Estee Lauder Companies Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
15,910M
-10.30%
4,564M
11,346M
9,575M
9,575M
344M
1,509M
255M
1,397M
387M
1,006M
-57.91%
14,139M
-124M
2,658M
744M
1,914M
17,737M
9.39%
4,305M
13,432M
9,888M
9,888M
307M
3,170M
167M
3,036M
628M
2,390M
-16.72%
14,193M
-137M
4,304M
727M
3,170M
16,215M
13.44%
3,834M
12,381M
9,371M
9,371M
243M
3,896M
173M
3,331M
456M
2,870M
319.59%
13,205M
-122M
4,547M
651M
3,896M
14,294M
-3.83%
3,552M
10,742M
8,637M
8,637M
228M
2,706M
161M
1,046M
350M
684M
-61.68%
12,189M
-113M
3,317M
611M
2,706M
14,863M
8.62%
3,387M
11,476M
8,857M
8,857M
202M
2,313M
133M
2,307M
513M
1,785M
61.10%
12,244M
-75M
3,303M
557M
2,313M
13,683M
15.72%
2,844M
10,839M
8,556M
8,556M
181M
2,052M
128M
1,980M
863M
1,108M
-11.29%
11,400M
-72M
2,870M
531M
2,339M
11,824M
4.99%
2,437M
9,387M
7,469M
7,469M
179M
1,692M
103M
1,617M
361M
1,249M
12.06%
9,906M
-75M
2,410M
464M
1,946M
11,262M
4.47%
2,181M
9,081M
7,338M
7,338M
191M
1,610M
71M
1,555M
434M
1,115M
2.36%
9,519M
-55M
2,174M
0M
1,759M
10,780M
-1.72%
2,101M
8,680M
7,074M
7,074M
178M
1,606M
60M
1,561M
467M
1,089M
-9.57%
9,174M
0M
2,030M
0M
1,621M
10,969M
7.73%
2,158M
8,811M
6,986M
6,986M
158M
1,828M
51M
1,777M
0M
1,204M
18.07%
9,144M
0M
2,209M
0M
1,825M
10,182M
4.82%
2,026M
8,156M
6,597M
6,597M
104M
1,526M
55M
1,475M
0M
1,020M
19.01%
8,623M
0M
1,919M
0M
1,582M
9,714M
10.26%
1,996M
7,718M
6,325M
6,325M
97M
1,312M
61M
1,261M
0M
857M
22.27%
8,321M
0M
1,464M
0M
1,168M
8,810M
13.01%
1,937M
6,873M
5,697M
5,697M
86M
1,089M
64M
1,026M
0M
701M
46.52%
7,634M
0M
1,176M
0M
882M
7,796M
6.44%
1,829M
5,966M
5,067M
5,067M
80M
790M
102M
688M
0M
478M
119.00%
6,896M
0M
1,163M
0M
899M
7,324M
-7.42%
1,882M
5,442M
5,024M
4,884M
82M
418M
76M
334M
0M
218M
-53.90%
6,905M
0M
672M
0M
418M
7,911M
12.41%
1,997M
5,914M
5,103M
5,103M
81M
811M
67M
744M
0M
474M
5.48%
7,100M
0M
1,062M
0M
811M
7,038M
8.88%
1,775M
5,263M
4,513M
4,512M
74M
750M
39M
711M
0M
449M
83.95%
6,288M
0M
958M
0M
751M
6,464M
2.01%
1,687M
4,777M
4,158M
4,066M
72M
620M
24M
596M
0M
244M
-39.87%
5,844M
0M
910M
0M
712M
6,336M
9.43%
1,617M
4,719M
3,998M
3,998M
72M
721M
14M
707M
0M
406M
18.71%
5,616M
0M
917M
0M
721M
5,790M
13.15%
1,476M
4,314M
3,670M
3,651M
67M
644M
27M
617M
0M
342M
6.97%
5,146M
0M
855M
0M
663M
5,118M
7.88%
1,336M
3,782M
3,265M
3,245M
61M
495M
0M
487M
0M
320M
66.65%
4,601M
0M
734M
0M
559M
