Elekta AB (publ) Balance Sheet
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
30,123M
14,375M
3,278M
0M
-1,028M
7,035M
3,217M
845M
15,748M
0M
0M
20,390M
12,706M
1,809M
250M
7,576M
7,684M
5,706M
41M
9,729M
1,669M
15,449M
6,668M
3,390M
26,718M
12,880M
3,077M
0M
0M
6,350M
2,617M
836M
13,838M
1,929M
0M
17,802M
11,564M
1,352M
755M
6,503M
6,238M
4,099M
120M
8,913M
1,316M
13,521M
5,695M
2,618M
24,844M
13,247M
4,410M
0M
-447M
5,800M
2,370M
667M
11,597M
1,850M
0M
16,647M
11,941M
1,016M
2,341M
5,841M
4,706M
3,043M
72M
8,197M
1,306M
13,379M
6,238M
1,828M
28,411M
15,565M
6,469M
0M
62M
5,597M
2,915M
584M
12,846M
2,124M
0M
20,298M
11,300M
1,025M
1,214M
6,329M
8,998M
7,101M
74M
8,112M
4,266M
16,214M
9,358M
2,951M
24,322M
12,897M
4,118M
0M
45M
5,488M
2,734M
557M
11,425M
957M
0M
16,543M
11,897M
1,427M
1,000M
7,053M
4,646M
0M
55M
7,778M
1,000M
7,778M
4,558M
485M
24,118M
13,079M
4,541M
0M
83M
5,110M
2,632M
796M
11,039M
895M
0M
17,131M
11,671M
1,132M
975M
7,306M
5,460M
0M
62M
6,987M
2,659M
7,976M
5,344M
886M
21,075M
10,769M
3,475M
0M
92M
5,911M
1,039M
344M
10,306M
795M
0M
14,301M
7,952M
1,000M
0M
2,876M
6,349M
5,268M
31M
6,774M
2,817M
12,043M
5,272M
1,889M
19,575M
9,783M
2,320M
0M
47M
3,837M
1,198M
2,428M
9,792M
803M
0M
13,163M
9,062M
1,122M
1,885M
93M
4,101M
0M
72M
6,402M
0M
0M
4,950M
2,677M
21,184M
11,534M
3,265M
0M
-354M
779M
1,297M
16M
9,650M
106M
2M
14,539M
8,569M
1,262M
1,075M
6,007M
5,970M
595M
0M
6,637M
0M
0M
6,033M
2,768M
17,892M
9,921M
2,247M
0M
0M
6,159M
1,078M
170M
7,971M
624M
11M
11,635M
6,448M
1,295M
125M
4,813M
5,187M
4,360M
0M
6,249M
0M
0M
4,486M
2,239M
16,307M
9,068M
2,567M
0M
0M
0M
850M
0M
7,239M
0M
0M
10,747M
5,677M
1,217M
212M
4,067M
5,070M
0M
0M
5,547M
0M
0M
4,552M
1,985M
15,235M
7,991M
1,895M
0M
0M
0M
755M
0M
7,244M
0M
0M
10,226M
4,941M
842M
113M
3,776M
5,285M
0M
0M
4,998M
0M
0M
4,530M
2,635M
8,962M
5,761M
1,363M
0M
0M
0M
540M
0M
3,201M
0M
0M
5,129M
3,928M
544M
99M
1,370M
1,201M
0M
0M
3,832M
0M
0M
881M
-482M
8,515M
5,200M
1,174M
0M
0M
0M
592M
0M
3,315M
0M
0M
5,271M
4,000M
569M
102M
1,423M
1,271M
0M
0M
3,243M
0M
0M
1,039M
-135M
7,951M
4,443M
828M
0M
0M
0M
553M
0M
3,508M
0M
0M
5,396M
3,620M
621M
1,043M
189M
1,776M
