Ferrellgas Partners L.P Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
2,026M
-4.17%
1,019M
1,007M
768M
97M
0M
234M
98M
139M
1M
76M
-48.75%
1,787M
-98M
335M
93M
242M
2,115M
20.53%
1,187M
928M
690M
79M
0M
245M
100M
150M
1M
148M
-314.13%
1,876M
-100M
333M
90M
245M
1,754M
17.12%
895M
860M
642M
90M
0M
216M
174M
-68M
1M
-69M
-16.73%
1,536M
-174M
308M
85M
216M
1,498M
-11.08%
686M
812M
655M
82M
0M
149M
193M
-82M
1M
-83M
28.60%
1,341M
-193M
237M
80M
149M
1,684M
-18.75%
914M
770M
646M
99M
0M
113M
178M
-64M
0M
-65M
-74.87%
1,560M
-178M
203M
79M
113M
2,073M
7.40%
1,298M
776M
670M
97M
0M
106M
168M
-260M
-3M
-257M
371.23%
1,968M
-168M
208M
102M
106M
1,930M
-5.35%
1,191M
739M
630M
94M
0M
95M
152M
-56M
-1M
-55M
-91.89%
1,820M
-152M
215M
103M
95M
2,039M
0.74%
1,162M
877M
723M
114M
0M
155M
138M
-672M
0M
-672M
-2,333.49%
1,885M
0M
305M
0M
155M
2,024M
-15.86%
1,225M
800M
662M
126M
0M
131M
100M
30M
0M
30M
-10.75%
1,887M
0M
236M
0M
131M
2,406M
21.79%
1,615M
791M
640M
110M
0M
144M
87M
36M
0M
34M
-40.25%
2,255M
0M
235M
0M
144M
1,975M
-15.55%
1,237M
739M
581M
87M
0M
148M
89M
59M
0M
56M
-617.86%
1,817M
0M
242M
0M
148M
2,339M
-3.47%
1,697M
642M
553M
469M
0M
83M
93M
-10M
0M
-11M
-75.10%
2,250M
0M
173M
0M
83M
2,423M
15.44%
2,145M
278M
173M
86M
0M
106M
102M
-43M
0M
-44M
-233.79%
2,317M
0M
188M
0M
106M
2,099M
1.43%
1,775M
324M
157M
75M
0M
158M
101M
35M
0M
33M
-37.78%
1,932M
0M
249M
0M
158M
2,070M
-9.66%
1,761M
309M
149M
67M
0M
146M
90M
56M
0M
53M
112.94%
1,910M
0M
242M
0M
146M
2,291M
14.97%
1,628M
662M
551M
46M
0M
111M
-87M
25M
0M
25M
-29.05%
2,180M
0M
208M
0M
111M
1,992M
5.12%
1,304M
688M
561M
45M
0M
127M
-88M
42M
0M
35M
39.15%
1,866M
0M
225M
0M
127M
1,895M
8.06%
1,232M
664M
553M
48M
0M
111M
-84M
29M
0M
25M
-263.64%
1,784M
0M
204M
0M
111M
1,754M
27.17%
1,140M
614M
538M
42M
0M
76M
-92M
-14M
0M
-15M
-153.53%
1,678M
0M
169M
0M
76M
1,379M
12.91%
826M
554M
452M
35M
0M
3M
74M
29M
0M
29M
-49.69%
1,278M
0M
60M
0M
3M
1,222M
18.06%
691M
531M
401M
0M
0M
130M
60M
130M
0M
57M
-5.35%
1,092M
0M
99M
0M
58M
1,035M
-29.54%
533M
501M
382M
0M
0M
119M
46M
115M
0M
60M
31.51%
916M
0M
165M
0M
119M
1,469M
54.24%
930M
539M
412M
0M
0M
127M
1M
118M
0M
46M
-1,911.44%
1,342M
0M
192M
0M
127M
952M
52.57%
524M
428M
368M
0M
0M
60M
2M
57M
0M
-3M
-1,358.50%
892M
0M
125M
0M
60M
624M
-6.49%
273M
351M
289M
0M
0M
62M
5M
60M
0M
0M
-95.92%
562M
0M
111M
0M
62M
667M
-17.02%
343M
325M
272M
0M
0M
53M
23M
54M
0M
5M
-78.88%
614M
0M
97M
0M
53M
804M
23.06%
470M
334M
265M
0M
0M
69M
23M
70M
