FIBRA Macquarie México Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
4,090M
0.30%
746M
3,344M
1,044M
304M
0M
3,046M
926M
2,651M
-1M
2,620M
-8.01%
0M
-887M
0M
3M
0M
4,077M
5.97%
654M
3,424M
275M
279M
0M
3,525M
962M
2,840M
0M
2,848M
-63.45%
929M
-938M
3,529M
4M
3,525M
3,848M
-4.48%
610M
3,238M
255M
267M
0M
8,602M
910M
7,801M
5M
7,792M
386.09%
865M
-897M
8,606M
4M
8,602M
4,028M
10.13%
619M
3,409M
254M
254M
0M
2,769M
1,002M
1,587M
-1M
1,603M
198.88%
874M
-981M
2,773M
4M
2,769M
3,658M
2.55%
532M
3,126M
218M
218M
0M
1,625M
921M
542M
6M
536M
-72.36%
750M
-895M
1,630M
4M
1,625M
3,566M
1.90%
500M
3,066M
219M
219M
0M
2,752M
845M
1,954M
13M
1,940M
5.43%
719M
-873M
2,786M
34M
2,752M
3,500M
3.76%
511M
2,990M
218M
228M
0M
2,624M
822M
1,845M
5M
1,840M
-62.90%
729M
-871M
2,653M
0M
2,624M
3,373M
22.79%
483M
2,891M
230M
230M
0M
2,623M
845M
4,964M
3M
4,961M
26.92%
713M
-902M
5,711M
0M
5,691M
2,747M
24.53%
410M
2,337M
209M
236M
0M
2,085M
744M
3,908M
0M
3,908M
19.15%
620M
0M
4,653M
0M
4,640M
2,206M
29.28%
332M
1,874M
129M
205M
0M
1,639M
632M
3,280M
0M
3,280M
207.32%
461M
0M
3,912M
0M
1,639M
1,706M
993.31%
188M
1,518M
248M
210M
0M
1,067M
548M
1,067M
0M
1,067M
-247.20%
436M
0M
1,726M
0M
1,067M
156M
-
4M
152M
506M
8M
0M
-725M
21M
-725M
0M
-725M
-247.20%
510M
0M
-432M
0M
-725M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
986M
-4.66%
187M
799M
74M
77M
0M
2,281M
223M
2,194M
0M
2,176M
110.41%
260M
-214M
2,282M
1M
2,281M
1,023M
3.03%
199M
824M
78M
79M
0M
1,576M
226M
1,433M
0M
1,405M
-21.72%
277M
-219M
1,577M
1M
1,576M
1,030M
3.03%
176M
854M
72M
72M
0M
-563M
233M
-839M
0M
-839M
-670.99%
248M
-218M
-562M
1M
-563M
1,051M
5.85%
184M
866M
74M
75M
0M
115M
243M
-137M
-1M
-128M
-102.67%
259M
-235M
115M
1M
115M
1,034M
8.77%
161M
873M
68M
69M
0M
1,141M
231M
1,034M
0M
1,034M
-27.57%
230M
-224M
1,142M
1M
1,141M
993M
3.99%
159M
834M
66M
68M
0M
2,019M
260M
1,795M
0M
1,795M
1,719.88%
225M
-257M
2,020M
1M
2,019M
1,000M
5.30%
149M
850M
67M
67M
0M
251M
227M
148M
1M
147M
-89.99%
216M
-223M
252M
20M
251M
993M
3.01%
158M
835M
63M
67M
0M
4,994M
233M
4,807M
4M
4,798M
-349.82%
221M
-229M
4,995M
1M
4,994M
951M
-4.80%
152M
799M
62M
69M
0M
1,646M
226M
1,428M
0M
1,428M
2,096.04%
214M
-223M
1,648M
1M
1,646M
955M
-9.56%
150M
805M
67M
67M
0M
303M
221M
99M
0M
99M
-107.11%
217M
-219M
303M
1M
303M
949M
-6.00%
150M
799M
63M
63M
0M
1,659M
229M
1,467M
0M
1,467M
-69.73%
213M
-226M
1,660M
1M
1,659M
964M
3.34%
175M
789M
65M
69M
0M
-1,730M
241M
-1,937M
-1M
-1,921M
475.72%
240M
-227M
-1,729M
1M
-1,730M
999M
8.11%
158M
841M
65M
63M
0M
299M
252M
65M
0M
65M
-90.92%
224M
-252M
300M
1M
299M
1,056M
16.32%
154M
902M
65M
65M
0M
-1,080M
287M
-1,388M
