Interpublic Group of Companies Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
10,889M
-0.35%
9,339M
1,550M
67M
67M
0M
1,483M
226M
1,408M
291M
1,098M
17.10%
9,407M
-85M
1,747M
264M
1,483M
10,928M
6.71%
9,083M
1,845M
361M
87M
0M
1,381M
175M
1,269M
318M
938M
-1.55%
9,444M
-111M
1,820M
274M
1,381M
10,241M
13.02%
8,388M
1,853M
406M
122M
0M
1,436M
173M
1,222M
252M
953M
171.38%
8,794M
-143M
1,690M
284M
1,436M
9,061M
-11.35%
7,709M
1,352M
349M
58M
0M
967M
192M
361M
8M
351M
-46.48%
8,059M
-163M
1,258M
291M
967M
10,221M
5.22%
8,729M
1,492M
372M
94M
0M
1,086M
199M
878M
205M
656M
5.99%
9,101M
-165M
1,390M
279M
1,086M
9,714M
23.24%
8,336M
1,378M
369M
167M
0M
1,009M
123M
838M
199M
619M
6.89%
8,706M
-101M
1,164M
203M
961M
7,882M
0.46%
5,068M
2,814M
1,841M
1,841M
0M
974M
91M
876M
282M
579M
-4.85%
6,909M
-71M
967M
157M
810M
7,847M
3.06%
5,038M
2,809M
1,871M
1,871M
0M
938M
91M
830M
198M
609M
33.85%
6,909M
-71M
921M
0M
761M
7,614M
1.02%
4,858M
2,756M
1,884M
1,884M
0M
872M
86M
762M
283M
455M
-4.72%
6,742M
0M
848M
0M
691M
7,537M
5.82%
4,820M
2,717M
1,928M
1,928M
0M
788M
85M
721M
0M
477M
78.09%
6,749M
0M
806M
0M
643M
7,122M
2.39%
4,546M
2,577M
1,918M
1,918M
0M
598M
123M
468M
0M
268M
-40.03%
6,463M
0M
651M
0M
494M
6,956M
-0.83%
4,392M
2,564M
1,886M
1,886M
0M
678M
134M
675M
0M
447M
-16.08%
6,278M
0M
868M
0M
720M
7,015M
7.39%
6,176M
7,015M
6,326M
6,326M
0M
687M
137M
738M
0M
532M
103.87%
6,326M
0M
877M
0M
726M
6,532M
8.37%
5,826M
6,532M
5,979M
5,979M
0M
549M
140M
451M
0M
261M
115.25%
5,979M
0M
730M
0M
581M
6,028M
-13.43%
5,512M
6,028M
5,682M
5,682M
0M
341M
156M
232M
0M
121M
-58.88%
5,682M
0M
381M
0M
211M
6,963M
6.23%
6,183M
6,963M
6,356M
6,356M
0M
590M
212M
472M
0M
295M
76.01%
6,356M
0M
794M
0M
621M
6,554M
5.87%
6,007M
6,554M
6,167M
6,184M
0M
344M
237M
236M
0M
168M
-628.71%
6,167M
0M
692M
0M
404M
6,191M
-3.07%
5,850M
6,191M
6,058M
6,023M
0M
106M
219M
-5M
0M
-32M
-94.11%
6,058M
0M
460M
0M
200M
6,387M
0.00%
6,118M
6,387M
6,419M
6,287M
0M
-94M
172M
-267M
0M
-538M
0.00%
6,419M
0M
757M
0M
517M
6,387M
8.93%
5,787M
600M
6,419M
5,983M
0M
-32M
0M
-267M
0M
-538M
19.19%
6,419M
0M
207M
0M
-32M
5,863M
-5.48%
11M
5,852M
5,636M
5,337M
0M
52M
173M
-269M
0M
-452M
-553.97%
5,636M
0M
1,156M
0M
878M
6,204M
-7.73%
13M
6,191M
5,786M
5,646M
0M
406M
146M
265M
0M
100M
-118.62%
5,786M
0M
882M
0M
582M
6,723M
19.51%
5,579M
6,723M
6,321M
5,845M
0M
-244M
0M
-564M
0M
-535M