4,744M
2.94%
1,273M
3,470M
3,019M
3,019M
61M
341M
0M
327M
0M
192M
-37.12%
4,292M
0M
724M
0M
562M
4,608M
5.53%
972M
3,636M
3,103M
3,086M
62M
496M
0M
481M
0M
305M
-2.83%
4,075M
0M
750M
0M
587M
4,367M
10.24%
825M
3,542M
3,026M
2,879M
54M
516M
0M
499M
0M
314M
15.10%
3,851M
0M
663M
0M
516M
3,961M
9.49%
783M
3,179M
2,722M
2,605M
0M
457M
0M
440M
0M
273M
15.24%
3,505M
0M
574M
0M
457M
3,618M
6.99%
722M
2,896M
2,487M
2,389M
0M
409M
0M
398M
0M
237M
19.84%
3,209M
0M
507M
0M
409M
3,382M
5.86%
689M
2,693M
2,333M
2,257M
0M
359M
0M
350M
0M
198M
23.19%
3,023M
0M
431M
0M
355M
3,195M
10.19%
672M
2,522M
2,212M
2,153M
0M
310M
0M
299M
0M
160M
32.34%
2,884M
0M
366M
0M
308M
2,899M
-
633M
2,266M
2,035M
1,993M
0M
231M
0M
229M
0M
121M
32.34%
2,668M
0M
268M
0M
226M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
4,267M
-7.64%
1,154M
3,113M
2,518M
2,544M
0M
595M
146M
519M
195M
313M
-20.56%
3,672M
-58M
795M
205M
595M
3,518M
-10.48%
1,070M
2,448M
2,349M
2,349M
0M
98M
95M
46M
10M
31M
-93.66%
3,419M
-54M
345M
203M
142M
3,609M
1.35%
1,163M
2,446M
2,420M
7,155M
344M
-5M
99M
-48M
-16M
-33M
-163.46%
3,583M
-46M
278M
196M
82M
3,751M
-11.64%
1,159M
2,592M
2,281M
2,281M
0M
297M
58M
280M
125M
156M
-72.04%
3,440M
-21M
541M
189M
297M
4,620M
-16.59%
1,219M
3,401M
2,630M
2,630M
0M
556M
52M
532M
135M
394M
-63.79%
3,849M
-26M
799M
181M
556M
3,930M
-10.52%
1,023M
2,907M
2,244M
2,244M
0M
661M
46M
633M
143M
489M
-29.34%
3,267M
-31M
859M
178M
661M
3,561M
-9.53%
1,031M
2,530M
2,334M
2,334M
0M
26M
42M
48M
-2M
52M
-94.89%
3,365M
-31M
207M
181M
26M
4,245M
9.86%
994M
3,251M
2,275M
2,275M
0M
738M
41M
703M
130M
558M
22.37%
3,269M
-36M
1,164M
182M
738M
5,539M
14.14%
1,223M
4,316M
2,885M
2,885M
0M
1,418M
42M
1,388M
298M
1,088M
24.63%
4,108M
-32M
1,624M
181M
1,443M
4,392M
23.30%
1,057M
3,335M
2,394M
2,394M
0M
935M
42M
897M
202M
692M
32.31%
3,451M
-38M
1,128M
183M
945M
3,936M
61.98%
986M
2,950M
2,610M
2,610M
0M
234M
42M
1,050M
35M
1,018M
-320.35%
3,596M
-31M
1,198M
176M
1,022M
3,864M
15.52%
939M
2,925M
2,145M
2,145M
0M
616M
43M
580M
122M
456M
-7,700.00%
3,084M
-34M
946M
159M
787M
4,853M
4.95%
1,084M
3,769M
2,590M
2,590M
0M
1,063M
43M
1,030M
153M
873M
56.73%
3,674M
-26M
1,349M
160M
1,189M
3,562M
-8.55%
825M
2,737M
2,026M
2,026M
0M
705M
45M
671M
146M
523M
-12.10%
2,851M
-31M
878M
156M
722M
2,430M
-32.31%
767M
1,663M
1,884M
1,884M
0M
-543M
49M
-605M
-146M
-462M
-394.27%