0M
-1,388M
1,102.59%
218M
-278M
-1,079M
1M
-1,080M
1,010M
13.02%
133M
877M
58M
58M
0M
5,288M
230M
4,847M
0M
4,847M
1,702.06%
190M
-224M
5,289M
1M
5,288M
933M
3.53%
149M
783M
58M
58M
0M
-71M
288M
-329M
5M
-334M
-127.75%
207M
-210M
-69M
0M
-71M
924M
4.02%
126M
798M
54M
54M
0M
969M
214M
717M
0M
716M
-209.32%
180M
-210M
970M
0M
969M
907M
2.05%
128M
780M
53M
53M
0M
206M
211M
-115M
0M
-115M
-105.72%
181M
-268M
207M
0M
206M
893M
0.60%
129M
764M
53M
53M
0M
522M
207M
269M
0M
269M
-142.95%
182M
-207M
523M
0M
522M
901M
2.27%
136M
765M
53M
53M
0M
1,441M
216M
1,215M
0M
1,202M
-49.43%
189M
0M
1,449M
0M
1,441M
888M
5.06%
136M
752M
51M
54M
0M
-450M
205M
-655M
0M
-655M
-174.59%
187M
0M
-438M
0M
-450M
889M
3.32%
110M
779M
55M
55M
0M
2,217M
218M
2,020M
0M
2,020M
-1,694.04%
165M
0M
2,225M
0M
2,217M
888M
-2.74%
119M
770M
57M
57M
0M
-456M
206M
-626M
0M
-626M
-51.41%
175M
0M
-449M
0M
-456M
881M
-0.80%
149M
732M
49M
59M
0M
2,551M
215M
2,381M
0M
2,377M
37.23%
198M
0M
2,559M
0M
2,551M
846M
-0.31%
108M
738M
56M
56M
0M
1,064M
197M
879M
0M
879M
-8.58%
163M
0M
1,072M
0M
1,064M
861M
7.57%
124M
736M
54M
54M
0M
680M
195M
-126M
0M
-127M
-107.55%
178M
0M
94M
0M
88M
913M
20.15%
129M
784M
60M
60M
0M
-1,080M
214M
-1,288M
0M
-1,289M
-246.44%
189M
0M
-1,072M
0M
-1,080M
888M
23.30%
119M
769M
59M
59M
0M
1,829M
218M
1,734M
0M
1,732M
-4.28%
178M
0M
1,834M
0M
1,829M
848M
29.12%
111M
738M
56M
56M
0M
1,181M
203M
962M
0M
961M
51.37%
167M
0M
1,184M
0M
1,181M
800M
31.14%
116M
684M
56M
56M
0M
613M
214M
1,679M
0M
1,679M
187.40%
172M
0M
1,893M
0M
613M
760M
25.57%
113M
647M
18M
56M
0M
586M
197M
880M
0M
880M
-51.62%
131M
0M
1,077M
0M
1,074M
720M
32.44%
104M
616M
62M
60M
0M
554M
195M
1,810M
0M
1,810M
78.48%
166M
0M
2,004M
0M
2,001M
657M
24.34%
86M
571M
62M
58M
0M
509M
179M
635M
0M
635M
184.31%
148M
0M
814M
0M
811M
610M
15.41%
107M
503M
68M
62M
0M
435M
173M
584M
0M
584M
160.81%
175M
0M
757M
0M
754M
605M
26.91%
107M
498M
6M
60M
0M
441M
162M
1,819M
0M
1,819M
11,572.18%
113M
0M
1,981M
0M
441M
544M
31.51%
76M
468M
-10M
41M
0M
1,170M
156M
1,014M
0M
1,014M
310.28%
66M
0M
1,170M
0M
0M
528M
27.59%
80M
448M
53M
53M
0M
223M
152M
223M
0M
223M
-69.00%
133M
0M
376M
0M
223M
529M
29.88%
69M
459M
53M
52M
0M
466M
162M
224M
0M
224M
165.39%
123M
0M
413M
0M
466M
477M
205.56%
57M
420M
246M
26M
0M
175M
156M
16M
0M
16M
-102.15%
302M
0M
140M
0M
175M
413M
-
28M
385M
-4M
62M
0M
376M
127M
247M
0M
247M
-102.15%
24M
0M
429M
0M
376M
414M
-
32M
382M
20M
65M
0M
373M
122M
720M
0M
720M
-102.15%
53M
0M
858M
0M
373M
407M
-
38M
369M
57M
57M
0M
360M
149M
84M
0M
84M
-102.15%
96M
0M
241M
0M
360M
156M
-
5M
151M
579M
0M
0M
-427M
21M
-725M
0M
-725M
-102.15%
583M
0M
-704M
0M
-427M