Everest Group Ltd Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
14,586M
21.70%
-1M
14,587M
3,871M
0M
0M
13,668M
134M
2,154M
241M
2,517M
321.61%
12,298M
-126M
-29M
0M
13,668M
11,985M
6.05%
0M
11,985M
-11,296M
61M
0M
689M
101M
588M
-9M
597M
-56.71%
11,397M
-101M
689M
0M
689M
11,301M
19.14%
0M
11,301M
-9,685M
68M
0M
1,616M
70M
1,546M
167M
1,379M
168.23%
9,755M
-70M
1,852M
0M
1,616M
9,485M
15.24%
0M
9,485M
-8,864M
41M
0M
622M
36M
585M
71M
514M
-49.07%
8,900M
-36M
671M
0M
622M
8,231M
11.58%
7,068M
8,231M
-7,100M
33M
0M
1,131M
32M
1,099M
90M
1,009M
874.83%
7,132M
-32M
1,162M
0M
1,131M
7,377M
11.64%
470M
6,907M
7,581M
31M
0M
-211M
31M
-226M
-330M
104M
-77.92%
7,604M
-31M
-182M
0M
-211M
6,608M
14.04%
706M
5,902M
6,178M
26M
0M
429M
32M
405M
-64M
469M
-52.93%
6,203M
-32M
474M
0M
429M
5,794M
-0.75%
485M
5,310M
4,690M
27M
0M
1,136M
36M
1,100M
104M
996M
1.89%
4,695M
-36M
1,185M
0M
1,136M
5,838M
0.82%
296M
5,542M
4,695M
23M
0M
1,148M
36M
1,209M
134M
978M
-18.45%
4,629M
0M
1,199M
0M
1,148M
5,791M
2.65%
603M
5,188M
4,345M
23M
0M
1,425M
39M
1,446M
0M
1,199M
-4.78%
4,344M
0M
1,475M
0M
1,425M
5,641M
14.59%
893M
4,748M
4,041M
25M
0M
1,595M
46M
1,555M
0M
1,259M
51.92%
4,086M
0M
1,662M
0M
1,595M
4,923M
4.88%
758M
4,165M
3,940M
24M
0M
993M
54M
940M
0M
829M
-1,129.94%
3,983M
0M
1,055M
0M
993M
4,694M
-0.25%
593M
4,101M
4,892M
16M
0M
-182M
52M
-234M
0M
-80M
-113.18%
4,928M
0M
-134M
0M
-182M
4,706M
4.61%
771M
3,935M
4,062M
15M
0M
647M
56M
591M
0M
611M
-24.32%
4,115M
0M
693M
0M
647M
4,499M
27.53%
604M
3,894M
3,500M
946M
0M
1,011M
72M
939M
0M
807M
-4,402.11%
3,559M
0M
1,044M
0M
1,011M
3,528M
-26.23%
-167M
3,694M
3,532M
931M
0M
-4M
79M
-84M
0M
-19M
-102.24%
3,611M
0M
11M
0M
-4M
4,782M
5.86%
785M
3,998M
3,754M
962M
0M
1,112M
84M
1,028M
0M
839M
-0.18%
3,754M
0M
1,103M
0M
1,112M
4,517M
-0.83%
664M
3,853M
3,526M
883M
0M
1,060M
69M
992M
0M
841M
-484.52%
3,526M
0M
1,082M
0M
1,060M
4,555M
-9.06%
592M
3,963M
4,836M
915M
0M
-208M
73M
-281M
0M
-219M
-144.19%
4,836M
0M
-181M
0M
-208M
5,009M
21.96%
584M
4,425M
4,449M
975M
0M
635M
76M
560M
0M
495M
16.16%
4,449M
0M
660M
0M
635M
4,107M
60.57%
369M
3,738M
3,616M
864M
0M
531M
40M