0M
0M
2,549M
0M
0M
2,551M
1,723M
6,322M
3,386M
402M
0M
0M
0M
529M
0M
2,936M
0M
0M
4,509M
2,900M
0M
33M
0M
1,609M
0M
0M
1,795M
0M
0M
1,449M
1,047M
5,356M
2,860M
484M
0M
0M
0M
423M
0M
2,496M
0M
0M
3,487M
2,392M
379M
147M
-282M
1,095M
0M
0M
1,857M
0M
0M
987M
503M
5,284M
2,808M
981M
0M
0M
0M
364M
0M
2,476M
0M
0M
3,416M
2,109M
483M
42M
1,538M
1,307M
0M
0M
1,868M
0M
0M
1,091M
110M
4,499M
2,340M
744M
0M
0M
0M
362M
0M
2,159M
0M
0M
2,805M
1,788M
398M
44M
1,287M
1,017M
0M
0M
1,694M
0M
0M
833M
89M
3,076M
2,554M
996M
0M
0M
1,008M
311M
239M
522M
0M
0M
1,663M
1,505M
1,274M
231M
0M
40M
0M
0M
1,413M
0M
0M
231M
-765M
2,962M
2,455M
863M
0M
0M
1,022M
258M
312M
507M
0M
0M
1,517M
1,407M
1,155M
252M
0M
-98M
0M
0M
1,445M
0M
0M
252M
-611M
2,536M
2,039M
536M
0M
0M
0M
269M
0M
497M
0M
0M
1,258M
1,168M
1,133M
35M
0M
-90M
0M
0M
1,266M
0M
0M
35M
-501M
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
30,731M
14,200M
2,352M
0M
0M
8,311M
3,538M
-1M
16,531M
0M
0M
20,479M
12,972M
1,495M
341M
8,134M
7,507M
5,738M
706M
10,247M
1,228M
16,107M
7,142M
4,790M
31,614M
14,817M
1,869M
0M
0M
9,143M
3,806M
-1M
16,797M
0M
0M
21,245M
13,799M
1,721M
237M
8,592M
7,446M
5,796M
836M
10,364M
1,018M
16,169M
6,847M
4,978M
30,822M
14,826M
2,367M
0M
-14,223M
8,728M
3,732M
-1M
15,996M
1,773M
0M
20,604M
13,287M
1,690M
232M
8,249M
7,317M
5,783M
802M
10,214M
1,539M
16,012M
6,746M
4,379M
30,123M
14,375M
3,278M
0M
-1,028M
7,035M
3,217M
845M
15,748M
0M
0M
20,390M
12,706M
1,809M
250M
7,576M
7,684M
5,706M
41M
9,729M
1,669M
15,449M
6,668M
3,390M
27,971M
13,246M
1,218M
0M
0M
8,691M
3,337M
0M
14,725M
1,794M
0M
18,343M
12,679M
1,390M
758M
7,340M
5,664M
4,152M
782M
9,625M
567M
14,289M
5,639M
4,421M
27,225M
12,526M
1,535M
0M
0M
7,775M
3,216M
0M
14,699M
1,892M
0M
18,094M
12,318M
1,464M
787M
7,021M
5,776M
4,138M
853M
9,128M
208M
13,797M
5,709M
4,174M
26,322M
12,394M
2,423M
0M
0M
6,982M
2,990M
-1M
13,928M
1,907M
0M
17,240M
11,499M
1,280M
780M
6,765M
5,741M
4,112M
822M
9,079M
895M
13,719M
5,699M
3,276M
26,718M
12,880M
3,077M
0M
0M
6,350M
2,617M
836M
13,838M
1,929M
0M
17,802M
11,564M
1,352M
755M
6,503M
6,238M
4,099M
120M
8,913M
1,316M
13,521M
5,695M
2,618M
27,577M
14,457M
4,366M
0M
0M
