M
686M
4,587M
783M
3,804M
931M
-17M
477M
259M
82M
201M
-1,011M
0M
153M
-1M
56M
11.82 %
-3M
58M
842M
3,804M
-301M
4,105M
-170M
182M
411M
284M
0M
-148M
-500M
0M
119M
-167M
59M
14.29 %
-102M
-66M
949M
4,105M
-88M
4,193M
63M
2,664M
366M
229M
45M
92M
2,002M
0M
119M
3,692M
60M
16.67 %
-2M
3,781M
10,055M
4,193M
1,762M
2,431M
2,545M
-341M
64M
159M
42M
453M
-993M
0M
99M
-36M
55M
88.89 %
31M
0M
-12M
2,431M
-529M
2,960M
-440M
97M
404M
162M
73M
150M
-746M
0M
97M
36M
46M
11.56 %
-1M
0M
64M
2,960M
55M
2,905M
0M
716M
424M
154M
0M
-273M
313M
0M
100M
-73M
53M
12.57 %
-127M
0M
157M
2,905M
449M
2,456M
616M
2,207M
259M
163M
44M
209M
1,425M
0M
138M
-1,038M
47M
18.42 %
-801M
-233M
1,995M
2,456M
-270M
2,726M
2,069M
-183M
298M
146M
41M
36M
-952M
0M
101M
515M
47M
16.13 %
-360M
888M
894M
2,726M
-105M
2,831M
-284M
1,011M
401M
142M
40M
71M
376M
0M
83M
-8M
47M
11.98 %
1,125M
0M
2M
2,831M
818M
2,013M
928M
-552M
380M
140M
42M
-644M
-740M
0M
84M
-425M
53M
13.92 %
-53M
-400M
38M
2,013M
-1,136M
3,149M
-636M
1,234M
521M
143M
41M
524M
477M
0M
96M
-1,208M
49M
9.5 %
-1,202M
-7M
405M
3,149M
-1,042M
4,191M
1,138M
321M
300M
137M
35M
506M
-384M
0M
80M
-12M
49M
16.67 %
122M
-6M
3M
4,191M
248M
3,943M
241M
1,069M
296M
136M
39M
236M
540M
0M
118M
-17M
50M
16.95 %
0M
-1M
24M
3,943M
827M
3,116M
951M
326M
286M
135M
39M
325M
-173M
0M
109M
-668M
47M
16.81 %
-672M
-16M
-5M
3,116M
-496M
3,612M
217M
1,000M
422M
-213M
38M
-94M
344M
0M
120M
-445M
45M
10.65 %
2,118M
5,419M
-468M
3,612M
399M
3,213M
880M
540M
155M
114M
33M
68M
170M
0M
86M
-20M
46M
30 %
-1M
0M
-78M
3,213M
163M
3,050M
454M
270M
327M
118M
33M
25M
-233M
0M
95M
-473M
47M
14.4 %
-531M
0M
2M
3,050M
-215M
3,265M
175M
528M
298M
120M
33M
-78M
155M
0M
87M
-903M
33M
10.91 %
-1,016M
0M
2M
3,265M
-466M
3,731M
441M
591M
348M
124M
31M
123M
-123M
0M
107M
-184M
33M
9.16 %
-1M
-218M
41M
3,731M
303M
3,428M
484M
192M
326M
126M
30M
-170M
-89M
0M
82M
30M
32M
10.08 %
51M
0M
1M
3,428M
213M
3,215M
110M
626M
301M
113M
29M
-207M
346M
0M
103M
36M
32M
10.81 %
-24M
0M
-1M
3,215M
571M
2,644M
523M
907M
288M
111M
24M
18M
406M
0M
86M
-303M
34M
12.26 %
-298M
-1M
4M
2,644M
535M
2,109M
821M
617M
281M
111M
237M
-79M
-187M
0M
104M
527M
33M
11.54 %
-151M
0M
1,389M
2,109M
934M
1,175M
513M
186M
-20M
112M
-83M
513M
-168M
0M
118M
-20M
33M
-171.43 %
0M
0M
2M
1,175M
52M
1,123M
68M
234M
327M
112M
0M
-44M
