Juniper Networks Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
5,565M
4.97%
2,363M
3,202M
2,634M
256M
1,144M
470M
77M
349M
62M
310M
-34.14%
4,996M
-33M
470M
200M
470M
5,301M
11.95%
2,343M
2,958M
2,419M
250M
1,036M
519M
59M
536M
61M
471M
86.39%
4,762M
-39M
731M
218M
519M
4,735M
6.53%
1,995M
2,740M
2,310M
250M
1,007M
534M
51M
310M
57M
253M
-1.98%
4,305M
-36M
771M
237M
534M
4,445M
-0.01%
1,871M
2,574M
2,153M
255M
958M
544M
77M
265M
7M
258M
-25.28%
4,024M
-41M
757M
212M
544M
4,445M
-4.35%
1,829M
2,617M
2,139M
244M
956M
442M
89M
414M
69M
345M
-39.14%
3,968M
-10M
723M
210M
442M
4,648M
-7.55%
1,906M
2,741M
2,162M
231M
1,003M
572M
103M
533M
-34M
567M
85.14%
4,068M
-31M
797M
211M
587M
5,027M
0.74%
1,955M
3,072M
2,158M
228M
981M
848M
101M
812M
506M
306M
-49.07%
4,114M
-48M
1,205M
226M
979M
4,990M
2.72%
1,875M
3,115M
2,212M
225M
1,014M
901M
98M
838M
235M
601M
-5.13%
4,086M
-62M
1,114M
0M
907M
4,858M
4.99%
1,779M
3,079M
2,167M
229M
995M
912M
83M
852M
219M
634M
-289.56%
3,946M
0M
1,087M
0M
911M
4,627M
-0.90%
1,769M
2,858M
2,261M
231M
1,006M
-420M
67M
-86M
0M
-334M
-176.01%
4,030M
0M
1,800M
0M
1,614M
4,669M
6.96%
1,728M
2,941M
2,336M
217M
1,043M
566M
58M
526M
0M
440M
135.82%
4,064M
0M
834M
0M
644M
4,365M
-1.87%
1,657M
2,709M
2,352M
204M
1,102M
308M
53M
292M
0M
187M
-56.13%
4,009M
0M
593M
0M
406M
4,449M
8.68%
1,580M
2,869M
2,212M
179M
1,027M
619M
50M
572M
0M
425M
-31.25%
3,792M
0M
911M
0M
741M
4,093M
23.44%
1,352M
2,742M
1,957M
178M
918M
768M
0M
778M
0M
618M
174.78%
3,309M
0M
955M
0M
800M
3,316M
-7.18%
1,158M
2,158M
1,659M
159M
742M
480M
0M
481M
0M
225M
-56.02%
2,816M
0M
667M
0M
519M
3,572M
25.96%
1,166M
2,406M
1,711M
144,837M
731M
695M
0M
729M
0M
512M
41.83%
2,877M
0M
891M
0M
724M
2,836M
23.12%
928M
1,908M
1,501M
116,489M
623M
407M
0M
511M
0M
361M
-136.03%
2,428M
0M
604M
0M
410M
2,304M
11.61%
754M
1,549M
2,511M
655M
480M
-998M
0M
-897M
0M
-1,001M
-382.87%
3,265M
0M
532M
0M
359M
2,064M
54.49%
653M
1,411M
955M
74,756M
355M
446M
3,925M
502M
0M
354M
160.80%
1,608M
0M
604M
0M
465M
1,336M
90.48%
411M
925M
700M
53M
238M
203M
5M
219M
0M
136M
246.30%
1,110M
0M
406M
0M
260M
701M
28.33%
257M
444M
373M
28M
176M
57M
39M
59M
0M
39M
-132.76%
630M
0M
147M
0M
77M
547M
-38.38%
230M
316M
337M
34M
162M
-127M
56M
-115M
0M
-120M
791.78%
567M
0M
136M
0M
73M
887M
31.70%
373M
