CVS Health Corp Cash Flow
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
13,426M
8,368M
4,366M
588M
765M
15M
-19,766M
3,031M
2,683M
3,132M
37.44 %
-2,012M
0M
-382M
8,525M
-4,780M
13,305M
10,395M
16,177M
4,165M
4,247M
447M
2,390M
7,003M
-1,017M
2,727M
-10,516M
2,907M
69.84 %
-3,500M
-4,211M
-449M
13,305M
614M
12,691M
13,450M
18,265M
7,898M
4,512M
484M
1,851M
3,948M
-2,717M
2,520M
-11,356M
2,625M
33.33 %
549M
-9,267M
1,523M
12,691M
1,648M
11,043M
15,745M
15,865M
7,192M
4,441M
400M
1,243M
3,159M
-3,172M
2,437M
-8,155M
2,624M
36.56 %
257M
-5,673M
10,100M
8,130M
2,176M
5,954M
13,428M
12,848M
6,631M
4,371M
453M
548M
1,499M
-485M
2,457M
-7,850M
2,603M
39.17 %
185M
-5,320M
3,809M
5,954M
1,659M
4,295M
10,391M
8,865M
-596M
2,718M
280M
6,488M
-112M
125M
2,037M
36,819M
2,038M
-342.11 %
688M
38,265M
44,935M
4,295M
2,395M
1,900M
6,828M
8,007M
6,623M
2,479M
234M
421M
-416M
240M
1,918M
-6,751M
2,049M
30.91 %
-4,361M
-598M
-72M
1,696M
-1,675M
3,371M
6,089M
10,069M
5,319M
2,475M
222M
643M
1,257M
256M
2,224M
-6,689M
1,840M
34.69 %
-4,461M
-614M
2M
3,371M
912M
2,459M
7,845M
8,412M
5,239M
2,092M
230M
2M
1,117M
387M
2,367M
5,006M
1,576M
30.11 %
-5,001M
11,218M
66M
2,459M
-22M
2,481M
6,045M
8,137M
4,644M
1,931M
165M
521M
934M
4M
2,136M
-5,694M
1,288M
27.71 %
-4,001M
-932M
106M
2,481M
-1,608M
4,089M
6,001M
5,783M
4,592M
1,870M
141M
0M
-734M
-90M
1,984M
-1,237M
1,097M
23.73 %
-3,976M
3,274M
62M
4,089M
2,714M
1,375M
3,799M
6,671M
3,875M
1,753M
132M
348M
669M
0M
2,030M
-4,860M
829M
21.45 %
-4,330M
-539M
2M
1,375M
-38M
1,413M
4,641M
5,856M
3,457M
1,568M
135M
-53M
605M
57M
1,872M
-3,460M
674M
19.46 %
-3,001M
-209M
-7M
1,413M
-14M
1,427M
3,984M
4,779M
3,424M
1,469M
150M
-3M
-294M
1M
2,005M
-2,798M
479M
14.06 %
-1,500M
-1,127M
23M
1,427M
341M
1,086M
2,774M
4,035M
3,696M
1,389M
165M
0M
-1,263M
1,557M
2,548M
-3,232M
439M
11.76 %
-2,477M
-582M
16M
1,086M
-266M
1,352M
1,487M
3,947M
3,212M
1,274M
0M
93M
-628M
0M
2,180M
929M
383M
11.87 %
-23M
0M
1,962M
1,352M
296M
1,057M
1,767M
3,230M
2,637M
1,095M
0M
78M
-620M
0M
1,805M
378M
322M
12.5 %
-5,370M
0M
10,939M
1,057M
526M
531M
1,424M
1,742M
1,369M
733M
0M
70M
-528M
0M
1,769M
2,868M
141M
10.63 %
188M
0M
2,821M
531M
17M
513M
-27M
1,612M
1,225M
589M
0M
0M
-215M
0M
1,495M
-579M
132M
10.96 %
0M
0M
-626M
513M
121M
392M
117M
914M
959M
440M
-40M
40M
-478M
0M
1,348M
1,798M
120M
12.82 %
130M
0M
1,788M
392M
-451M
843M
-434M
969M
847M
342M
0M
0M
-261M
0M
1,122M
-73M