-249.03%
6,321M
0M
1,999M
0M
1,548M
5,626M
27.07%
-187M
5,813M
4,979M
4,680M
0M
834M
0M
632M
0M
359M
11.42%
4,792M
0M
1,186M
0M
886M
4,427M
15.17%
-216M
4,643M
4,042M
3,826M
0M
601M
0M
558M
0M
322M
3.87%
3,826M
0M
761M
0M
545M
3,844M
22.99%
-179M
4,023M
3,526M
3,347M
0M
497M
0M
542M
0M
310M
29.61%
3,347M
0M
545M
0M
366M
3,126M
23.18%
1,554M
1,572M
1,081M
950M
0M
491M
0M
424M
0M
239M
16.52%
2,635M
0M
615M
0M
484M
2,538M
16.42%
1,241M
1,297M
899M
795M
0M
398M
0M
355M
0M
205M
58.09%
2,140M
0M
489M
0M
386M
2,180M
9.85%
1,059M
1,121M
829M
738M
0M
292M
0M
253M
0M
130M
38.97%
1,888M
0M
377M
0M
286M
1,984M
-
965M
1,019M
786M
710M
0M
234M
0M
202M
0M
93M
38.97%
1,751M
0M
305M
0M
230M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
3,023M
1.25%
2,392M
631M
24M
24M
0M
608M
61M
624M
155M
463M
55.85%
2,416M
-18M
673M
65M
608M
2,679M
1.55%
2,219M
459M
83M
17M
0M
377M
59M
340M
92M
244M
-3.22%
2,302M
-24M
476M
66M
410M
2,667M
-2.53%
2,277M
389M
80M
14M
0M
311M
63M
279M
11M
266M
15.64%
2,358M
-28M
407M
67M
311M
2,521M
-1.85%
2,252M
269M
79M
13M
0M
188M
56M
166M
34M
126M
-20.95%
2,331M
-16M
302M
78M
188M
2,986M
1.83%
2,338M
648M
102M
30M
0M
445M
49M
413M
109M
297M
-16.96%
2,440M
-24M
636M
72M
445M
2,638M
3.76%
2,216M
422M
86M
19M
0M
342M
45M
331M
76M
252M
4.96%
2,302M
-28M
451M
81M
342M
2,736M
9.01%
2,300M
436M
87M
19M
0M
349M
41M
315M
84M
230M
-12.80%
2,387M
-30M
423M
67M
349M
2,569M
13.80%
2,229M
339M
87M
19M
0M
246M
39M
210M
49M
159M
73.83%
2,316M
-30M
330M
68M
246M
2,932M
14.98%
2,354M
578M
108M
33M
0M
457M
38M
433M
67M
358M
218.70%
2,462M
-30M
559M
75M
484M
2,542M
19.60%
2,092M
450M
102M
32M
0M
352M
43M
318M
74M
240M
-14.23%
2,194M
-36M
427M
69M
358M
2,510M
23.89%
2,026M
484M
100M
29M
0M
384M
43M
354M
87M
263M
-677.41%
2,125M
-35M
490M
70M
397M
2,257M
-4.36%
1,915M
342M
97M
28M
0M
243M
50M
116M
24M
92M
1,851.06%
2,013M
-43M
323M
69M
254M
2,550M
-12.12%
1,977M
573M
96M
58M
0M
223M
47M
174M
58M
112M
-65.86%
2,073M
-40M
548M
74M
474M
2,126M
-12.82%
1,749M
377M
81M
10M
0M
249M
51M
193M
-86M
280M
68.90%
1,830M
-45M
362M
71M
291M
2,026M
-19.62%
1,795M
230M
77M
4M
0M
41M
50M
-25M
19M
-46M
-126.90%
1,873M
-44M
211M
73M
138M
2,360M
-0.06%
2,189M
171M
95M
22M
0M
76M
45M
20M
17M
5M
-158.75%
2,284M
-34M
138M
73M
65M
2,902M
1.60%
2,321M
581M
90M
25M
0M
491M
48M
428M
86M
329M
0.83%
2,411M
-39M
541M
65M
476M
2,438M
6.12%
2,079M
359M
79M
10M
0M
280M