2,651M
-42M
-234M
164M
-398M
3,345M
-10.66%
836M
2,509M
2,030M
2,030M
0M
109M
42M
80M
84M
-6M
-101.08%
2,866M
-28M
652M
160M
492M
4,624M
15.46%
1,041M
3,583M
2,538M
2,538M
0M
261M
38M
811M
250M
557M
-2.79%
3,579M
-25M
1,777M
144M
1,633M
3,895M
10.53%
908M
2,987M
2,185M
2,185M
0M
779M
32M
760M
162M
595M
19.00%
3,093M
-18M
958M
143M
815M
3,590M
8.95%
835M
2,755M
2,422M
2,422M
0M
216M
32M
199M
41M
157M
-15.59%
3,257M
-16M
348M
153M
195M
3,744M
11.10%
819M
2,925M
2,170M
2,170M
0M
674M
32M
727M
170M
555M
49.19%
2,989M
-17M
975M
135M
840M
4,005M
6.97%
910M
3,095M
2,257M
2,257M
0M
771M
35M
748M
0M
573M
365.85%
3,167M
0M
987M
137M
850M
3,524M
7.64%
823M
2,701M
2,008M
2,008M
0M
652M
34M
633M
0M
500M
17.10%
2,831M
0M
840M
132M
708M
3,295M
13.86%
697M
2,598M
2,288M
2,288M
181M
277M
32M
261M
0M
186M
-18.78%
2,985M
0M
468M
142M
326M
3,370M
17.96%
683M
2,687M
2,093M
2,093M
0M
497M
33M
480M
0M
372M
24.83%
2,776M
0M
610M
133M
477M
3,744M
16.71%
753M
2,991M
2,214M
2,214M
0M
710M
32M
690M
0M
123M
-71.26%
2,967M
0M
918M
129M
789M
3,274M
14.28%
711M
2,563M
1,961M
1,961M
0M
568M
31M
549M
0M
427M
45.24%
2,672M
0M
741M
127M
614M
2,894M
9.36%
613M
2,281M
1,947M
1,947M
179M
230M
32M
207M
0M
229M
144.92%
2,560M
0M
343M
127M
216M
2,857M
7.55%
591M
2,266M
1,780M
1,780M
0M
427M
28M
407M
0M
298M
12.20%
2,371M
0M
613M
119M
494M
3,208M
2.66%
637M
2,571M
1,917M
1,917M
0M
617M
22M
600M
0M
428M
-4.08%
2,554M
0M
659M
112M
547M
2,865M
1.07%
596M
2,269M
1,825M
1,825M
0M
418M
21M
403M
0M
294M
-4.95%
2,421M
0M
556M
106M
450M
2,646M
4.83%
511M
2,136M
1,893M
1,893M
191M
144M
19M
130M
0M
94M
-38.89%
2,403M
0M
248M
110M
139M
2,657M
2.95%
504M
2,152M
1,753M
1,753M
0M
384M
18M
370M
0M
266M
-2.39%
2,257M
0M
507M
103M
403M
3,125M
2.64%
589M
2,536M
1,888M
1,888M
0M
629M
17M
616M
0M
446M
2.41%
2,477M
0M
755M
104M
651M
2,835M
7.74%
577M
2,258M
1,804M
1,804M
0M
453M
17M
439M
0M
309M
35.60%
2,382M
0M
554M
98M
456M
2,524M
-7.37%
488M
2,036M
1,808M
1,808M
178M
228M
15M
219M
0M
153M
-40.63%
2,296M
0M
345M
111M
234M
2,581M
1.20%
503M
2,078M
1,680M
1,680M
0M
397M
15M
385M
0M
272M
27.63%
2,183M
0M
400M
100M
300M
3,045M
0.85%
573M
2,471M
1,839M
1,839M
0M
633M
15M
622M
0M
436M
0.74%
2,412M
0M
735M
98M
637M
2,631M
-1.64%
537M
2,094M
1,746M
1,746M
0M
348M
13M
335M
0M
228M
-24.14%
2,283M
0M
449M
101M
348M
2,725M
13.21%
534M
2,192M
1,812M
1,812M
158M
380M
13M
368M
0M