514M
473M
190M
160M
41M
0M
17M
0M
-13M
-109.07%
846M
0M
189M
0M
41M
674M
556.43%
238M
436M
232M
110M
88M
194M
0M
230M
0M
148M
-1,743.51%
469M
0M
262M
0M
224M
103M
2,600.00%
45M
57M
72M
26M
42M
-15M
0M
-7M
0M
-9M
-70.97%
117M
0M
-4M
0M
-15M
4M
-
2M
2M
34M
0M
24M
-32M
31M
-31M
0M
-31M
-70.97%
36M
0M
-31M
0M
-34M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
1,365M
-5.80%
558M
807M
662M
62M
289M
126M
21M
118M
-10M
124M
-31.10%
1,220M
-5M
207M
47M
159M
1,398M
-1.19%
587M
810M
660M
60M
289M
88M
21M
83M
5M
76M
-37.37%
1,248M
-6M
262M
49M
213M
1,430M
12.64%
617M
813M
656M
65M
282M
141M
20M
42M
15M
24M
-78.48%
1,273M
-8M
315M
49M
266M
1,372M
17.43%
601M
771M
656M
68M
285M
116M
10M
107M
20M
85M
53.32%
1,257M
-10M
164M
49M
116M
1,449M
11.45%
622M
827M
626M
57M
269M
204M
18M
205M
22M
180M
35.74%
1,247M
-9M
252M
52M
204M
1,415M
18.99%
627M
788M
626M
65M
274M
149M
15M
140M
17M
122M
36.67%
1,252M
-10M
229M
54M
149M
1,270M
8.30%
576M
694M
586M
67M
244M
63M
13M
146M
32M
113M
82.90%
1,161M
-10M
118M
55M
63M
1,168M
8.73%
519M
649M
582M
60M
249M
59M
13M
46M
-10M
56M
-279.10%
1,101M
-10M
132M
56M
59M
1,300M
6.32%
550M
750M
596M
63M
255M
154M
12M
161M
28M
133M
331.49%
1,146M
-8M
212M
58M
154M
1,189M
4.45%
497M
692M
570M
55M
252M
120M
12M
112M
23M
89M
-38.86%
1,067M
-9M
182M
58M
124M
1,172M
7.92%
490M
682M
575M
71M
246M
86M
13M
75M
13M
62M
1.31%
1,065M
-9M
189M
61M
129M
1,074M
7.66%
459M
616M
569M
61M
255M
28M
14M
-38M
-7M
-31M
-252.45%
1,027M
-10M
187M
60M
127M
1,223M
1.20%
506M
717M
566M
77M
243M
98M
19M
39M
8M
31M
-81.71%
1,071M
-13M
314M
54M
259M
1,138M
0.45%
480M
658M
532M
60M
242M
125M
19M
112M
-34M
145M
46.42%
1,012M
-13M
180M
52M
128M
1,086M
-1.47%
467M
620M
524M
59M
241M
91M
19M
86M
25M
61M
32.47%
991M
-10M
152M
52M
100M
998M
-0.37%
419M
579M
531M
59M
233M
39M
20M
28M
8M
20M
-34.41%
950M
-5M
111M
54M
57M
1,208M
2.29%
489M
719M
541M
55M
240M
179M
20M
174M
6M
168M
-12.38%
1,030M
-4M
233M
55M
178M
1,133M
-3.96%
455M
678M
541M
61M
245M
139M
22M
118M
19M
99M
-55.63%
996M
-2M
190M
54M
136M
1,103M
-8.44%
466M
637M
533M
60M
244M
82M
22M
78M
32M
46M
-60.34%
999M
-2M
178M
53M
125M
1,002M
-7.47%
419M
582M
524M
68M
228M
43M
24M
45M
13M
31M
-9.59%
944M
-1M
122M
49M
73M
1,181M
-4.72%
470M
711M
509M
53M
231M
197M
26M
188M
0M
192M
-229.78%
979M
0M
258M
51M
207M