7,349M
2,743M
-1M
13,120M
1,973M
0M
18,631M
12,306M
1,187M
1,681M
6,505M
6,325M
4,625M
822M
8,950M
2,151M
15,021M
7,183M
2,817M
23,843M
11,940M
2,796M
0M
0M
6,727M
2,416M
1M
11,903M
1,862M
0M
15,701M
11,020M
1,111M
1,737M
5,748M
4,681M
3,050M
783M
8,143M
920M
12,713M
5,636M
2,840M
24,201M
12,458M
3,652M
0M
0M
6,320M
2,487M
-1M
11,743M
1,828M
0M
15,828M
11,158M
1,145M
1,966M
5,733M
4,670M
3,067M
770M
8,373M
1,300M
13,209M
5,866M
2,214M
24,844M
13,247M
4,410M
0M
-447M
5,800M
2,370M
667M
11,597M
1,850M
0M
16,647M
11,941M
1,016M
2,341M
5,841M
4,706M
3,043M
72M
8,197M
1,306M
13,379M
6,238M
1,828M
25,464M
13,921M
4,640M
0M
0M
6,865M
2,416M
0M
11,543M
1,802M
0M
17,253M
10,543M
947M
1,019M
7,528M
6,710M
4,950M
911M
8,211M
3,378M
13,992M
6,818M
2,178M
25,497M
13,208M
3,913M
0M
0M
6,841M
2,455M
-1M
12,288M
1,903M
0M
17,498M
10,700M
987M
1,077M
7,534M
6,798M
4,983M
907M
7,998M
2,508M
13,860M
6,968M
3,055M
26,798M
14,646M
5,846M
0M
0M
6,284M
2,516M
0M
12,152M
1,885M
0M
18,969M
10,245M
784M
1,082M
7,327M
8,724M
6,953M
865M
7,828M
4,401M
15,676M
8,941M
3,095M
28,411M
15,566M
6,461M
0M
62M
6,420M
2,748M
-63M
12,845M
2,124M
0M
20,298M
11,300M
1,025M
1,214M
8,945M
8,998M
7,101M
74M
8,112M
4,266M
16,214M
9,358M
2,959M
25,234M
12,501M
2,507M
0M
115M
7,033M
2,959M
2M
12,733M
2,181M
0M
17,031M
12,525M
961M
2,180M
9,007M
4,506M
2,649M
54M
8,202M
-24M
12,806M
5,841M
3,449M
25,239M
12,736M
3,090M
0M
46M
6,599M
3,048M
-1M
12,504M
2,177M
0M
17,341M
12,315M
1,270M
1,679M
9,051M
5,026M
3,137M
56M
7,897M
0M
0M
5,854M
2,810M
24,855M
12,577M
3,349M
0M
47M
6,447M
2,780M
1M
12,278M
2,157M
0M
17,006M
11,676M
1,226M
1,229M
8,869M
5,330M
3,504M
11M
7,848M
0M
0M
5,780M
2,478M
24,064M
12,897M
4,110M
0M
45M
6,152M
2,634M
1M
11,167M
957M
0M
16,286M
11,897M
1,427M
1,000M
9,163M
4,389M
0M
55M
7,777M
0M
0M
4,558M
493M
22,685M
12,036M
2,981M
0M
45M
6,548M
2,508M
-1M
10,648M
0M
0M
15,431M
10,208M
1,082M
38M
8,754M
5,223M
0M
58M
7,254M
0M
0M
4,501M
1,565M
22,645M
11,895M
3,669M
0M
47M
5,764M
2,463M
-1M
10,749M
95M
32M
15,675M
10,460M
1,111M
536M
8,554M
5,215M
482M
0M
6,970M
0M
0M
4,958M
1,336M
21,921M
11,381M
3,547M
0M
84M
5,348M
2,485M
1M
10,541M
97M
28M
15,078M