0M
23M
-0.43%
735M
0M
112M
0M
69M
654M
9.59%
356M
297M
235M
0M
0M
63M
24M
63M
0M
23M
-2.10%
591M
0M
99M
0M
63M
596M
2,327.75%
340M
257M
201M
0M
0M
56M
64M
56M
0M
24M
-136.91%
541M
0M
88M
0M
56M
25M
-
13M
11M
14M
0M
0M
-2M
0M
-64M
0M
-64M
-136.91%
27M
0M
0M
0M
-2M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
610M
-10.83%
441M
169M
17M
17M
0M
120M
-24M
97M
0M
96M
-2.36%
458M
-24M
96M
24M
72M
371M
-10.23%
177M
194M
188M
19M
0M
5M
24M
-18M
0M
-18M
269.06%
365M
-24M
32M
24M
8M
342M
-11.78%
154M
188M
190M
23M
0M
-5M
25M
-29M
0M
10M
-148.20%
344M
-25M
22M
24M
-1M
587M
-9.30%
295M
292M
194M
23M
0M
97M
24M
73M
0M
72M
6.32%
490M
-24M
122M
24M
97M
684M
-0.15%
352M
332M
210M
29M
0M
122M
23M
99M
1M
98M
-9.51%
562M
-23M
146M
23M
122M
413M
4.76%
218M
195M
174M
22M
0M
20M
25M
-5M
0M
-5M
-46.31%
392M
-25M
45M
23M
20M
388M
15.64%
209M
178M
173M
20M
0M
6M
26M
-20M
0M
-20M
2.80%
382M
-26M
31M
25M
6M
648M
14.66%
366M
281M
188M
18M
0M
92M
24M
68M
0M
68M
-201.02%
554M
-24M
117M
23M
92M
685M
23.73%
387M
298M
173M
23M
0M
135M
25M
110M
0M
108M
69.41%
559M
-25M
148M
22M
135M
395M
31.11%
224M
170M
157M
19M
0M
18M
25M
-9M
0M
-9M
-80.93%
381M
-25M
38M
20M
18M
335M
18.99%
178M
157M
157M
19M
0M
0M
25M
-19M
0M
-19M
-72.78%
335M
-25M
22M
21M
0M
565M
37.03%
301M
263M
169M
23M
0M
93M
42M
-67M
0M
-67M
335.88%
470M
-42M
117M
21M
93M
554M
8.36%
274M
279M
165M
28M
0M
115M
53M
64M
0M
64M
31.15%
439M
-53M
139M
21M
115M
301M
2.62%
141M
160M
151M
21M
0M
8M
54M
-46M
0M
-46M
1.61%
292M
-54M
30M
21M
8M
282M
0.92%
128M
154M
168M
18M
0M
-15M
54M
-71M
0M
-71M
-1.49%
296M
-54M
6M
21M
-15M
412M
-14.07%
179M
233M
163M
21M
0M
68M
46M
-15M
0M
-15M
-174.52%
342M
-46M
90M
20M
68M
511M
-10.91%
241M
270M
171M
23M
0M
96M
48M
49M
0M
49M
11.20%
412M
0M
118M
0M
96M
293M
-16.77%
138M
156M
153M
19M
0M
3M
46M
-45M
0M
-46M
-20.50%
290M
0M
22M
19M
3M
279M
-19.69%
139M
140M
164M
27M
0M
-24M
45M
-72M
0M
-72M
-67.09%
303M
0M
-5M
20M
-24M
480M
-7.02%
253M
227M
160M
20M
0M
65M
44M
21M
0M
21M
87.67%
413M
0M
87M
21M
65M
573M
-24.07%
315M
258M
168M
27M
0M
89M
45M
44M
0M
44M
-2,573.22%
482M
0M
111M
0M
89M
352M
-22.51%
207M
145M
154M
25M
0M
-9M
44M
-57M
0M
-58M
19.02%
361M
0M
10M
19M
-9M
348M
-19.81%
211M
137M
171M
25M
0M
-35M
45M
-221M
0M
-218M
287.20%
382M
0M
-10M
25M
-35M
516M
-4.14%
295M
221M
163M
22M
0M
51M
40M
11M
0M
11M
65.33%
458M
0M
83M
25M
51M
755M
30.37%
491M
264M
175M
26M
0M
47M
43M
-2M
0M
-2M
-104.60%
666M
0M
115M
0M
90M
455M
19.79%
301M
153M
160M
24M
0M
-6M
41M
-48M
0M