1,180M
-6.20%
469M
711M
547M
68M
254M
160M
26M
152M
0M
224M
28.33%
1,015M
0M
217M
48M
169M
1,204M
-8.01%
503M
701M
541M
54M
249M
160M
26M
151M
0M
117M
-35.21%
1,045M
0M
215M
55M
159M
1,083M
-11.33%
464M
618M
565M
56M
269M
56M
26M
41M
0M
34M
-68.38%
1,029M
0M
107M
56M
52M
1,240M
-10.54%
488M
751M
512M
51M
228M
203M
26M
200M
0M
-148M
-175.03%
1,001M
0M
331M
56M
275M
1,258M
-2.14%
485M
772M
526M
57M
236M
244M
25M
239M
0M
174M
1.16%
1,012M
0M
306M
58M
248M
1,309M
7.17%
507M
802M
536M
56M
240M
258M
25M
245M
0M
180M
28.43%
1,043M
0M
331M
56M
274M
1,221M
11.21%
474M
747M
571M
51M
276M
156M
25M
141M
0M
109M
19.04%
1,045M
0M
251M
56M
195M
1,386M
5.00%
517M
869M
570M
53M
263M
298M
25M
283M
0M
197M
-0.20%
1,088M
0M
353M
55M
298M
1,285M
2.94%
486M
800M
549M
54M
252M
250M
25M
237M
0M
172M
-12.80%
1,035M
0M
305M
53M
252M
1,221M
-0.07%
465M
756M
550M
59M
248M
204M
25M
192M
0M
140M
-11.39%
1,015M
0M
260M
52M
209M
1,098M
2.86%
407M
691M
542M
59M
251M
149M
23M
127M
0M
91M
13.97%
949M
0M
196M
47M
149M
1,320M
19.79%
477M
842M
563M
60M
247M
279M
21M
261M
0M
198M
-125.70%
1,041M
0M
324M
45M
279M
1,249M
10.90%
451M
797M
539M
57M
247M
258M
22M
250M
0M
198M
90.83%
991M
0M
301M
43M
258M
1,222M
-0.59%
441M
782M
540M
56M
252M
243M
22M
226M
0M
158M
-28.54%
981M
0M
281M
42M
239M
1,067M
-8.78%
405M
663M
530M
55M
249M
132M
19M
116M
0M
80M
-27.49%
934M
0M
182M
48M
135M
1,102M
-13.51%
427M
675M
517M
41M
234M
-702M
17M
-694M
0M
-770M
-606.98%
944M
0M
1,062M
44M
1,018M
1,126M
-5.04%
411M
715M
557M
55M
253M
172M
17M
166M
0M
104M
4.54%
969M
0M
189M
46M
142M
1,230M
6.85%
481M
748M
574M
61M
256M
116M
18M
295M
0M
221M
125.84%
1,055M
0M
280M
48M
232M
1,170M
10.47%
450M
720M
612M
75M
264M
-6M
15M
148M
0M
111M
21.54%
1,062M
0M
270M
48M
222M
1,274M
11.64%
470M
804M
590M
48M
259M
195M
15M
185M
0M
152M
58.62%
1,060M
0M
286M
55M
232M
1,186M
6.02%
439M
747M
596M
61M
265M
145M
14M
138M
0M
99M
489.39%
1,035M
0M
198M
41M
157M
1,151M
7.17%
430M
721M
574M
49M
258M
139M
15M
126M
0M
98M
69.61%
1,004M
0M
197M
42M
155M
1,059M
2.59%
388M
671M
566M
48M
262M
87M
14M
77M
0M
91M
459.31%
955M
0M
173M
52M
122M
1,141M
1.79%
408M
733M
591M
51M
275M
131M
12M
140M
0M
96M
-0.48%
999M
0M
203M
49M
154M
1,118M
1.13%
444M
674M
600M
49M
288M
43M
13M
39M
0M
17M
-79.90%
1,044M
0M
153M
48M
105M
1,074M
-4.18%
406M
668M
578M