491M
0M
426M
84.19%
3,616M
0M
542M
0M
531M
2,558M
41.97%
284M
2,558M
2,296M
552M
0M
304M
42M
262M
0M
231M
133.60%
2,296M
0M
297M
0M
304M
1,802M
-39.06%
334M
1,802M
1,711M
397M
0M
136M
46M
90M
0M
99M
-46.87%
1,711M
0M
136M
0M
136M
2,956M
12.36%
1,782M
2,956M
1,248M
272M
0M
271M
39M
232M
0M
186M
17.92%
2,725M
0M
271M
0M
271M
2,631M
100.05%
0M
2,631M
-2,433M
0M
0M
198M
1M
197M
0M
158M
-61.67%
2,435M
0M
198M
0M
198M
1,315M
1.23%
0M
1,315M
-1,103M
0M
0M
213M
247M
460M
0M
412M
1.98%
324M
0M
213M
0M
213M
1,299M
11.11%
0M
1,299M
-1,092M
0M
0M
207M
249M
457M
0M
404M
31.43%
327M
0M
207M
0M
207M
1,169M
23.23%
0M
1,169M
-1,026M
0M
0M
144M
196M
340M
0M
308M
43,857.14%
310M
0M
144M
0M
144M
949M
-
0M
949M
-948M
0M
0M
1M
1M
0M
0M
1M
43,857.14%
948M
0M
1M
0M
1M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
3,659M
11.76%
0M
3,659M
244M
0M
0M
3,415M
36M
272M
-532M
804M
62.10%
3,351M
-35M
0M
0M
0M
3,991M
28.12%
0M
3,991M
-3,369M
0M
0M
622M
34M
725M
47M
678M
-312.54%
3,266M
-34M
622M
0M
656M
3,651M
28.80%
1M
3,651M
-2,939M
0M
0M
712M
33M
750M
80M
670M
446.36%
2,901M
-33M
712M
0M
749M
3,286M
13.45%
0M
3,286M
2,878M
19M
0M
440M
32M
408M
43M
365M
22.59%
2,878M
-32M
440M
0M
408M
3,274M
7.41%
0M
3,274M
-2,679M
16M
0M
595M
27M
568M
72M
496M
15.16%
2,706M
-27M
595M
0M
568M
3,115M
11.78%
0M
3,115M
-3,491M
16M
0M
-376M
25M
-401M
-82M
-319M
334.20%
3,516M
-25M
-376M
0M
-401M
2,835M
-0.07%
0M
2,835M
-2,691M
15M
0M
144M
24M
119M
80M
123M
-81.97%
2,715M
-16M
144M
0M
119M
2,896M
5.56%
88M
2,808M
-2,482M
14M
0M
326M
24M
302M
4M
298M
-12.90%
2,594M
-24M
345M
19M
326M
3,048M
14.13%
0M
3,048M
2,548M
21M
0M
1,379M
23M
500M
69M
431M
577.19%
2,548M
-23M
523M
76M
1,379M
2,787M
6.76%
0M
2,787M
-2,859M
18M
0M
-72M
16M
-88M
-14M
-73M
-130.23%
2,874M
-16M
-72M
57M
-72M
2,837M
26.38%
0M
2,837M
-2,061M
16M
0M
776M
16M
760M
80M
680M
256.24%
2,077M
-16M
776M
0M
776M
2,744M
38.43%
0M
2,744M
-2,355M
12M
0M
389M
16M
373M
31M
342M
1,957.92%
2,371M
-16M
389M
29M
1M
2,671M
20.62%
-91M
2,761M
2,761M
12M
0M
134M
15M
119M
56M
64M
-70.78%
2,551M
-15M
163M
29M
134M
2,610M
27.79%
0M
2,610M
-2,331M
11M
0M
279M
7M
273M
29M
243M
132.82%
2,338M
-7M
279M