10,005M
841M
513M
8,396M
5,073M
494M
0M
6,843M
0M
0M
4,854M
1,391M
23,760M
13,080M
4,533M
0M
83M
5,986M
2,560M
1M
10,681M
12M
1M
16,773M
11,671M
1,132M
975M
9,307M
5,102M
57M
0M
6,987M
0M
0M
5,344M
894M
20,617M
10,797M
3,612M
0M
89M
734M
1,243M
21M
9,820M
105M
36M
13,577M
8,589M
962M
883M
6,443M
4,988M
531M
0M
7,040M
0M
0M
5,063M
1,540M
20,152M
10,209M
3,214M
0M
90M
5,894M
1,102M
-1M
9,943M
97M
33M
13,418M
7,852M
970M
423M
6,228M
5,566M
564M
0M
6,734M
0M
0M
5,149M
2,025M
19,659M
9,978M
3,158M
0M
0M
697M
1,076M
15M
9,681M
94M
36M
13,148M
7,656M
806M
421M
6,218M
5,492M
576M
0M
6,511M
0M
0M
5,071M
1,913M
21,770M
11,498M
3,383M
0M
282M
5,796M
2,320M
-1M
10,272M
90M
3M
16,209M
10,208M
1,000M
0M
0M
6,001M
595M
0M
5,561M
0M
0M
5,272M
1,889M
19,688M
9,764M
2,284M
0M
0M
6,171M
1,244M
65M
9,924M
776M
285M
13,266M
9,166M
849M
1,896M
6,186M
4,100M
3,234M
0M
6,422M
0M
0M
5,130M
2,846M
20,068M
9,817M
2,121M
0M
0M
6,438M
1,259M
-1M
10,251M
0M
0M
13,487M
9,272M
835M
1,890M
6,374M
4,215M
0M
0M
6,581M
0M
0M
5,180M
3,059M
19,500M
9,543M
2,060M
0M
0M
0M
1,193M
0M
9,957M
0M
0M
12,971M
8,874M
704M
1,891M
6,094M
4,097M
0M
0M
6,528M
0M
0M
5,092M
3,032M
19,441M
9,783M
2,273M
0M
-349M
0M
1,135M
0M
9,658M
0M
0M
13,029M
9,062M
1,122M
1,885M
5,898M
3,967M
0M
0M
6,402M
0M
0M
4,950M
2,677M
19,578M
9,644M
1,683M
0M
0M
6,497M
1,462M
2M
9,935M
0M
0M
13,146M
7,101M
1,135M
16M
5,638M
6,045M
0M
0M
6,424M
0M
0M
5,047M
3,364M
19,782M
9,819M
1,586M
0M
0M
0M
1,417M
0M
9,963M
0M
0M
13,132M
7,053M
1,023M
17M
5,730M
6,079M
0M
0M
6,645M
0M
0M
5,041M
3,455M
21,315M
11,254M
2,748M
0M
0M
0M
1,480M
0M
10,061M
0M
0M
14,480M
8,388M
1,023M
1,104M
5,988M
6,092M
0M
0M
6,826M
0M
0M
6,151M
3,403M
21,184M
11,534M
3,265M
0M
-354M
0M
1,297M
0M
9,650M
0M
0M
14,539M
8,569M
1,262M
1,075M
6,007M
5,970M
0M
0M
6,637M
0M
0M
6,033M
2,768M
19,001M
9,705M
1,011M
0M
0M
0M
1,446M
0M
9,297M
0M
0M
12,775M
7,870M
975M
1,075M
5,504M
4,905M
0M
0M
6,221M
0M
0M
5,036M
4,025M
17,481M
8,837M
942M
0M
0M
0M
1,314M
0M
8,644M
0M
0M
11,634M
7,048M
982M
957M
4,814M
4,586M
0M
0M
5,843M
0M
0M
4,665M
3,723M
17,537M
9,154M
1,595M
0M
0M
0M
1,280M
0M
8,383M
0M
0M
11,180M
5,838M
939M
132M
4,444M
5,342M
0M
0M