50M
233M
65M
166M
2.86%
2,158M
-40M
351M
69M
282M
2,520M
5.37%
2,163M
357M
91M
18M
0M
264M
52M
217M
44M
170M
16.26%
2,254M
-44M
343M
73M
270M
2,361M
8.86%
2,167M
195M
113M
41M
0M
50M
50M
1M
11M
-8M
-43.26%
2,279M
-42M
163M
71M
92M
2,856M
22.00%
2,247M
609M
150M
81M
0M
459M
49M
404M
0M
326M
3.03%
2,397M
0M
522M
69M
453M
2,298M
20.76%
1,970M
327M
66M
22M
0M
262M
28M
224M
0M
161M
10.12%
2,036M
0M
296M
44M
252M
2,392M
26.89%
2,070M
322M
73M
29M
0M
249M
26M
212M
0M
146M
53.96%
2,143M
0M
282M
44M
238M
2,169M
23.67%
2,049M
120M
81M
35M
0M
39M
20M
-2M
0M
-14M
-165.58%
2,130M
0M
64M
46M
18M
2,341M
3.38%
1,326M
1,015M
497M
497M
0M
518M
23M
499M
0M
317M
-0.31%
1,823M
0M
522M
33M
489M
1,903M
-1.02%
1,228M
675M
456M
456M
0M
219M
21M
192M
0M
146M
13.69%
1,684M
0M
213M
42M
171M
1,885M
-1.72%
1,239M
646M
439M
439M
0M
207M
26M
170M
0M
95M
-39.64%
1,678M
0M
196M
41M
155M
1,754M
0.68%
1,275M
479M
449M
449M
0M
30M
21M
15M
0M
22M
298.15%
1,724M
0M
76M
41M
35M
2,265M
3.11%
1,309M
955M
470M
470M
0M
485M
22M
441M
0M
318M
22.01%
1,779M
0M
463M
43M
420M
1,922M
3.04%
1,229M
693M
486M
486M
0M
207M
22M
196M
0M
129M
71.70%
1,715M
0M
218M
40M
178M
1,918M
2.23%
1,229M
689M
464M
464M
0M
225M
25M
206M
0M
157M
29.46%
1,693M
0M
230M
40M
191M
1,742M
3.94%
1,271M
471M
450M
450M
0M
21M
23M
-13M
0M
5M
-400.00%
1,721M
0M
64M
38M
26M
2,196M
-0.49%
1,235M
961M
505M
505M
0M
456M
23M
428M
0M
260M
-15.73%
1,740M
0M
451M
41M
410M
1,866M
1.33%
1,202M
663M
471M
471M
0M
192M
21M
139M
0M
75M
-16.50%
1,674M
0M
160M
38M
122M
1,876M
1.33%
1,205M
671M
455M
455M
0M
216M
20M
201M
0M
121M
21.93%
1,660M
0M
221M
40M
182M
1,676M
2.35%
1,215M
461M
453M
453M
0M
8M
21M
-6M
0M
-2M
-91.39%
1,668M
0M
54M
39M
15M
2,207M
3.98%
1,266M
941M
508M
508M
0M
433M
21M
419M
0M
309M
59.97%
1,774M
0M
440M
41M
399M
1,841M
8.27%
1,195M
646M
475M
475M
0M
171M
21M
158M
0M
90M
85.71%
1,670M
0M
178M
41M
137M
1,851M
5.42%
1,170M
681M
485M
485M
0M
196M
23M
169M
0M
99M
20.05%
1,656M
0M
191M
40M
151M
1,638M
6.12%
1,189M
449M
461M
461M
0M
-12M
20M
-24M
0M
-21M
-62.88%
1,649M
0M
-4M
41M
-44M
2,123M
2.88%
1,200M
923M
538M
538M
0M
324M
25M
314M
0M
193M
-38.93%
1,738M
0M
399M
40M
360M
1,700M
1.80%
1,094M
607M
465M
465M
0M
142M
24M
77M
0M
48M
-32.54%
1,559M
0M
101M
41M
60M
1,756M
2.36%
1,120M
636M
461M
461M
0M
175M
38M
148M
0M
83M
-18.74%
1,581M
0M
185M
39M
146M
1,543M
2.40%
1,132M
411M
453M
453M
0M
-42M
37M
-71M
0M