105M
12.38 %
38M
0M
-6M
843M
143M
700M
-153M
1,205M
717M
310M
0M
0M
106M
0M
1,109M
-5M
105M
14.77 %
34M
0M
66M
700M
464M
236M
96M
681M
413M
321M
0M
353M
-322M
0M
714M
-245M
105M
25 %
-129M
0M
-58M
236M
-101M
337M
-33M
780M
746M
297M
0M
0M
-306M
0M
695M
-32M
105M
13.98 %
-163M
0M
138M
337M
107M
230M
85M
659M
635M
278M
0M
0M
-379M
0M
494M
-111M
105M
16.67 %
20M
0M
-26M
230M
49M
181M
165M
221M
396M
250M
0M
176M
-682M
0M
565M
281M
103M
26.53 %
121M
0M
263M
474M
281M
193M
-344M
-275M
55M
226M
-17M
544M
-888M
0M
312M
-218M
75M
128.57 %
0M
0M
-303M
253M
-218M
472M
-587M
134M
75M
134M
0M
131M
-291M
0M
224M
-341M
132M
172.22 %
0M
0M
-237M
-212M
-341M
130M
-91M
346M
-615M
228M
1,095M
-42M
-116M
0M
395M
-357M
240M
-39.44 %
-26M
0M
-91M
130M
13M
117M
-50M
498M
308M
206M
0M
52M
-69M
0M
421M
-91M
226M
72.6 %
0M
0M
131M
117M
36M
81M
77M
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
-2,636M
2,047M
1,134M
127M
416M
-6,044M
-1,242M
911M
-972M
779M
37.97 %
1M
0M
3M
8,525M
-4,850M
13,375M
-3,547M
2,716M
2,265M
1,127M
154M
349M
-732M
-771M
545M
-2,697M
779M
34.09 %
3M
-1,947M
-96M
13,375M
-752M
14,127M
2,171M
5,908M
1,914M
1,104M
204M
0M
2,754M
-392M
591M
3,626M
795M
41.61 %
2M
4,522M
-127M
14,127M
-828M
14,955M
5,317M
7,438M
2,142M
1,001M
103M
0M
4,037M
-467M
984M
2,726M
779M
36.14 %
-2,018M
5,589M
5,789M
14,955M
1,650M
13,305M
6,454M
-1,952M
2,300M
1,049M
106M
94M
-5,676M
-113M
688M
-2,187M
719M
31.61 %
-1,500M
-16M
-503M
13,305M
-4,258M
17,563M
-2,640M
9,123M
-3,409M
1,056M
105M
2,521M
10,819M
-254M
580M
-3,218M
726M
-21.24 %
-8M
-2,666M
20M
17,563M
5,100M
12,463M
8,543M
5,443M
2,961M
1,087M
147M
-225M
1,567M
254M
408M
-2,461M
740M
25 %
51M
-1,515M
-206M
12,463M
852M
11,611M
5,035M
3,563M
2,313M
1,055M
89M
1M
293M
-904M
1,051M
-2,650M
722M
31.03 %
-2,000M
-14M
86M
11,611M
-1,080M
12,691M
2,512M
4,005M
1,296M
1,115M
138M
1,057M
182M
-859M
597M
-2,831M
660M
50.52 %
-549M
-2,431M
260M
12,691M
2,647M
10,044M
3,408M
5,521M
1,587M
1,134M
114M
794M
2,167M
-235M
608M
-1,967M
659M
42.02 %
110M
-1,413M
1,092M
10,044M
2,707M
7,337M
4,913M
5,847M
2,791M
1,137M
145M
8M
1,978M
-669M
486M
-3,314M
650M
23.33 %
330M
-2,626M
-290M
7,337M
1,426M
5,911M
5,361M
2,892M
2,224M
1,126M
87M
1M
-379M
-954M
829M
-3,244M
656M
29.76 %
212M
-2,797M
461M
5,911M
-2,219M
8,130M
2,063M
3,567M
975M
1,139M
112M
748M
1,138M
-585M
713M
-3,735M
644M
66.22 %
1,790M
-3,099M
-7M
8,130M
-1,402M
9,532M
2,854M
1,874M
1,219M