49M
269M
87M
14M
89M
0M
58M
-50.05%
984M
0M
136M
46M
90M
1,032M
-6.27%
398M
634M
583M
55M
270M
48M
14M
23M
0M
16M
-87.46%
982M
0M
122M
43M
79M
1,121M
-5.81%
422M
699M
550M
45M
250M
133M
14M
122M
0M
96M
-49.45%
972M
0M
219M
44M
175M
1,106M
9.22%
394M
712M
558M
44M
257M
137M
14M
121M
0M
84M
-37.82%
952M
0M
230M
43M
187M
1,121M
14.54%
398M
722M
549M
44M
257M
171M
15M
157M
0M
116M
-11.46%
948M
0M
230M
42M
188M
1,102M
20.71%
366M
736M
555M
45M
262M
177M
7M
171M
0M
130M
-20.45%
920M
0M
232M
41M
191M
1,190M
26.39%
398M
792M
557M
45M
255M
227M
3M
232M
0M
190M
730.57%
955M
0M
287M
43M
244M
1,012M
22.88%
335M
678M
481M
44M
231M
196M
3M
196M
0M
135M
60.58%
815M
0M
239M
40M
199M
978M
24.41%
318M
660M
474M
46M
225M
185M
2M
189M
0M
131M
783.68%
793M
0M
224M
37M
187M
913M
19.42%
301M
612M
444M
43M
207M
160M
2M
162M
0M
163M
-3,757.29%
744M
0M
212M
35M
176M
941M
1.94%
317M
625M
616M
118M
187M
6M
6M
4M
0M
23M
-82.71%
932M
0M
49M
37M
12M
824M
-12.99%
287M
537M
405M
40M
185M
128M
0M
130M
0M
84M
-43.58%
691M
0M
138M
36M
137M
786M
-10.54%
286M
500M
397M
39M
184M
96M
0M
97M
0M
15M
-87.73%
683M
0M
149M
38M
111M
764M
-7.13%
269M
496M
410M
39M
185M
81M
0M
81M
0M
-4M
-104.04%
679M
0M
127M
38M
90M
923M
14.13%
304M
619M
429M
144,837M
180M
190M
0M
185M
0M
132M
7.79%
734M
0M
243M
33M
210M
947M
28.83%
308M
639M
437M
37,623M
194M
202M
0M
212M
0M
149M
74.51%
745M
0M
241M
39M
202M
879M
32.20%
289M
590M
429M
35,609M
186M
160M
0M
172M
0M
120M
39.72%
719M
0M
210M
40M
169M
823M
31.26%
265M
558M
415M
33,634M
171M
143M
0M
160M
0M
110M
65.58%
680M
0M
198M
55M
143M
809M
42.59%
262M
547M
399M
116,489M
165M
148M
0M
168M
0M
123M
-110.19%
661M
0M
191M
50M
141M
735M
28.15%
232M
503M
390M
29,182M
168M
113M
1,656M
131M
0M
85M
46.03%
622M
0M
156M
48M
108M
665M
17.17%
221M
444M
358M
27,996M
149M
86M
1,222M
118M
0M
86M
-107.14%
579M
0M
137M
49M
88M
627M
10.63%
212M
415M
354M
27,258M
141M
60M
1,064M
96M
0M
67M
-12.03%
566M
0M
120M
46M
73M
567M
-1.39%
189M
379M
1,583M
24,166M
116M
-1,209M
813M
-1,186M
0M
-1,206M
-1,243.24%
1,772M
0M
126M
43M
83M
574M
4.98%
190M
383M
310M
164M
123M
73M
0M
86M
0M
58M
-30.67%
501M
0M
117M
44M
73M
567M
15.10%
189M
379M
1,583M
160M
116M
-1,204M
0M
-1,186M
0M
-1,206M
-1,455.40%
1,772M
0M
-1,161M
43M
-1,204M
567M
26.19%
185M
382M
291M
23,099M
114M
91M
1,089M
111M
0M
76M