-213M
0M
92M
-199M
33M
10.26 %
-204M
0M
4M
1,123M
-64M
1,187M
142M
314M
235M
106M
28M
-4M
-61M
0M
78M
-130M
17M
7.23 %
-147M
0M
4M
1,187M
-175M
1,362M
236M
916M
307M
100M
-12M
17M
498M
0M
109M
-871M
17M
5.41 %
-772M
0M
14M
1,362M
-74M
1,436M
807M
-1,319M
201M
93M
37M
-983M
-818M
0M
86M
-101M
17M
8.82 %
-231M
0M
34M
1,436M
-1,082M
2,518M
-1,405M
840M
247M
89M
76M
41M
242M
0M
85M
-405M
18M
7.23 %
-428M
0M
7M
2,518M
315M
2,203M
755M
432M
235M
89M
-80M
-18M
310M
0M
76M
-93M
18M
7.79 %
-267M
0M
51M
2,203M
249M
1,954M
356M
984M
257M
87M
131M
-48M
467M
0M
111M
908M
18M
6.9 %
-247M
0M
1,990M
1,954M
-59M
2,013M
873M
-130M
243M
69M
98M
-20M
-527M
0M
58M
-54M
18M
7.5 %
-98M
0M
17M
2,013M
-241M
2,254M
-188M
390M
229M
69M
-36M
-27M
143M
0M
63M
-242M
18M
8 %
-375M
0M
22M
2,254M
254M
2,000M
327M
295M
184M
70M
-6M
12M
-23M
0M
74M
-233M
18M
10 %
-283M
0M
6M
2,000M
-142M
2,142M
221M
1,267M
220M
68M
-7M
255M
571M
0M
29M
-265M
18M
8.22 %
-379M
0M
12M
2,142M
-41M
2,183M
1,238M
-532M
207M
71M
88M
-184M
-846M
0M
11M
-157M
19M
9.09 %
-289M
0M
-2M
2,183M
-813M
2,996M
-521M
1,372M
154M
63M
-35M
-18M
1,130M
0M
105M
-218M
18M
12.24 %
-224M
0M
-109M
2,996M
587M
2,409M
1,267M
637M
170M
64M
3M
-84M
451M
0M
44M
63M
18M
11.11 %
-66M
0M
-11M
2,409M
609M
1,800M
593M
1,004M
259M
65M
384M
52M
605M
0M
49M
-162M
18M
6.98 %
0M
0M
-251M
1,800M
767M
1,033M
955M
152M
-665M
62M
809M
49M
-12M
0M
37M
9M
18M
-2.65 %
0M
0M
21M
1,033M
37M
996M
115M
254M
86M
62M
6M
-1M
85M
0M
31M
-35M
18M
20.69 %
0M
0M
-34M
996M
160M
837M
222M
128M
164M
61M
7M
-1M
-210M
0M
23M
97M
18M
10.91 %
-42M
0M
19M
837M
129M
708M
105M
839M
214M
67M
0M
-6M
634M
0M
43M
-262M
18M
8.11 %
-42M
0M
11M
708M
508M
201M
796M
13M
120M
57M
15M
0M
-193M
0M
25M
54M
13M
10 %
-40M
0M
110M
201M
-61M
262M
-13M
-332M
157M
55M
39M
82M
-751M
0M
16M
155M
20M
13.46 %
0M
0M
134M
262M
-184M
445M
-348M
43M
156M
53M
1M
-102M
-103M
0M
30M
-57M
20M
13.46 %
-75M
0M
-5M
445M
-77M
522M
13M
338M
182M
53M
21M
-10M
-16M
0M
34M
-44M
20M
11.11 %
0M
0M
-33M
522M
206M
316M
304M
394M
134M
50M
10M
10M
184M
0M
82M
-400M
20M
15.56 %
0M
0M
-399M
316M
16M
300M
394M
167M
129M
50M
27M
-6M
-41M
0M
56M
269M
20M
16.28 %
0M
0M
277M
300M
11M
290M
167M
-203M
117M
51M
19M
6M
-402M
0M
27M
19M
20M
17.95 %
0M
0M
0M
290M
-268M
558M
-230M
248M
125M
54M
26M
29M
-53M
0M
57M
203M
20M
16.28 %
29M
0M
350M