1,114M
109M
495M
-1,139M
-1,609M
534M
-6,117M
665M
54.84 %
76M
-5,504M
4,025M
9,532M
-5,613M
15,145M
1,340M
7,119M
2,986M
1,102M
83M
11M
3,014M
-731M
448M
-978M
663M
22.03 %
12M
-263M
-307M
15,145M
4,808M
10,337M
6,671M
3,305M
2,012M
1,086M
96M
5M
146M
-247M
742M
2,675M
652M
32.68 %
154M
3,193M
4,335M
10,337M
4,383M
5,954M
2,563M
2,634M
1,744M
1,096M
98M
264M
48M
-90M
567M
-1,440M
651M
37.59 %
-255M
-778M
-38M
5,954M
485M
5,469M
2,067M
2,928M
1,529M
1,092M
129M
284M
-110M
-119M
601M
-2,968M
646M
42.74 %
47M
-2,368M
3,854M
5,469M
-869M
6,338M
2,327M
5,338M
1,931M
1,072M
112M
-5M
2,418M
-215M
573M
-4,258M
657M
33.78 %
10M
-1,292M
-2,309M
6,338M
170M
6,168M
4,765M
1,948M
1,427M
1,111M
114M
6M
-857M
-61M
716M
816M
649M
45.45 %
101M
-882M
2,347M
6,168M
1,873M
4,295M
1,232M
2,479M
-421M
807M
108M
2,567M
-373M
139M
585M
1,892M
510M
-118.42 %
28M
2,431M
4,938M
4,295M
-37,532M
41,827M
1,894M
1,097M
1,390M
620M
62M
0M
-1,019M
-15M
540M
-2,693M
510M
36.76 %
84M
-2,265M
82M
41,827M
-2,230M
44,057M
557M
2,934M
-2,563M
647M
55M
3,921M
684M
9M
430M
-520M
510M
-19.84 %
23M
-2,265M
-10M
44,057M
1,793M
42,264M
2,504M
2,355M
998M
644M
55M
0M
596M
-8M
482M
38,140M
508M
51.02 %
553M
38,099M
39,925M
42,264M
40,364M
1,900M
1,873M
-136M
3,287M
622M
61M
99M
-2,600M
-46M
506M
670M
510M
15.48 %
4,361M
1,166M
2,331M
1,696M
-789M
2,485M
-642M
2,611M
1,285M
615M
65M
187M
209M
270M
524M
-1,786M
511M
39.68 %
-400M
-990M
-10M
2,485M
391M
2,094M
2,087M
1,999M
1,098M
623M
53M
135M
83M
8M
431M
-1,502M
512M
46.73 %
-340M
-668M
-50M
2,094M
-123M
2,217M
1,568M
3,533M
953M
619M
55M
1M
1,892M
8M
457M
-4,133M
516M
54.35 %
-3,621M
-106M
-11M
2,217M
-1,154M
3,371M
3,076M
2,121M
1,707M
628M
56M
0M
-304M
-10M
617M
-121M
456M
26.88 %
-461M
776M
1M
3,371M
1,182M
2,189M
1,504M
3,925M
1,541M
611M
59M
101M
1,569M
238M
505M
-2,442M
455M
29.17 %
-40M
-2,011M
-19M
2,189M
1,062M
1,127M
3,420M
1,611M
924M
619M
50M
542M
-582M
14M
504M
-1,666M
459M
50 %
-1,894M
621M
687M
1,127M
-652M
1,779M
1,107M
2,412M
1,147M
617M
57M
1M
574M
14M
598M
-2,460M
470M
41.35 %
-2,066M
621M
76M
1,779M
-680M
2,459M
1,814M
3,571M
1,499M
582M
55M
1M
1,517M
422M
877M
-1,570M
391M
25.93 %
-1,130M
-7M
-64M
2,459M
-431M
2,890M
2,694M
1,820M
1,247M
532M
87M
1M
144M
15M
548M
9,743M
391M
31.53 %
-937M
10,972M
33M
2,890M
1,646M
1,244M
1,272M
1,037M
1,272M
488M
44M
0M
-804M
22M
523M
-761M
395M
31.25 %
-927M
438M
38M
1,244M
-274M
1,518M
514M
1,984M
1,221M
490M