-48M
11.15%
461M
0M
19M
26M
-6M
433M
5.83%
285M
148M
159M
24M
0M
-11M
40M
-57M
0M
-56M
-91.58%
445M
0M
15M
26M
-11M
538M
5.62%
337M
201M
152M
22M
0M
46M
40M
6M
0M
7M
-64.63%
490M
0M
74M
26M
46M
579M
-10.78%
343M
237M
161M
23M
0M
75M
37M
39M
0M
39M
-33.29%
504M
0M
102M
0M
75M
380M
-19.44%
226M
154M
157M
25M
0M
-2M
35M
-44M
0M
-43M
-46.04%
382M
0M
24M
26M
-2M
410M
7.06%
228M
182M
180M
31M
0M
2M
35M
-670M
0M
-668M
1,026.09%
408M
0M
40M
38M
2M
509M
-4.33%
265M
244M
184M
31M
0M
54M
34M
20M
0M
19M
-47.77%
449M
0M
99M
38M
54M
649M
-2.51%
379M
270M
174M
20M
0M
94M
35M
59M
0M
58M
-33.13%
553M
0M
133M
0M
94M
471M
6.27%
290M
181M
185M
31M
0M
-3M
34M
-81M
0M
-81M
142.90%
474M
0M
34M
37M
-3M
383M
-4.14%
222M
161M
191M
43M
0M
-30M
29M
-61M
0M
-59M
22.99%
413M
0M
-2M
28M
-30M
533M
-26.25%
313M
219M
157M
26M
0M
60M
24M
37M
0M
36M
-21.07%
470M
0M
86M
23M
60M
666M
-23.42%
401M
265M
152M
20M
0M
112M
24M
87M
0M
86M
41.31%
553M
0M
137M
0M
112M
443M
6.82%
289M
155M
163M
37M
0M
-9M
24M
-34M
0M
-33M
32.37%
452M
0M
15M
23M
-9M
399M
13.79%
251M
148M
170M
35M
0M
-22M
22M
-48M
0M
-48M
66.00%
421M
0M
0M
22M
-22M
722M
19.75%
492M
230M
161M
26M
0M
68M
20M
48M
0M
46M
1.57%
653M
0M
90M
21M
68M
870M
32.00%
600M
269M
163M
26M
0M
105M
22M
62M
0M
61M
3.87%
764M
0M
127M
0M
105M
415M
14.36%
272M
143M
146M
22M
0M
-2M
22M
-25M
0M
-25M
40.80%
418M
0M
18M
20M
-2M
351M
2.60%
210M
140M
144M
22M
0M
-3M
22M
-30M
0M
-29M
-18.94%
354M
0M
18M
21M
-3M
603M
-4.22%
380M
223M
151M
23M
0M
69M
22M
47M
0M
45M
117.14%
531M
0M
94M
21M
69M
659M
-20.55%
424M
235M
151M
25M
0M
82M
23M
60M
0M
59M
61.77%
575M
0M
105M
0M
82M
363M
-32.60%
223M
140M
136M
115M
0M
4M
22M
-18M
0M
-18M
-45.90%
358M
0M
25M
21M
4M
342M
-23.99%
212M
130M
140M
119M
0M
-10M
22M
-36M
0M
-36M
-13.16%
352M
0M
11M
21M
-10M
630M
-14.03%
451M
179M
132M
111M
0M
45M
23M
22M
0M
21M
555.75%
583M
0M
68M
21M
45M
829M
-1.39%
625M
204M
142M
121M
0M
62M
24M
38M
0M
36M
64.37%
767M
0M
83M
0M
62M
538M
34.54%
510M
28M
38M
17M
0M
-10M
23M
-34M
0M
-33M
16.38%
548M
0M
11M
21M
-10M
450M
27.08%
424M
26M
43M
19M
0M
-18M
24M
-41M
0M
-41M
1.07%
467M
0M
4M
22M
-18M
732M
19.03%
648M
85M
46M
25M
0M
39M
25M
4M
0M
3M
-89.01%
693M
0M
59M
20M
39M
841M
8.12%
709M
132M
45M
25M
0M
86M
26M
24M
0M
22M
-71.27%
754M
0M
107M
0M
86M
400M
13.67%
365M
35M
38M
17M
0M
-2M
27M
-29M
0M
-28M
-14.18%
402M
0M
18M
20M
-2M
354M
13.16%
324M
29M
41M
20M
0M
-11M
26M
-41M
0M
-41M
15.54%
365M
0M
9M
20M
-11M
615M
9.65%
513M
102M
39M
18M
0M
61M
26M
31M
0M
29M
-12.17%