558M
273M
285M
191M
78M
109M
50M
-26M
43M
-84M
0M
32M
-5M
20M
19.44 %
-29M
0M
23M
285M
-2M
286M
46M
401M
79M
52M
71M
-43M
230M
0M
26M
-266M
20M
26.92 %
0M
0M
-268M
286M
56M
230M
375M
-398M
105M
51M
13M
18M
-598M
0M
17M
249M
20M
19.44 %
-40M
0M
240M
230M
-203M
434M
-415M
272M
-170M
68M
197M
235M
-28M
0M
63M
-55M
20M
-11.67 %
-40M
0M
12M
434M
101M
333M
209M
242M
2M
61M
0M
78M
101M
0M
36M
-13M
20M
700 %
0M
0M
8M
333M
157M
176M
206M
-128M
62M
59M
14M
24M
-297M
0M
30M
-50M
20M
31.82 %
0M
0M
-36M
176M
-276M
452M
-158M
-33M
64M
58M
8M
-27M
-133M
0M
29M
-8M
20M
31.82 %
0M
0M
-3M
452M
-97M
549M
-62M
-579M
-88M
42M
36M
223M
-838M
0M
85M
-111M
27M
-32.26 %
0M
0M
-70M
549M
344M
205M
-495M
601M
167M
42M
3M
-86M
470M
0M
96M
-429M
12M
6.9 %
0M
0M
-433M
205M
26M
179M
506M
-70M
59M
61M
31M
99M
-297M
0M
67M
48M
19M
33.33 %
0M
0M
55M
179M
0M
179M
-137M
687M
-9M
127M
14M
312M
280M
0M
146M
-815M
49M
-600 %
0M
0M
-885M
241M
117M
124M
541M
687M
-9M
127M
0M
326M
280M
0M
146M
-815M
49M
-600 %
0M
0M
-885M
241M
117M
124M
541M
-48M
42M
25M
60M
-10M
-173M
0M
342M
353M
15M
35.71 %
0M
0M
375M
124M
21M
104M
-390M
-370M
9M
24M
7M
15M
-425M
0M
30M
362M
16M
160 %
0M
0M
377M
104M
-66M
170M
-400M
48M
42M
23M
7M
-3M
-21M
0M
35M
111M
14M
34.09 %
0M
0M
14M
170M
134M
36M
13M
222M
36M
23M
24M
23M
59M
0M
231M
-129M
4M
10.53 %
0M
0M
-133M
36M
-35M
71M
-9M
-79M
42M
22M
0M
-98M
-48M
0M
47M
127M
14M
34.88 %
0M
0M
140M
-8M
-8M
3M
-32M
-114M
40M
21M
2M
-1M
-178M
0M
25M
191M
14M
34.15 %
0M
0M
204M
3M
3M
77M
-139M
-28M
38M
21M
1M
-1M
-89M
0M
23M
6M
14M
38.46 %
0M
0M
18M
77M
-48M
125M
-51M
373M
38M
19M
-13M
-1M
335M
0M
1,230M
184M
12M
31.71 %
0M
0M
-9M
125M
-142M
267M
-857M
-113M
38M
13M
172M
-91M
-245M
0M
14M
492M
11M
27.38 %
-11M
0M
1,007M
100M
100M
188M
-127M
33M
28M
21M
0M
-39M
23M
0M
22M
-62M
11M
37.5 %
-43M
0M
1M
188M
25M
163M
11M
-56M
30M
19M
0M
3M
-109M
0M
20M
-25M
11M
34.29 %
-102M
0M
164M
163M
-119M
282M
-76M
151M
38M
19M
14M
-15M
47M
0M
56M
-130M
11M
29.76 %
-28M
0M
-102M
282M
100M
182M
94M
-194M
33M
18M
7M
99M
-351M
0M
15M
2M
11M
34.29 %
-9M
0M
33M
-189M
-189M
82M
-209M
69M
32M
18M
0M
-66M
91M
0M
24M
-20M
12M
35.29 %
-21M
0M
20M
82M
82M
289M
46M
-24M
33M
17M
-5M
-37M
-32M
0M
16M
46M
10M
31.43 %
-5M
0M
117M
289M
-97M
385M
-40M
165M
40M
17M
0M
-10M
119M
0M
27M
-66M
12M
28.57 %
0M
0M
-74M
241M
241M
0M
138M