44M
0M
260M
-72M
419M
-2,406M
399M
32.71 %
-2,007M
-185M
59M
1,518M
-963M
2,481M
1,565M
3,423M
1,321M
489M
44M
0M
1,563M
46M
700M
-1,561M
317M
23.93 %
-1,200M
-104M
17M
2,481M
1,349M
1,132M
2,723M
1,645M
948M
477M
44M
521M
-237M
16M
545M
-1,775M
324M
34.57 %
-800M
-787M
24M
1,132M
-480M
1,612M
1,100M
897M
1,246M
488M
42M
0M
-907M
-70M
503M
-1,423M
322M
25.47 %
-1,200M
-41M
99M
1,612M
-1,154M
2,766M
394M
2,172M
1,129M
477M
35M
0M
515M
12M
388M
-935M
325M
28.42 %
-801M
0M
191M
2,766M
-1,323M
4,089M
1,784M
1,538M
1,261M
458M
40M
0M
-6M
17M
654M
1,261M
268M
20.95 %
-1,704M
3,150M
14M
4,089M
2,584M
1,505M
884M
1,703M
1,254M
461M
35M
0M
-94M
-107M
526M
-850M
276M
22.55 %
-1,524M
814M
1,394M
1,505M
331M
1,174M
1,177M
902M
1,121M
449M
32M
0M
-716M
0M
486M
-751M
276M
24.18 %
-355M
-300M
21M
1,174M
-377M
1,551M
416M
1,640M
956M
502M
34M
0M
82M
0M
318M
-897M
277M
28.57 %
-393M
-390M
13M
1,551M
176M
1,375M
1,322M
1,731M
1,129M
456M
35M
348M
-44M
0M
716M
-923M
202M
17.78 %
-329M
-558M
7M
1,375M
142M
1,233M
1,015M
923M
1,006M
443M
33M
0M
-563M
0M
496M
-1,415M
207M
20.25 %
-2,003M
623M
1,109M
1,233M
-590M
1,823M
427M
1,231M
965M
431M
28M
-1M
-255M
0M
442M
-977M
209M
21.33 %
-1,188M
198M
222M
1,823M
-388M
2,211M
789M
2,786M
775M
423M
36M
-1M
1,531M
0M
376M
-1,545M
211M
27.12 %
-810M
-802M
278M
2,211M
798M
1,413M
2,410M
821M
1,063M
396M
35M
-53M
-630M
58M
704M
-1,268M
166M
15.85 %
-448M
-753M
9M
1,413M
-294M
1,707M
117M
1,962M
867M
407M
35M
-1M
648M
0M
458M
-1,986M
167M
18.46 %
-1,582M
-317M
3M
1,707M
-521M
2,228M
1,504M
1,207M
815M
391M
29M
-1M
-87M
1M
401M
626M
170M
20 %
-504M
1,162M
1,301M
2,228M
66M
2,162M
806M
1,866M
712M
374M
36M
-1M
674M
-2M
309M
-832M
171M
23.08 %
-467M
-301M
107M
2,162M
735M
1,427M
1,557M
1,775M
1,025M
373M
38M
-1M
352M
-124M
626M
-1,075M
119M
12 %
114M
-1,085M
-940M
1,427M
448M
979M
1,149M
1,292M
808M
370M
37M
-1M
14M
124M
513M
-912M
119M
15.25 %
26M
-819M
-442M
979M
-128M
1,107M
779M
652M
821M
368M
38M
0M
-553M
0M
465M
-109M
119M
15 %
-565M
578M
1,760M
1,107M
60M
1,047M
187M
1,060M
770M
358M
37M
-1M
-107M
1M
401M
-702M
122M
16.36 %
-887M
199M
11M
1,047M
-39M
1,086M
659M
1,804M
1,050M
353M
52M
0M
372M
0M
796M
-1,825M
108M
10.53 %
-938M
0M
-7M
1,086M
-45M
1,131M
1,009M
907M
1,021M
300M
38M
0M
-461M
0M
661M
-565M
110M
11.27 %
-1,539M
0M
18M
1,131M
-95M
1,225M
246M
552M
887M
382M
53M
0M
-797M
0M
625M
-162M
111M
13.33 %
0M
0M
41M
1,225M
228M
997M
-73M
771M
738M
354M