258M
174.15%
2,346M
0M
484M
105M
380M
2,550M
11.26%
499M
2,051M
1,710M
1,710M
0M
342M
12M
329M
0M
213M
19.24%
2,208M
0M
342M
96M
246M
3,019M
2.92%
582M
2,437M
1,784M
1,784M
0M
656M
12M
644M
0M
433M
-3.35%
2,366M
0M
748M
96M
653M
2,675M
4.92%
544M
2,131M
1,680M
1,680M
0M
450M
14M
436M
0M
301M
0.40%
2,224M
0M
540M
89M
451M
2,407M
6.94%
476M
1,932M
1,765M
1,765M
104M
146M
13M
133M
0M
94M
83.59%
2,241M
0M
256M
90M
167M
2,292M
1.94%
443M
1,849M
1,605M
1,605M
0M
245M
13M
233M
0M
179M
37.12%
2,048M
0M
334M
90M
243M
2,933M
7.14%
568M
2,365M
1,699M
1,699M
0M
653M
13M
661M
0M
448M
12.81%
2,267M
0M
688M
0M
608M
2,550M
2.94%
539M
2,010M
1,528M
1,528M
0M
482M
35M
449M
0M
300M
7.50%
2,067M
0M
482M
0M
405M
2,251M
9.25%
441M
1,810M
1,701M
1,701M
97M
73M
14M
59M
0M
51M
24.57%
2,143M
0M
189M
0M
109M
2,248M
3.81%
469M
1,779M
1,539M
1,539M
0M
212M
15M
197M
0M
130M
4.57%
2,008M
0M
268M
0M
194M
2,738M
9.85%
551M
2,187M
1,577M
1,577M
0M
597M
17M
591M
0M
397M
15.35%
2,128M
0M
612M
0M
541M
2,477M
18.41%
534M
1,942M
1,508M
1,508M
0M
430M
16M
414M
0M
279M
45.79%
2,042M
0M
435M
0M
365M
2,061M
11.98%
425M
1,636M
1,553M
1,560M
86M
65M
16M
49M
0M
41M
71.97%
1,978M
0M
125M
0M
43M
2,166M
16.44%
483M
1,683M
1,416M
1,416M
0M
209M
16M
193M
0M
125M
116.87%
1,899M
0M
325M
0M
248M
2,492M
10.15%
541M
1,951M
1,419M
1,419M
0M
518M
16M
502M
0M
344M
34.23%
1,960M
0M
532M
67M
465M
2,092M
14.09%
488M
1,604M
1,302M
1,302M
0M
298M
16M
282M
0M
191M
35.82%
1,790M
0M
302M
69M
233M
1,840M
9.35%
414M
1,426M
1,358M
1,358M
80M
44M
17M
0M
0M
24M
-233.52%
1,773M
0M
186M
67M
119M
1,860M
9.64%
445M
1,415M
1,277M
1,277M
0M
126M
18M
108M
0M
58M
111.40%
1,721M
0M
220M
69M
151M
2,262M
10.84%
525M
1,737M
1,282M
1,282M
0M
400M
20M
380M
0M
256M
62.15%
1,808M
0M
572M
62M
509M
1,833M
-3.68%
445M
1,388M
1,150M
1,150M
0M
220M
20M
201M
0M
141M
175.34%
1,595M
0M
304M
65M
239M
1,683M
-16.37%
427M
1,256M
1,152M
1,152M
82M
-15M
20M
-35M
0M
-18M
-114.89%
1,579M
0M
166M
62M
104M
1,697M
-9.75%
446M
1,250M
1,159M
1,159M
0M
70M
21M
50M
0M
27M
-69.81%
1,605M
0M
157M
66M
91M
2,041M
-11.60%
508M
1,533M
1,263M
1,262M
0M
270M
20M
251M
0M
158M
-29.59%
1,771M
0M
334M
63M
271M
1,904M
11.31%
500M
1,403M
1,311M
1,311M
0M
93M
15M
77M
0M
51M
30.69%
1,811M
0M
155M
63M
93M
2,012M
14.17%
491M
1,522M
1,320M
1,320M
81M
201M
14M
187M
0M
120M
35.67%
1,811M
0M
268M
66M
202M
1,880M
11.20%
472M
1,408M
1,247M