0M
273M
2,245M
11.17%
235M
2,010M
2,000M
9M
0M
244M
7M
237M
46M
191M
-44.33%
2,007M
-7M
256M
12M
244M
1,982M
1.12%
-78M
1,982M
2,018M
10M
0M
-5M
8M
-44M
-60M
17M
-95.24%
2,026M
-8M
4M
9M
-5M
2,214M
23.37%
224M
1,990M
1,993M
10M
0M
227M
8M
219M
1M
218M
-156.93%
1,995M
-8M
234M
7M
227M
2,043M
5.05%
168M
1,875M
1,949M
8M
0M
101M
8M
93M
-11M
104M
-49.23%
1,950M
-8M
111M
10M
101M
2,019M
6.66%
220M
1,799M
1,633M
8M
0M
381M
8M
383M
40M
343M
390.53%
1,636M
-8M
388M
7M
381M
1,960M
12.32%
231M
1,729M
1,547M
7M
0M
422M
8M
409M
60M
349M
65.89%
1,551M
-8M
428M
6M
422M
1,795M
-3.88%
-34M
1,795M
2,492M
7M
0M
-697M
8M
-702M
0M
-382M
-166.95%
2,497M
0M
-693M
4M
-697M
1,944M
12.69%
226M
1,718M
1,743M
8M
0M
197M
8M
197M
0M
206M
-132.16%
1,747M
0M
205M
7M
197M
1,893M
23.67%
165M
1,728M
1,825M
7M
0M
64M
8M
61M
0M
70M
-71.55%
1,832M
0M
73M
9M
64M
1,745M
17.54%
114M
1,632M
1,520M
9M
0M
225M
7M
218M
0M
210M
-27.89%
1,528M
0M
234M
9M
225M
1,867M
15.69%
186M
1,681M
1,167M
5M
0M
694M
7M
695M
0M
571M
52.86%
1,172M
0M
706M
11M
694M
1,725M
14.24%
181M
1,544M
2,624M
6M
0M
-897M
7M
-904M
0M
-639M
-316.45%
2,630M
0M
-885M
12M
-897M
1,531M
7.19%
161M
1,370M
1,250M
7M
0M
284M
8M
276M
0M
246M
57.79%
1,255M
0M
294M
11M
284M
1,485M
19.54%
178M
1,307M
1,139M
8M
0M
347M
9M
338M
0M
292M
69.87%
1,146M
0M
359M
12M
347M
1,614M
3.33%
162M
1,452M
1,190M
6M
0M
425M
9M
416M
0M
374M
4.56%
1,198M
0M
436M
11M
425M
1,510M
9.84%
130M
1,381M
1,182M
6M
0M
330M
9M
321M
0M
295M
233.58%
1,190M
0M
344M
14M
330M
1,428M
-0.55%
167M
1,261M
1,234M
7M
0M
195M
9M
186M
0M
156M
-25.53%
1,242M
0M
207M
12M
195M
1,242M
-15.22%
25M
1,217M
1,085M
8M
0M
186M
9M
177M
0M
172M
-46.84%
1,065M
0M
199M
12M
186M
1,562M
2.87%
133M
1,429M
1,137M
6M
0M
430M
9M
456M
0M
357M
5.04%
1,106M
0M
442M
12M
430M
1,375M
-10.46%
-56M
1,375M
1,285M
6M
0M
91M
9M
101M
0M
89M
-67.79%
1,274M
0M
105M
13M
91M
1,436M
-1.15%
153M
1,283M
1,153M
6M
0M
254M
9M
271M
0M
209M
-27.96%
1,164M
0M
266M
12M
254M
1,465M
14.11%
141M
1,324M
1,089M
5M
0M
373M
9M
380M
0M
323M
9.88%
1,085M
0M
387M
13M
373M
1,518M
0.09%
132M
1,387M
1,141M
5M
0M
399M
10M
407M
0M
340M
-6.72%
1,111M
0M
411M
11M
399M
1,536M
9.59%