552M
0M
84M
21M
61M
778M
8.70%
634M
144M
37M
17M
0M
106M
26M
79M
0M
77M
10.57%
671M
0M
127M
0M
106M
352M
-26.79%
308M
44M
36M
16M
0M
6M
23M
-33M
0M
-33M
119.92%
344M
0M
29M
21M
6M
313M
-25.50%
286M
27M
38M
18M
0M
-11M
20M
-36M
0M
-35M
-9.62%
324M
0M
9M
20M
-11M
561M
-21.20%
467M
95M
35M
14M
0M
57M
22M
35M
0M
33M
-6.56%
501M
0M
80M
21M
57M
716M
-6.33%
578M
138M
38M
18M
0M
95M
23M
72M
0M
70M
36.04%
616M
0M
120M
0M
95M
481M
21.78%
335M
146M
136M
9M
0M
9M
-24M
-15M
0M
-15M
-35.09%
472M
0M
34M
21M
13M
420M
27.54%
295M
125M
142M
46M
0M
-14M
-143M
-38M
0M
-39M
0.52%
437M
0M
7M
22M
-14M
712M
14.09%
517M
195M
138M
11M
0M
57M
-21M
36M
0M
35M
-19.52%
655M
0M
81M
21M
57M
764M
15.27%
553M
211M
136M
11M
0M
75M
-23M
52M
0M
51M
-13.50%
689M
0M
100M
0M
75M
395M
4.92%
263M
131M
136M
12M
0M
5M
-22M
-26M
0M
-23M
-22.45%
399M
0M
26M
21M
5M
329M
-0.66%
206M
123M
138M
45M
0M
-15M
-142M
-36M
0M
-39M
0.92%
344M
0M
-12M
21M
-15M
624M
18.66%
414M
210M
144M
12M
0M
67M
-22M
46M
0M
44M
41.25%
558M
0M
99M
22M
67M
663M
1.56%
435M
227M
145M
10M
0M
83M
22M
62M
0M
59M
1.94%
580M
0M
108M
0M
83M
376M
-2.38%
249M
127M
135M
11M
0M
-5M
-22M
-30M
0M
-30M
-35.69%
385M
0M
17M
22M
-5M
331M
51.82%
210M
121M
138M
48M
0M
-17M
-110M
-38M
0M
-39M
-33.61%
349M
0M
-15M
21M
-17M
526M
1.18%
332M
194M
131M
12M
0M
63M
-21M
34M
0M
31M
54.33%
463M
0M
94M
21M
63M
653M
-0.57%
432M
221M
141M
12M
0M
80M
-21M
59M
0M
58M
1.66%
572M
0M
103M
0M
80M
386M
7.20%
258M
128M
133M
11M
0M
-4M
-21M
-26M
0M
-46M
32.23%
391M
0M
17M
21M
-4M
218M
-13.43%
122M
96M
131M
0M
0M
-35M
22M
-57M
0M
-58M
20.49%
253M
0M
-9M
22M
-35M
520M
33.26%
339M
181M
138M
0M
0M
43M
23M
21M
0M
20M
-28.17%
477M
0M
66M
21M
43M
656M
36.23%
435M
222M
141M
12M
0M
81M
-23M
58M
0M
57M
15.39%
576M
0M
104M
0M
81M
360M
40.83%
245M
115M
128M
10M
0M
-12M
23M
-35M
0M
-35M
87.65%
373M
0M
8M
20M
-12M
252M
46.97%
145M
107M
133M
35M
0M
-27M
22M
-49M
0M
-48M
78.64%
279M
0M
-110M
20M
-27M
390M
5.63%
234M
156M
110M
0M
0M
46M
0M
28M
0M
28M
-29.11%
344M
0M
60M
13M
46M
482M
3.73%
287M
195M
110M
0M
0M
85M
19M
67M
0M
50M
-43.17%
397M
0M
99M
0M
85M
255M
18.08%
159M
96M
98M
0M
0M
-1M
45M
-2M
0M
-19M
-25.31%
258M
0M
11M
11M
-1M
171M
16.94%
105M
67M
96M
0M
0M
-29M
39M
-11M
0M
-27M
-13.96%
201M
0M
-37M
10M
-29M
369M
28.63%
208M
161M
105M
0M
0M
56M
87M
56M
0M
39M
7.47%
313M
0M
50M
11M
40M
464M
30.56%
255M
210M
106M
0M
0M
104M
25M
103M
0M
87M
27.74%
361M
0M
115M
0M
104M
216M
-11.80%
124M
93M
93M
0M
0M
7M
31M
-1M
0M
-25M
-477.76%
217M
0M
17M
10M
7M