1,247M
0M
161M
16M
145M
0M
90M
-4.05%
1,719M
0M
223M
63M
161M
2,309M
15.96%
579M
1,730M
1,360M
1,360M
0M
371M
18M
352M
0M
224M
7.68%
1,938M
0M
433M
63M
370M
1,710M
7.32%
456M
1,254M
1,176M
1,176M
0M
78M
18M
60M
0M
39M
-32.93%
1,632M
0M
137M
59M
78M
1,762M
9.83%
422M
1,341M
1,180M
1,179M
74M
161M
16M
145M
0M
89M
99.10%
1,602M
0M
216M
54M
162M
1,691M
7.12%
426M
1,265M
1,108M
1,108M
0M
157M
9M
148M
0M
94M
57.82%
1,534M
0M
206M
49M
157M
1,991M
11.62%
499M
1,492M
1,160M
1,160M
0M
332M
8M
325M
0M
208M
155.08%
1,659M
0M
385M
53M
332M
1,594M
6.44%
428M
1,165M
1,066M
1,065M
0M
100M
7M
93M
0M
58M
-0.34%
1,494M
0M
151M
51M
100M
1,605M
3.95%
397M
1,208M
1,060M
1,021M
72M
148M
24M
143M
0M
45M
-33.18%
1,457M
0M
238M
51M
186M
1,578M
2.60%
412M
1,167M
1,050M
999M
0M
116M
7M
110M
0M
60M
-43.97%
1,462M
0M
218M
50M
168M
1,784M
1.92%
459M
1,325M
1,075M
1,075M
0M
251M
7M
244M
0M
82M
-40.93%
1,533M
0M
301M
50M
251M
1,497M
-0.47%
420M
1,078M
973M
973M
0M
105M
6M
100M
0M
59M
-38.42%
1,392M
0M
152M
47M
105M
1,544M
10.02%
372M
1,172M
1,014M
1,014M
72M
158M
14M
155M
0M
67M
-6.33%
1,385M
0M
211M
53M
158M
1,538M
8.20%
387M
1,152M
975M
975M
0M
176M
3M
173M
0M
106M
8.04%
1,362M
0M
226M
50M
176M
1,750M
8.10%
448M
1,302M
1,072M
1,072M
0M
231M
3M
227M
0M
138M
44.51%
1,520M
0M
278M
48M
231M
1,504M
11.27%
411M
1,093M
938M
938M
0M
155M
4M
151M
0M
95M
23.38%
1,349M
0M
202M
47M
155M
1,403M
14.73%
341M
1,062M
937M
918M
67M
126M
27M
127M
0M
71M
34.15%
1,277M
0M
178M
53M
126M
1,422M
14.70%
359M
1,063M
893M
893M
0M
170M
7M
161M
0M
98M
17.30%
1,252M
0M
217M
47M
170M
1,619M
14.61%
413M
1,206M
987M
987M
0M
219M
7M
212M
0M
96M
-12.68%
1,400M
0M
266M
47M
219M
1,352M
8.79%
366M
985M
-302M
853M
0M
1,287M
8M
121M
0M
77M
4.90%
64M
0M
1,337M
45M
1,292M
1,223M
8.33%
291M
932M
828M
807M
61M
83M
1M
86M
0M
53M
-308.66%
1,118M
0M
152M
47M
105M
1,239M
10.49%
317M
923M
795M
795M
0M
128M
2M
125M
0M
84M
65.29%
1,112M
0M
171M
43M
128M
1,413M
12.35%
371M
1,041M
871M
871M
0M
170M
2M
168M
0M
110M
21.64%
1,243M
0M
213M
43M
170M
1,243M
4.61%
357M
885M
771M
771M
0M
114M
3M
112M
0M
73M
-24.41%
1,128M
0M
156M
42M
114M
1,129M
8.86%
267M
863M
788M
788M
61M
-36M
2M
-38M
0M
-25M
-224.51%
1,055M
0M
119M
44M
74M
1,122M
1.82%
318M
803M
722M
722M
0M
81M
3M
78M
0M
51M
-22.12%
1,041M
0M
121M
40M
81M
1,257M
-2.65%
276M
981M
838M
838M
0M
144M
2M
139M
0M
90M
-29.22%
1,114M
0M
183M
40M
144M