-56M
30.93%
1,585M
0M
-34M
38M
-72M
2,063M
-0.45%
4,392M
-2,329M
-2,739M
2,739M
0M
410M
37M
477M
0M
316M
20.73%
1,653M
0M
469M
39M
430M
1,670M
-3.25%
1,502M
1,670M
1,539M
1,539M
0M
131M
32M
108M
0M
72M
-66.07%
1,539M
0M
176M
37M
138M
1,716M
-1.44%
1,503M
1,716M
1,539M
1,539M
0M
176M
33M
155M
0M
102M
-2.58%
1,539M
0M
220M
37M
183M
1,507M
2.17%
1,512M
1,507M
1,546M
1,546M
0M
-39M
33M
-65M
0M
-43M
-4.87%
1,546M
0M
-31M
35M
-66M
2,073M
3.01%
1,646M
2,073M
1,687M
1,687M
0M
385M
39M
370M
0M
262M
32.34%
1,687M
0M
437M
41M
396M
1,727M
10.62%
1,517M
1,727M
1,554M
1,554M
0M
173M
33M
287M
0M
211M
365.78%
1,554M
0M
183M
36M
147M
1,741M
7.60%
1,529M
1,741M
1,567M
1,567M
0M
174M
33M
156M
0M
105M
26.79%
1,567M
0M
222M
38M
184M
1,475M
9.95%
1,484M
1,475M
1,519M
1,519M
0M
-45M
32M
-75M
0M
-45M
-30.03%
1,519M
0M
-36M
36M
-72M
2,012M
11.70%
1,636M
2,012M
1,680M
1,680M
0M
331M
37M
320M
0M
198M
45.09%
1,680M
0M
379M
37M
342M
1,561M
9.40%
1,415M
1,561M
1,459M
1,459M
0M
100M
35M
69M
0M
45M
87.97%
1,459M
0M
146M
37M
108M
1,618M
9.73%
1,397M
1,618M
1,440M
1,440M
0M
177M
35M
146M
0M
83M
196.76%
1,440M
0M
221M
37M
184M
1,341M
1.21%
1,354M
1,341M
1,400M
1,400M
0M
-59M
33M
-85M
0M
-65M
-3.58%
1,400M
0M
-15M
37M
-53M
1,801M
-5.29%
1,485M
1,801M
1,528M
1,528M
0M
268M
38M
266M
0M
136M
-37.14%
1,528M
0M
324M
43M
280M
1,427M
-18.01%
1,327M
1,427M
1,369M
1,369M
0M
58M
38M
29M
0M
24M
-47.26%
1,369M
0M
107M
42M
65M
1,474M
-19.68%
1,335M
1,474M
1,378M
1,378M
0M
97M
45M
37M
0M
28M
-70.77%
1,378M
0M
148M
43M
105M
1,325M
-10.77%
1,366M
1,325M
1,407M
1,407M
0M
-82M
35M
-100M
0M
-67M
6.69%
1,407M
0M
-28M
42M
-70M
1,902M
-4.07%
1,523M
1,902M
1,565M
1,565M
0M
331M
212M
297M
0M
217M
21.64%
1,565M
0M
343M
-43M
386M
1,740M
11.55%
1,576M
1,740M
1,620M
1,620M
0M
116M
53M
85M
0M
46M
-308.68%
1,620M
0M
198M
73M
125M
1,836M
11.07%
1,588M
1,836M
1,631M
1,631M
0M
201M
53M
177M
0M
95M
-30.58%
1,631M
0M
276M
73M
203M
1,485M
9.28%
1,497M
1,485M
1,540M
1,540M
0M
-58M
58M
-88M
0M
-63M
-50.12%
1,540M
0M
20M
70M
-50M
1,983M
5.62%
1,635M
1,983M
1,668M
1,684M
0M
272M
237M
247M
0M
178M
179.62%
1,668M
0M
416M
81M
335M
1,560M
7.30%
1,460M
1,560M
1,504M
1,504M
0M
51M
60M
16M
0M
-22M
-477.59%
1,504M
0M
140M
74M
66M
1,653M
7.82%
1,471M
1,653M
1,512M
1,512M
0M
146M
57M
125M
0M
137M
98.84%
1,512M
0M
189M
62M
127M
1,359M
2.42%
1,441M
1,359M
1,484M
1,484M
0M
-124M
55M
-152M
0M
-126M
-26.03%
1,484M
0M