147M
-6.14%
72M
74M
92M
0M
0M
48M
37M
-17M
0M
-31M
-50.48%
164M
0M
57M
9M
48M
287M
-26.90%
135M
153M
101M
0M
0M
51M
68M
51M
0M
37M
20.50%
236M
0M
45M
11M
35M
356M
-45.20%
177M
179M
96M
0M
0M
84M
14M
84M
0M
68M
-28.18%
272M
0M
70M
0M
59M
245M
-9.30%
150M
95M
94M
0M
0M
1M
62M
21M
0M
7M
-137.63%
244M
0M
-7M
11M
1M
156M
5.42%
97M
59M
90M
0M
0M
-30M
30M
-31M
0M
-63M
38.19%
186M
0M
-15M
14M
-30M
393M
30.84%
240M
153M
105M
0M
0M
48M
95M
43M
0M
30M
465.30%
345M
0M
67M
14M
48M
649M
90.38%
415M
234M
123M
0M
0M
111M
18M
-18M
0M
95M
81.89%
538M
0M
125M
0M
111M
270M
66.19%
178M
92M
94M
0M
0M
-2M
42M
-42M
0M
-18M
23.70%
272M
0M
12M
14M
-2M
148M
58.02%
85M
64M
88M
0M
0M
-25M
5M
-28M
0M
-46M
71.64%
173M
0M
-3M
18M
-25M
300M
76.72%
176M
124M
104M
0M
0M
20M
52M
20M
0M
5M
-60.46%
280M
0M
37M
17M
20M
341M
48.20%
178M
163M
96M
0M
0M
67M
14M
-14M
0M
52M
30.83%
274M
0M
81M
0M
67M
163M
24.87%
85M
77M
79M
0M
0M
-2M
28M
-2M
0M
-14M
-40.59%
165M
0M
10M
12M
-2M
94M
3.99%
43M
51M
69M
0M
0M
-18M
14M
-17M
0M
-27M
3.89%
112M
0M
-7M
12M
-18M
170M
-3.03%
70M
100M
74M
0M
0M
26M
40M
25M
0M
14M
25.93%
144M
0M
39M
12M
26M
230M
-7.52%
101M
129M
75M
0M
0M
53M
24M
52M
0M
40M
21.65%
177M
0M
66M
0M
53M
130M
-14.95%
59M
72M
71M
0M
0M
1M
25M
1M
0M
-24M
79.70%
129M
0M
13M
11M
2M
90M
-6.53%
39M
51M
64M
0M
0M
-13M
11M
-13M
0M
-26M
-16.01%
103M
0M
-1M
11M
-13M
175M
-9.18%
86M
90M
67M
0M
0M
22M
33M
23M
0M
11M
11.34%
153M
0M
32M
11M
22M
249M
-28.32%
131M
118M
72M
0M
0M
46M
13M
-13M
0M
33M
-39.71%
203M
0M
57M
0M
46M
153M
-8.76%
87M
67M
68M
0M
0M
-2M
31M
-2M
0M
-13M
23.15%
155M
0M
9M
12M
-2M
97M
-3.40%
57M
39M
58M
0M
0M
-19M
10M
10M
0M
-31M
3.38%
116M
0M
-8M
11M
-19M
193M
1.15%
108M
85M
64M
0M
0M
21M
54M
21M
0M
10M
-47.28%
172M
0M
31M
11M
21M
347M
45.60%
204M
143M
78M
0M
0M
66M
10M
66M
0M
54M
31.08%
281M
0M
76M
0M
66M
168M
34.75%
101M
67M
65M
0M
0M
2M
30M
1M
0M
-11M
45.95%
166M
0M
13M
11M
2M
100M
10.63%
56M
44M
62M
0M
0M
-17M
18M
18M
0M
-30M
58.29%
117M
0M
-6M
11M
-17M
191M
13.51%
105M
85M
59M
0M
0M
27M
42M
27M
0M
18M
54.62%
164M
0M
35M
9M
27M
238M
9.01%
127M
112M
61M
0M
0M
51M
7M
-7M
0M
42M
36.07%
187M
0M
60M
0M
51M
125M
4.36%
69M
56M
54M
0M
0M
2M
18M
2M
0M
-7M
957.14%
123M
0M
10M
8M
2M
90M
-
-66M
156M
165M
0M
0M
-9M
12M
-10M
0M
-19M
957.14%
100M
0M
-1M
8M
-9M
168M
-
135M
33M
13M
0M
0M
20M
31M
20M
0M
12M
957.14%
148M
0M
28M
9M
20M
219M
-
168M
51M
12M
0M
0M
39M
1M
39M
0M
31M
957.14%
180M
0M
47M
0M
39M
119M
-
104M
16M
9M
0M
0M
7M
0M
-10M
0M
-1M
957.14%
113M
0M
14M
7M
7M