22M
0M
-377M
0M
466M
-681M
110M
14 %
0M
0M
1,055M
997M
-355M
1,352M
305M
1,769M
953M
354M
0M
25M
465M
0M
697M
1,609M
113M
12.12 %
0M
0M
1,707M
1,352M
70M
1,282M
1,072M
786M
736M
311M
0M
32M
-325M
0M
528M
291M
98M
14 %
35M
0M
354M
1,282M
667M
616M
258M
651M
775M
310M
0M
22M
-449M
0M
555M
-338M
86M
11.32 %
86M
0M
-361M
616M
-203M
818M
96M
741M
749M
299M
0M
13M
-319M
0M
400M
-632M
86M
11.76 %
170M
0M
-717M
818M
-238M
1,057M
341M
1,357M
815M
276M
0M
19M
169M
0M
573M
-998M
102M
12.73 %
-2,504M
0M
2,768M
1,057M
330M
727M
784M
446M
690M
302M
0M
12M
-525M
0M
455M
-185M
88M
13.33 %
-1M
0M
19M
727M
-85M
812M
-9M
720M
724M
308M
0M
25M
-352M
0M
466M
-176M
92M
12.77 %
0M
0M
-259M
812M
102M
711M
253M
708M
409M
209M
0M
22M
88M
0M
312M
1,736M
40M
9.09 %
0M
0M
1,720M
711M
180M
531M
396M
749M
417M
201M
0M
19M
66M
0M
653M
-1,323M
46M
10.2 %
32M
0M
-1,309M
531M
136M
395M
96M
270M
284M
193M
0M
19M
-242M
0M
453M
251M
32M
12.12 %
0M
0M
211M
395M
-138M
532M
-184M
552M
338M
183M
0M
16M
-1M
0M
379M
3,943M
32M
10 %
22M
0M
3,953M
532M
145M
387M
173M
172M
330M
155M
0M
15M
-351M
0M
284M
-4M
32M
10.26 %
61M
0M
-34M
387M
-126M
513M
-112M
761M
406M
156M
0M
0M
241M
0M
355M
-612M
44M
10.42 %
0M
0M
-575M
513M
145M
368M
406M
250M
253M
148M
0M
0M
-164M
0M
409M
-40M
29M
10 %
41M
0M
-52M
368M
-46M
414M
-158M
558M
276M
148M
0M
0M
103M
0M
418M
-132M
29M
9.09 %
27M
0M
-129M
414M
90M
324M
140M
43M
290M
138M
0M
0M
-395M
0M
313M
205M
29M
8.57 %
104M
0M
130M
324M
-69M
392M
-271M
196M
296M
132M
-41M
41M
-265M
0M
536M
-80M
41M
14.29 %
29M
0M
-68M
392M
38M
354M
-340M
159M
185M
119M
0M
0M
-120M
0M
348M
2,165M
27M
13.64 %
36M
0M
2,156M
354M
-269M
623M
-188M
237M
235M
96M
1M
-1M
-100M
0M
269M
15M
26M
10.71 %
41M
0M
0M
623M
-29M
652M
-32M
322M
245M
93M
0M
0M
6M
0M
196M
-303M
26M
10 %
24M
0M
-300M
652M
-192M
843M
127M
212M
263M
88M
0M
0M
-150M
0M
362M
-28M
37M
15.63 %
10M
0M
0M
843M
116M
727M
-149M
412M
188M
86M
0M
0M
118M
0M
354M
-9M
23M
13.04 %
13M
0M
0M
727M
161M
567M
58M
161M
200M
85M
0M
0M
-129M
0M
231M
-21M
23M
12 %
3M
0M
0M
567M
-81M
648M
-69M
184M
196M
83M
0M
0M
-100M
0M
176M
-15M
23M
12.5 %
12M
0M
-5M
648M
-52M
700M
8M
482M
200M
79M
0M
0M
186M
0M
304M
110M
37M
20 %
1M
0M
146M
700M
483M
217M
178M
375M
164M
77M
0M
0M
128M
0M
214M
-338M
23M
15 %
15M
0M
-330M
217M
-116M
333M
160M
299M
176M
79M
0M
0M
34M
0M
212M
-199M
23M
13.64 %
3M
0M
-179M
333M
-120M
454M
86M
50M
176M
75M
0M
0M
-241M
0M
378M
421M
23M
13.64 %
15M
0M
429M