6,349M
0M
0M
4,600M
3,005M
17,892M
9,921M
2,247M
0M
0M
0M
1,078M
0M
7,971M
0M
0M
11,635M
6,448M
1,295M
125M
4,813M
5,187M
0M
0M
6,249M
0M
0M
4,486M
2,239M
15,878M
8,173M
1,199M
0M
0M
0M
1,368M
0M
7,705M
0M
0M
10,576M
5,445M
1,098M
158M
3,888M
5,131M
0M
0M
5,297M
0M
0M
4,499M
3,300M
15,417M
7,873M
1,173M
0M
0M
0M
1,097M
0M
7,544M
0M
0M
10,361M
5,298M
1,132M
117M
1,363M
5,063M
0M
0M
5,045M
0M
0M
4,419M
3,246M
15,741M
8,330M
1,826M
0M
0M
0M
1,000M
0M
7,411M
0M
0M
10,206M
5,128M
921M
113M
1,336M
5,078M
0M
0M
5,525M
0M
0M
4,459M
2,633M
16,307M
9,068M
2,567M
0M
0M
0M
850M
0M
7,239M
0M
0M
10,747M
5,677M
1,217M
212M
4,067M
5,070M
0M
0M
5,547M
0M
0M
4,552M
1,985M
14,711M
7,612M
1,554M
0M
0M
0M
940M
0M
7,099M
0M
0M
9,955M
4,971M
721M
109M
1,363M
4,984M
0M
0M
4,748M
0M
0M
4,376M
2,822M
14,664M
7,461M
1,589M
0M
0M
0M
916M
0M
7,203M
0M
0M
9,965M
4,781M
758M
114M
1,281M
5,184M
0M
0M
4,691M
0M
0M
4,485M
2,896M
14,660M
7,456M
1,642M
0M
0M
0M
917M
0M
7,204M
0M
0M
9,836M
4,481M
541M
1,386M
0M
5,355M
0M
0M
4,817M
0M
0M
5,817M
4,175M
15,235M
7,991M
1,895M
0M
0M
0M
755M
0M
7,244M
0M
0M
10,226M
4,941M
842M
113M
3,776M
5,285M
0M
0M
4,998M
0M
0M
4,530M
2,635M
13,197M
5,965M
665M
0M
0M
0M
846M
0M
7,232M
0M
0M
8,890M
5,533M
555M
914M
1,158M
3,357M
0M
0M
4,293M
0M
0M
3,541M
2,876M
11,964M
4,927M
364M
0M
0M
0M
763M
0M
7,037M
0M
0M
8,132M
5,291M
550M
1,208M
1,106M
2,841M
0M
0M
3,819M
0M
0M
3,332M
2,968M
10,111M
6,790M
2,816M
0M
0M
0M
638M
0M
3,321M
0M
0M
6,131M
3,674M
396M
107M
1,037M
2,457M
0M
0M
3,980M
0M
0M
2,216M
-600M
8,962M
5,761M
1,363M
0M
0M
0M
540M
0M
3,201M
0M
0M
5,129M
3,928M
544M
99M
1,370M
1,201M
0M
0M
3,832M
0M
0M
881M
-482M
8,625M
5,261M
1,065M
0M
0M
0M
646M
0M
3,364M
0M
0M
5,235M
3,947M
415M
105M
1,434M
1,288M
0M
0M
3,390M
0M
0M
956M
-109M
8,175M
4,826M
867M
0M
0M
0M
605M
0M
3,349M
0M
0M
4,935M
3,713M
413M
1,368M
0M
1,222M
0M
0M
3,240M
0M
0M
2,262M
1,395M
8,437M
5,075M
904M
0M
0M
0M
646M
0M
3,362M
0M
0M
5,085M
5,085M
0M
1,077M
0M
0M
0M
0M
3,352M
0M
0M
1,077M
173M
8,515M
5,200M
1,174M
0M
0M
0M
592M
0M
3,315M
0M
0M
5,271M
4,000M
569M
102M
1,423M
1,271M
0M
0M
3,243M
0M
0M
1,039M
-135M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M