135M
1,401M
1,202M
10M
0M
308M
12M
322M
0M
275M
17.11%
1,214M
0M
319M
11M
308M
1,452M
7.23%
194M
1,258M
1,082M
4M
0M
363M
9M
362M
0M
290M
5.28%
1,091M
0M
377M
13M
363M
1,284M
-6.13%
143M
1,141M
921M
5M
0M
355M
8M
355M
0M
294M
-23.52%
929M
0M
368M
14M
355M
1,517M
19.21%
232M
1,285M
1,058M
8M
0M
458M
8M
452M
0M
365M
520.38%
1,065M
0M
474M
16M
458M
1,401M
14.97%
178M
1,223M
1,083M
5M
0M
314M
8M
311M
0M
235M
-6.44%
1,091M
0M
329M
15M
314M
1,355M
14.59%
195M
1,160M
1,015M
6M
0M
340M
17M
322M
0M
276M
28.47%
1,032M
0M
357M
17M
340M
1,368M
9.49%
288M
1,080M
885M
6M
0M
483M
13M
470M
0M
384M
26.14%
898M
0M
502M
19M
483M
1,273M
-1.03%
166M
1,107M
1,221M
7M
0M
52M
14M
38M
0M
59M
43.21%
1,235M
0M
68M
16M
52M
1,219M
18.95%
215M
1,004M
890M
6M
0M
333M
13M
319M
0M
251M
297.95%
900M
0M
347M
15M
333M
1,182M
0.45%
116M
1,066M
930M
6M
0M
253M
13M
239M
0M
215M
63.39%
943M
0M
269M
16M
253M
1,249M
3.54%
257M
992M
899M
5M
0M
356M
13M
343M
0M
305M
-196.46%
906M
0M
371M
15M
356M
1,286M
2.19%
272M
1,014M
1,316M
5M
0M
-29M
13M
-42M
0M
41M
-86.43%
1,328M
0M
-16M
13M
-29M
1,025M
-13.01%
-5M
1,025M
1,003M
4M
0M
22M
13M
9M
0M
63M
-63.80%
1,015M
0M
31M
9M
22M
1,177M
7.04%
150M
1,026M
1,023M
4M
0M
154M
13M
141M
0M
131M
-16.19%
1,036M
0M
167M
13M
154M
1,206M
3.12%
198M
1,008M
1,550M
4M
0M
-329M
13M
-342M
0M
-316M
1,294.55%
1,548M
0M
-316M
13M
-329M
1,258M
6.51%
236M
1,022M
1,009M
3M
0M
249M
13M
236M
0M
303M
53.39%
1,022M
0M
259M
10M
249M
1,178M
1.87%
179M
999M
963M
4M
0M
218M
13M
204M
0M
174M
-23.80%
974M
0M
232M
15M
218M
1,099M
-6.14%
102M
998M
926M
4M
0M
173M
13M
160M
0M
157M
-42.52%
939M
0M
184M
10M
173M
1,170M
18.26%
237M
933M
1,163M
217M
0M
7M
17M
-10M
0M
-23M
-120.87%
1,180M
0M
18M
11M
7M
1,181M
63.46%
158M
1,023M
944M
249M
0M
237M
17M
220M
0M
197M
-1,288.76%
962M
0M
257M
19M
237M
1,157M
42.84%
194M
962M
865M
234M
0M
291M
17M
274M
0M
229M
-198.07%
883M
0M
297M
6M
291M
1,171M
8.62%
212M
959M
855M
234M
0M
330M
17M
313M
0M
273M
78.13%
858M
0M
334M
4M
330M
989M
7.91%
62M
927M
758M
230M
0M
153M
20M
133M
0M
109M
39.29%
856M
0M
156M
2M
153M
723M
-34.82%
-193M
723M
758M
241M
0M
-35M
20M
-55M
0M
-17M
-235.57%
778M
0M
-29M
6M
-35M