-54M
70M
-124M
1,877M
-0.45%
1,614M
1,877M
1,696M
1,661M
0M
168M
64M
87M
0M
64M
-272.43%
1,696M
0M
357M
74M
283M
1,454M
0.80%
1,385M
1,454M
1,427M
1,427M
0M
21M
57M
12M
0M
6M
-106.01%
1,427M
0M
79M
68M
11M
1,533M
-20.94%
1,408M
1,533M
1,456M
1,456M
0M
77M
52M
76M
0M
69M
10.59%
1,456M
0M
115M
63M
53M
1,327M
-0.25%
1,444M
1,327M
1,486M
1,486M
0M
-160M
46M
-179M
0M
-170M
18.36%
1,486M
0M
-104M
55M
-160M
1,886M
-2.75%
1,697M
1,886M
1,851M
1,753M
0M
32M
46M
20M
0M
-37M
-159.39%
1,851M
0M
190M
61M
129M
1,442M
-4.41%
1,501M
1,442M
1,540M
1,539M
0M
-97M
47M
-124M
0M
-97M
-83.32%
1,540M
0M
-40M
56M
-96M
1,939M
25.57%
1,457M
1,939M
1,665M
1,493M
0M
278M
172M
226M
0M
62M
-1,253.70%
1,665M
0M
218M
66M
152M
1,330M
-4.64%
1,464M
0M
1,502M
1,502M
0M
-171M
47M
-182M
0M
-144M
750.89%
1,502M
0M
-117M
54M
-171M
1,939M
19.00%
1,603M
600M
1,665M
1,801M
0M
274M
43M
226M
0M
62M
-160.78%
1,665M
0M
340M
66M
274M
1,509M
6.34%
1,439M
1,509M
1,928M
1,444M
0M
-420M
43M
-483M
0M
-578M
76.83%
1,928M
0M
154M
54M
100M
1,544M
2.98%
1,405M
1,544M
1,484M
1,401M
0M
59M
38M
33M
0M
-5M
-60.00%
1,484M
0M
201M
58M
143M
1,395M
-2.64%
1,340M
1,395M
1,406M
1,406M
0M
-10M
39M
-42M
0M
-17M
96.51%
1,406M
0M
53M
61M
-8M
1,629M
-2.36%
1,340M
1,629M
1,446M
1,401M
0M
151M
173M
124M
0M
-103M
-604.93%
1,446M
0M
327M
74M
253M
1,419M
-5.55%
2M
1,417M
1,542M
1,318M
0M
-171M
44M
-397M
0M
-327M
265.07%
1,542M
0M
399M
70M
329M
1,499M
-7.03%
4M
1,495M
1,353M
1,338M
0M
52M
46M
7M
0M
-14M
-112.13%
1,353M
0M
326M
64M
261M
1,433M
-16.49%
1,232M
1,433M
1,408M
1,393M
0M
25M
39M
-9M
0M
-9M
-110.51%
1,408M
0M
109M
70M
39M
1,669M
-2.75%
1,377M
1,669M
1,549M
4,106M
0M
119M
146M
-64M
0M
20M
-75.18%
1,549M
0M
224M
78M
146M
1,502M
-6.45%
3M
1,499M
1,558M
1,436M
0M
-68M
37M
31M
0M
-90M
-81.24%
1,558M
0M
157M
81M
76M
1,613M
-7.50%
2M
1,610M
1,384M
1,382M
0M
229M
37M
191M
0M
111M
-201.04%
1,384M
0M
307M
72M
235M
1,716M
31.77%
2M
1,716M
1,516M
1,470M
0M
200M
35M
173M
0M
82M
-313.26%
1,516M
0M
338M
138M
200M
1,716M
1.59%
1,517M
1,148M
1,516M
1,470M
0M
200M
39M
173M
0M
82M
-33.31%
1,516M
0M
338M
138M
200M
1,606M
21.60%
1,489M
1,606M
1,584M
1,459M
0M
-571M
47M
-660M
0M
-478M
-871.90%
1,584M
0M
850M
105M
746M
1,743M
22.93%
1,523M
1,743M
1,720M
1,456M
0M
-28M
41M
-54M
0M
-110M
-180.50%
1,720M
0M
405M
124M
281M
1,302M
19.51%
27M
1,302M
1,172M
1,137M
0M
130M
34M
-45M
0M
-38M
-205.54%
1,172M
0M
357M
85M
272M