0.43%
476M
0M
134M
42M
92M
575M
33.81%
183M
392M
264M
74,756M
108M
116M
3,925M
134M
0M
106M
59.89%
448M
0M
164M
24M
140M
546M
45.69%
171M
375M
263M
26,801M
91M
109M
851M
125M
0M
84M
72.38%
434M
0M
158M
43M
114M
493M
60.65%
155M
338M
223M
15,395M
81M
120M
1,095M
132M
0M
89M
-809.03%
378M
0M
148M
37M
110M
449M
100.45%
143M
306M
205M
15,467M
76M
101M
363M
111M
0M
75M
124.91%
348M
0M
135M
34M
101M
430M
107.80%
127M
303M
213M
53M
69M
90M
5M
101M
0M
66M
347.98%
340M
0M
131M
40M
90M
375M
117.87%
113M
262M
192M
12M
65M
71M
1M
73M
0M
49M
576.74%
305M
0M
115M
44M
71M
307M
85.88%
97M
210M
191M
17M
58M
-5M
1M
5M
0M
-13M
-192.46%
288M
0M
100M
48M
52M
224M
42.52%
74M
150M
103M
9M
47M
47M
3M
49M
0M
34M
810.67%
177M
0M
60M
13M
47M
207M
33.29%
71M
136M
102M
28M
45M
35M
39M
20M
0M
15M
74.31%
172M
0M
61M
11M
50M
172M
13.22%
63M
109M
88M
7M
45M
7M
9M
15M
0M
7M
-108.16%
151M
0M
43M
18M
26M
165M
41.07%
62M
103M
92M
7M
43M
11M
12M
18M
0M
14M
117.91%
154M
0M
22M
20M
2M
157M
4.09%
61M
96M
91M
7M
43M
4M
12M
6M
0M
4M
-171.85%
153M
0M
21M
21M
0M
155M
2.80%
63M
92M
81M
85M
44M
12M
56M
10M
0M
8M
-264.88%
144M
0M
17M
8M
9M
152M
-24.63%
69M
83M
107M
47M
49M
-130M
14M
-87M
0M
-88M
197.15%
176M
0M
67M
25M
42M
117M
-42.11%
48M
69M
62M
35M
34M
6M
15M
7M
0M
6M
-116.78%
111M
0M
11M
5M
6M
151M
-54.52%
59M
92M
115M
50M
37M
-10M
15M
-8M
0M
-5M
-108.75%
174M
0M
10M
32M
-23M
151M
-48.87%
59M
92M
115M
50M
37M
-23M
16M
-8M
0M
-5M
-108.25%
174M
0M
10M
32M
-23M
202M
0.25%
120M
82M
109M
43M
38M
-27M
15M
-31M
0M
-30M
-151.19%
228M
0M
20M
36M
-16M
202M
78.88%
80M
122M
119M
45M
42M
-9M
16M
-33M
0M
-37M
-289.28%
199M
0M
80M
27M
53M
332M
419.84%
114M
218M
131M
52M
43M
87M
15M
89M
0M
59M
625.63%
245M
0M
140M
53M
87M
295M
550.63%
101M
194M
93M
45M
30M
91M
19M
100M
0M
62M
1,905.06%
194M
0M
133M
22M
111M
201M
579.73%
70M
131M
55M
29M
24M
76M
15M
88M
0M
58M
-3,729.44%
125M
0M
82M
5M
76M
113M
542.20%
41M
72M
52M
21M
18M
21M
15M
30M
0M
20M
-603.00%
92M
0M
37M
6M
31M
64M
538.86%
25M
39M
33M
15M
16M
6M
4M
13M
0M
8M
-220.46%
58M
0M
11M
5M
6M
45M
-
18M
27M
28M
11M
16M
-1M
0M
5M
0M
3M
-220.46%
47M
0M
5M
6M
-1M
30M
-
13M
17M
20M
7M
12M
-3M
0M
-1M
0M
-2M
-220.46%
32M
0M
-1M
1M
-2M
18M
-
9M
9M
14M
0M
8M
-4M
0M
-4M
0M
-4M
-220.46%
22M
0M
-4M
0M
-5M
10M
-
5M
5M
12M
0M
6M
-7M
7M
-7M
0M
-7M
-220.46%
17M
0M
-5M
2M
-7M