810M
-32.64%
-114M
810M
1,072M
218M
0M
-262M
20M
-282M
0M
-233M
-194.54%
1,092M
0M
4,643M
4,905M
-262M
1,078M
-15.01%
146M
932M
889M
245M
0M
189M
20M
169M
0M
153M
-45.90%
909M
0M
4,212M
4,023M
189M
917M
-23.75%
10M
907M
813M
227M
0M
104M
20M
84M
0M
78M
-73.81%
833M
0M
104M
0M
104M
1,109M
-5.46%
105M
1,004M
1,103M
262M
0M
27M
21M
6M
0M
12M
-94.07%
1,103M
0M
25M
-2M
27M
1,202M
7.91%
190M
1,012M
891M
240M
0M
335M
24M
311M
0M
247M
0.37%
891M
0M
329M
-6M
335M
1,269M
20.52%
277M
1,269M
915M
234M
0M
375M
21M
353M
0M
283M
28.34%
915M
0M
373M
-2M
375M
1,202M
2.09%
194M
1,202M
845M
226M
0M
375M
17M
357M
0M
298M
76.72%
845M
0M
376M
1M
375M
1,173M
9.77%
194M
979M
927M
223M
0M
263M
17M
246M
0M
206M
-227.22%
927M
0M
266M
3M
263M
1,114M
1.06%
150M
964M
814M
216M
0M
317M
17M
300M
0M
246M
-158.81%
814M
0M
323M
6M
317M
1,053M
-15.75%
157M
896M
801M
206M
0M
269M
17M
252M
0M
220M
13.50%
801M
0M
275M
6M
269M
1,178M
3.79%
162M
1,015M
983M
238M
0M
212M
17M
195M
0M
168M
0.78%
983M
0M
219M
7M
212M
1,069M
-21.55%
166M
903M
1,310M
211M
0M
-222M
17M
-239M
0M
-162M
-273.79%
1,307M
0M
-214M
8M
-222M
1,102M
-12.77%
149M
954M
1,574M
205M
0M
-454M
17M
-471M
0M
-418M
-3,744.29%
1,573M
0M
-445M
8M
-454M
1,250M
-1.15%
157M
1,093M
1,016M
277M
0M
252M
17M
235M
0M
194M
-26.44%
1,015M
0M
256M
4M
252M
1,135M
1.42%
132M
1,003M
943M
222M
0M
215M
22M
194M
0M
167M
32.51%
941M
0M
223M
8M
215M
1,362M
12.30%
135M
1,227M
1,283M
289M
0M
102M
22M
80M
0M
93M
-23.36%
1,283M
0M
109M
7M
102M
1,264M
12.83%
127M
1,136M
1,256M
248M
0M
27M
19M
8M
0M
11M
-88.57%
1,256M
0M
32M
4M
27M
1,264M
32.70%
258M
1,006M
938M
215M
0M
345M
19M
326M
0M
264M
140.94%
938M
0M
353M
7M
345M
1,119M
36.24%
62M
1,057M
972M
223M
0M
161M
14M
146M
0M
126M
33.63%
972M
0M
167M
6M
161M
1,213M
50.44%
113M
1,100M
1,070M
264M
0M
153M
10M
143M
0M
122M
119.17%
1,070M
0M
161M
8M
153M
1,120M
79.77%
74M
1,046M
1,008M
233M
0M
122M
10M
112M
0M
100M
63.74%
1,008M
0M
125M
2M
122M
953M
71.85%
105M
953M
828M
204M
0M
135M
10M
125M
0M
110M
105.13%
828M
0M
136M
0M
135M
821M
43.07%
77M
821M
711M
163M
0M
121M
10M
111M
0M
94M
54.55%
710M
0M
121M
0M
121M
806M
67.72%
83M
806M
749M
183M
0M
68M
11M
58M
0M