1,689M
20.54%
27M
1,662M
1,399M
1,314M
0M
262M
39M
207M
0M
123M
55.86%
1,427M
0M
354M
85M
269M
1,320M
29.28%
-82M
1,403M
1,237M
1,154M
0M
166M
37M
114M
0M
62M
4.85%
1,154M
0M
258M
82M
176M
1,418M
29.33%
-71M
1,489M
1,196M
1,125M
0M
294M
26M
242M
0M
137M
-1.84%
1,125M
0M
384M
71M
313M
1,090M
19.99%
-61M
1,150M
1,043M
982M
0M
107M
24M
66M
0M
36M
-18.87%
982M
0M
186M
61M
125M
1,401M
7.57%
-2,691M
4,092M
3,898M
0M
0M
193M
0M
135M
0M
79M
-30.04%
1,208M
0M
291M
73M
219M
1,021M
21.97%
867M
154M
48M
0M
0M
107M
0M
107M
0M
59M
30.53%
915M
0M
130M
48M
83M
1,097M
16.26%
822M
274M
51M
0M
0M
223M
0M
238M
0M
139M
19.76%
873M
0M
234M
51M
183M
908M
26.23%
785M
123M
45M
0M
0M
78M
0M
78M
0M
45M
62.32%
830M
0M
105M
45M
60M
1,303M
31.20%
-2,271M
3,573M
3,406M
0M
0M
167M
0M
194M
0M
113M
22.28%
1,135M
0M
166M
59M
107M
837M
15.74%
719M
119M
41M
0M
0M
78M
0M
83M
0M
45M
28.05%
760M
0M
93M
41M
52M
943M
19.60%
710M
233M
42M
0M
0M
192M
0M
203M
0M
116M
29.62%
752M
0M
203M
42M
161M
719M
23.31%
633M
87M
38M
0M
0M
49M
0M
50M
0M
28M
25.45%
671M
0M
72M
38M
34M
993M
25.94%
-183M
1,176M
990M
0M
0M
186M
0M
163M
0M
92M
19.48%
807M
0M
225M
40M
185M
724M
27.44%
615M
109M
31M
0M
0M
78M
0M
63M
0M
35M
28.36%
646M
0M
106M
31M
75M
789M
16.78%
603M
186M
31M
0M
0M
155M
0M
160M
0M
90M
8.32%
634M
0M
162M
31M
131M
583M
15.25%
519M
64M
29M
0M
0M
35M
0M
39M
0M
22M
23.60%
548M
0M
47M
29M
18M
788M
17.73%
-180M
968M
822M
0M
0M
145M
0M
132M
0M
77M
168.29%
643M
0M
168M
27M
141M
568M
15.27%
481M
86M
28M
0M
0M
59M
0M
48M
0M
28M
23.87%
509M
0M
84M
28M
57M
675M
21.20%
496M
179M
25M
0M
0M
154M
0M
144M
0M
83M
29.94%
522M
0M
176M
25M
151M
506M
9.95%
443M
64M
24M
0M
0M
40M
0M
31M
0M
18M
17.11%
466M
0M
61M
24M
38M
670M
7.08%
-177M
847M
759M
0M
0M
88M
0M
77M
0M
29M
-6.51%
582M
0M
107M
21M
86M
493M
11.80%
422M
71M
23M
0M
0M
48M
0M
38M
0M
22M
27.59%
445M
0M
69M
23M
46M
557M
12.00%
414M
143M
21M
0M
0M
122M
0M
111M
0M
64M
17.93%
436M
0M
142M
21M
120M
460M
9.36%
400M
60M
25M
0M
0M
35M
0M
27M
0M
15M
-272.73%
426M
0M
59M
25M
34M
625M
22.78%
-165M
791M
729M
0M
0M
61M
0M
53M
0M
31M
-39.33%
564M
0M
78M
19M
59M
441M
7.18%
381M
60M
20M
0M
0M
40M
0M
32M
0M
17M
18.37%
401M
0M
59M
20M
39M
498M
2.83%
377M
120M
19M
0M
0M
101M
0M
93M
0M
54M
10.41%
396M
0M
120M
19M
101M
421M
8.00%
372M
49M
17M
0M
0M
31M
0M
23M
0M
-9M
-183.81%
390M
0M
49M
17M
31M
509M
5.53%
-218M
728M
639M
0M
0M
89M
0M
83M
0M
51M
130.00%
420M