1,188M
0.85%
255M
933M
780M
780M
0M
153M
4M
149M
0M
97M
5.09%
1,035M
0M
191M
38M
153M
1,037M
3.82%
205M
832M
761M
745M
62M
34M
1M
32M
0M
20M
-64.34%
966M
0M
114M
43M
71M
1,102M
6.02%
226M
876M
770M
770M
0M
105M
2M
102M
0M
65M
7.78%
996M
0M
144M
39M
105M
1,292M
4.57%
278M
1,014M
810M
810M
0M
204M
4M
199M
0M
127M
11.76%
1,088M
0M
244M
41M
204M
1,178M
7.68%
263M
914M
761M
761M
0M
153M
5M
148M
0M
92M
11.86%
1,024M
0M
193M
40M
153M
999M
9.95%
168M
831M
738M
699M
54M
94M
3M
91M
0M
57M
13.49%
905M
0M
133M
39M
94M
1,039M
7.70%
193M
846M
747M
709M
0M
99M
3M
96M
0M
60M
12.69%
940M
0M
137M
38M
99M
1,235M
13.21%
247M
988M
802M
766M
0M
186M
0M
181M
0M
114M
17.06%
1,049M
0M
222M
36M
186M
1,094M
9.70%
218M
876M
739M
705M
0M
137M
0M
131M
0M
83M
15.36%
957M
0M
171M
34M
137M
909M
7.51%
176M
733M
650M
621M
0M
83M
0M
81M
0M
50M
14.55%
826M
0M
112M
29M
83M
965M
10.71%
186M
779M
688M
658M
0M
90M
0M
87M
0M
54M
17.29%
875M
0M
120M
30M
90M
1,091M
9.00%
221M
870M
708M
679M
0M
162M
0M
157M
0M
97M
14.07%
929M
0M
191M
29M
162M
997M
10.70%
200M
797M
676M
646M
0M
122M
0M
116M
0M
72M
15.86%
875M
0M
151M
30M
122M
845M
8.91%
164M
681M
604M
577M
0M
77M
0M
73M
0M
44M
19.89%
768M
0M
104M
27M
77M
872M
10.12%
168M
704M
623M
596M
0M
81M
0M
77M
0M
46M
19.32%
791M
0M
108M
27M
81M
1,001M
6.31%
206M
795M
650M
627M
0M
145M
0M
143M
0M
85M
22.03%
856M
0M
169M
24M
145M
901M
3.19%
185M
716M
610M
590M
0M
106M
0M
105M
0M
62M
17.27%
795M
0M
125M
20M
105M
776M
5.32%
160M
616M
553M
533M
0M
63M
0M
64M
0M
37M
34.43%
713M
0M
81M
20M
60M
791M
3.60%
148M
643M
574M
555M
0M
69M
0M
68M
0M
38M
35.82%
723M
0M
86M
19M
67M
942M
9.38%
199M
743M
617M
598M
0M
126M
0M
120M
0M
70M
19.49%
816M
0M
145M
19M
126M
873M
4.77%
182M
690M
589M
572M
0M
101M
0M
97M
0M
53M
13.58%
772M
0M
119M
17M
101M
737M
5.51%
147M
590M
540M
523M
0M
50M
0M
48M
0M
27M
72.78%
687M
0M
67M
17M
50M
764M
8.69%
144M
620M
561M
542M
0M
58M
0M
55M
0M
28M
37.56%
706M
0M
77M
18M
60M
861M
13.40%
198M
663M
554M
541M
0M
109M
0M
106M
0M
59M
14.04%
752M
0M
122M
14M
108M
833M
12.73%
183M
650M
557M
547M
0M
93M
0M
91M
0M
46M
38.10%
740M
0M
102M
11M
91M
698M
-
0M
698M
-2,668M
0M
0M
-1,970M
0M
0M
0M
16M
38.10%
2,668M
0M
-1,970M
0M
0M
703M
-
0M
703M
0M
0M
0M
703M
0M
0M
0M
21M
38.10%
0M
0M
703M
0M
0M
759M
-
0M
759M
0M
0M
0M
759M
0M
0M
0M
51M
38.10%
0M
0M
759M
0M
0M
739M
-
0M
739M
0M
0M
0M
739M
0M
0M
0M
34M
38.10%
0M
0M
739M
0M
0M