56M
57.13%
748M
0M
67M
-2M
68M
623M
46.90%
66M
623M
548M
128M
0M
86M
11M
75M
0M
61M
-240.00%
548M
0M
84M
-2M
86M
554M
13.91%
55M
554M
501M
120M
0M
64M
11M
54M
0M
53M
-6.78%
501M
0M
62M
-2M
64M
574M
39.97%
81M
574M
498M
121M
0M
86M
11M
76M
0M
61M
21.81%
498M
0M
84M
-2M
86M
481M
-74.62%
54M
481M
444M
108M
0M
51M
11M
40M
0M
35M
-31.21%
441M
0M
57M
6M
51M
424M
14.43%
78M
424M
501M
110M
0M
-68M
11M
-79M
0M
-44M
-191.78%
503M
0M
-70M
-2M
-68M
487M
38.39%
93M
487M
415M
97M
0M
81M
12M
70M
0M
57M
47.93%
417M
0M
77M
-4M
81M
410M
20.67%
1,777M
410M
351M
82M
0M
72M
12M
59M
0M
50M
3.24%
351M
0M
72M
0M
72M
1,894M
13.78%
1,561M
1,894M
356M
95M
0M
74M
13M
62M
0M
51M
-72.43%
1,833M
0M
82M
8M
74M
371M
8.55%
79M
371M
311M
66M
0M
72M
12M
60M
0M
48M
-49.86%
311M
0M
70M
-2M
72M
352M
6.33%
66M
352M
305M
46M
0M
59M
12M
47M
0M
39M
-58.53%
305M
0M
54M
-5M
59M
340M
15.55%
73M
340M
277M
66M
0M
66M
3M
63M
0M
49M
-52.02%
277M
0M
66M
0M
66M
1,665M
369.62%
0M
1,665M
-1,615M
0M
0M
50M
147M
197M
0M
186M
91.24%
2,184M
0M
50M
0M
0M
341M
4.28%
0M
341M
-293M
0M
0M
48M
56M
104M
0M
95M
-8.82%
90M
0M
48M
0M
0M
331M
0.09%
0M
331M
-284M
0M
0M
47M
55M
102M
0M
93M
-14.47%
87M
0M
47M
0M
0M
294M
-2.91%
0M
294M
-242M
0M
0M
52M
60M
112M
0M
101M
-0.20%
73M
0M
52M
0M
0M
355M
-1.77%
0M
355M
-305M
0M
0M
50M
58M
108M
0M
98M
-0.91%
90M
0M
50M
0M
0M
327M
-1.30%
0M
327M
-274M
0M
0M
54M
62M
116M
0M
104M
5.78%
84M
0M
54M
0M
0M
330M
3.54%
0M
330M
-273M
0M
0M
57M
66M
123M
0M
109M
-5.78%
78M
0M
57M
0M
0M
303M
5.36%
0M
303M
-251M
0M
0M
52M
62M
114M
0M
101M
10.70%
72M
0M
52M
0M
0M
361M
2.18%
0M
361M
-311M
0M
0M
50M
61M
111M
0M
98M
14.02%
97M
0M
50M
0M
0M
332M
15.05%
0M
332M
-281M
0M
0M
51M
60M
111M
0M
99M
48.94%
77M
0M
51M
0M
0M
319M
18.45%
0M
319M
-259M
0M
0M
61M
72M
132M
0M
116M
46.15%
78M
0M
61M
0M
0M
288M
11.22%
0M
288M
-242M
0M
0M
46M
57M
103M
0M
92M
20.53%
75M
0M
46M
0M
0M
353M
-
0M
353M
-312M
0M
0M
41M
54M
95M
0M
86M
20.53%
312M
0M
41M
0M
0M
288M
-
0M
288M
-259M
0M
0M
29M
43M
72M
0M
66M
20.53%
259M
0M
29M
0M
0M
269M
-
0M
269M
-231M
0M
0M
38M
51M
89M
0M
79M
20.53%
14M
0M
38M
0M
0M
259M
-
0M
259M
-224M
0M
0M
35M
48M
83M
0M
76M
20.53%
14M
0M
35M
0M
0M