0M
108M
20M
88M
411M
-5.69%
360M
51M
17M
0M
0M
34M
0M
28M
0M
15M
18.55%
377M
0M
51M
17M
34M
484M
-0.31%
359M
125M
19M
0M
0M
106M
0M
94M
0M
49M
13.43%
378M
0M
125M
19M
106M
390M
-2.72%
347M
43M
14M
0M
0M
29M
0M
21M
0M
11M
9.38%
361M
0M
43M
14M
29M
483M
-7.76%
-189M
672M
638M
0M
0M
34M
0M
76M
0M
22M
-45.81%
448M
0M
50M
15M
34M
436M
8.68%
398M
38M
5M
0M
0M
33M
0M
23M
0M
12M
25.25%
403M
0M
38M
5M
33M
485M
21.48%
382M
103M
10M
0M
0M
93M
0M
83M
0M
43M
19.34%
392M
0M
103M
10M
93M
401M
13.26%
363M
38M
9M
0M
0M
29M
0M
20M
0M
10M
21.52%
372M
0M
38M
9M
29M
523M
23.02%
-160M
683M
597M
0M
0M
86M
0M
76M
0M
41M
24.92%
437M
0M
103M
18M
84M
401M
26.90%
355M
46M
16M
0M
0M
30M
0M
20M
0M
10M
22.22%
371M
0M
46M
16M
30M
400M
16.68%
311M
89M
15M
0M
0M
74M
0M
66M
0M
36M
17.15%
325M
0M
88M
15M
74M
354M
24.36%
310M
44M
15M
0M
0M
29M
0M
21M
0M
8M
-8.14%
325M
0M
44M
15M
29M
425M
11.89%
-93M
519M
451M
0M
0M
67M
0M
59M
0M
33M
18.61%
358M
0M
80M
14M
66M
316M
11.54%
281M
35M
12M
0M
0M
23M
0M
19M
0M
8M
17.39%
293M
0M
34M
12M
23M
342M
-
271M
71M
12M
0M
0M
60M
0M
57M
0M
31M
17.39%
283M
0M
69M
12M
58M
285M
-
255M
30M
11M
0M
0M
18M
0M
17M
0M
9M
17.39%
266M
0M
28M
11M
16M
380M
-
-99M
479M
425M
0M
0M
53M
0M
49M
0M
27M
17.39%
327M
0M
62M
13M
50M
283M
-
253M
30M
9M
0M
0M
21M
0M
18M
0M
7M
17.39%
262M
0M
29M
0M
20M
317M
-
0M
317M
0M
0M
0M
317M
0M
0M
0M
0M
17.39%
0M
0M
317M
0M
0M
277M
-
0M
277M
0M
0M
0M
277M
0M
0M
0M
0M
17.39%
0M
0M
277M
0M
0M
398M
-
0M
398M
-1,053M
0M
0M
-656M
0M
0M
0M
0M
17.39%
1,053M
0M
-656M
0M
0M
269M
-
0M
269M
0M
0M
0M
269M
0M
0M
0M
0M
17.39%
0M
0M
269M
0M
0M
283M
-
0M
283M
0M
0M
0M
283M
0M
0M
0M
0M
17.39%
0M
0M
283M
0M
0M
243M
-
0M
243M
0M
0M
0M
243M
0M
0M
0M
0M
17.39%
0M
0M
243M
0M
0M
274M
-
0M
274M
-861M
0M
0M
-588M
0M
0M
0M
0M
17.39%
861M
0M
-588M
0M
0M
218M
-
0M
218M
0M
0M
0M
218M
0M
0M
0M
0M
17.39%
0M
0M
218M
0M
0M
250M
-
0M
250M
0M
0M
0M
250M
0M
0M
0M
0M
17.39%
0M
0M
250M
0M
0M
203M
-
0M
203M
0M
0M
0M
203M
0M
0M
0M
0M
17.39%
0M
0M
203M
0M
0M
240M
-
0M
240M
-721M
0M
0M
-480M
0M
0M
0M
0M
17.39%
721M
0M
-480M
0M
0M
191M
-
0M
191M
0M
0M
0M
191M
0M
0M
0M
0M
17.39%
0M
0M
191M
0M
0M
215M
-
0M
215M
0M
0M
0M
215M
0M
0M
0M
0M
17.39%
0M
0M
215M
0M
0M
168M
-
0M
168M
0M
0M
0M
168M
0M
0M
0M
0M
17.39%
0M
0M
168M
0M
0M
182M
-
0M
182M
-606M
0M
0M
-424M
0M
0M
0M
0M
17.39%
606M
0M
-424M
0M
0M
156M
-
0M
156M
0M
0M
0M
156M
0M
0M
0M
0M
17.39%
0M
0M
156M
0M
0M