454M
217M
236M
-328M
279M
-130M
81M
0M
352M
71M
0M
241M
-403M
37M
-29.41 %
2M
0M
-368M
236M
-170M
407M
38M
275M
124M
81M
0M
0M
61M
0M
197M
-15M
23M
20 %
-116M
0M
-5M
407M
133M
274M
77M
220M
198M
80M
0M
0M
-60M
0M
150M
-84M
23M
12.5 %
0M
0M
-70M
274M
-26M
300M
71M
-93M
222M
79M
0M
0M
-394M
0M
126M
257M
23M
11.11 %
44M
0M
257M
300M
-38M
337M
-219M
478M
210M
76M
1M
-1M
160M
0M
199M
-307M
37M
19.23 %
44M
0M
-313M
337M
122M
215M
279M
318M
159M
75M
0M
0M
77M
0M
190M
-85M
23M
15.79 %
-14M
0M
-69M
215M
32M
183M
128M
130M
187M
73M
1M
-1M
-128M
0M
166M
14M
23M
13.04 %
-45M
0M
48M
183M
-54M
237M
-36M
-146M
191M
72M
0M
0M
-415M
0M
141M
345M
23M
13.04 %
-105M
0M
472M
237M
7M
230M
-286M
343M
186M
71M
0M
125M
-39M
0M
95M
-177M
37M
21.74 %
2M
0M
-143M
230M
60M
170M
248M
199M
122M
70M
0M
0M
7M
0M
122M
-135M
23M
20 %
3M
0M
-115M
170M
-62M
232M
77M
102M
163M
69M
0M
0M
-129M
0M
159M
166M
22M
15 %
8M
0M
180M
232M
96M
137M
-56M
15M
165M
68M
0M
0M
-218M
0M
118M
36M
23M
15 %
7M
0M
51M
137M
-44M
181M
-103M
176M
146M
64M
0M
-187M
153M
0M
144M
11M
37M
22.22 %
9M
0M
39M
11M
11M
125M
31M
72M
102M
61M
0M
-47M
-44M
0M
179M
170M
22M
23.08 %
22M
0M
170M
170M
170M
62M
-107M
94M
27M
65M
0M
-175M
176M
0M
145M
-31M
25M
100 %
76M
0M
-85M
-31M
-31M
112M
-51M
-120M
121M
60M
0M
-402M
101M
0M
97M
131M
19M
12.5 %
14M
0M
139M
300M
131M
169M
-217M
-471M
111M
59M
0M
-760M
119M
0M
134M
496M
32M
28.57 %
0M
0M
521M
496M
496M
158M
-605M
229M
75M
59M
0M
210M
-115M
0M
79M
-191M
19M
30 %
25M
0M
-193M
-191M
-191M
75M
150M
-20M
-189M
89M
0M
111M
-31M
0M
80M
-465M
12M
-7.14 %
111M
0M
-564M
-465M
-465M
335M
-100M
-13M
59M
20M
0M
-158M
66M
0M
19M
-59M
12M
21.43 %
25M
0M
-68M
365M
-59M
424M
-33M
113M
60M
75M
0M
215M
-237M
0M
49M
-38M
33M
50 %
0M
0M
-14M
-38M
-38M
95M
64M
103M
64M
20M
0M
-16M
19M
0M
64M
-56M
12M
21.43 %
5M
0M
-56M
-56M
-56M
82M
39M
187M
-63M
5M
0M
-24M
245M
0M
62M
-512M
76M
-120 %
15M
0M
-437M
-512M
-512M
90M
125M
-269M
14M
35M
0M
-32M
-318M
0M
49M
265M
12M
100 %
0M
0M
276M
394M
265M
130M
-318M
606M
-617M
49M
0M
849M
326M
0M
118M
-845M
68M
-11.19 %
0M
0M
-777M
130M
-845M
974M
488M
-25M
-2M
63M
0M
0M
-85M
0M
127M
148M
41M
-900 %
0M
0M
189M
148M
148M
83M
-152M
122M
31M
58M
0M
0M
33M
0M
87M
-42M
91M
275 %
0M
0M
49M
-42M
-42M
88M
35M
-358M
-26M
59M
0M
46M
-390M
0M
63M
382M
40M
-166.67 %
-26M
0M
449M
499M
382M
117M
-421M
706M
213M
49M
0M
359M
86M
0M
153M
-524M
67M
32 %
0M
0M
-458M
117M
-524M
641M
553M
-62M
52M
54M
0M
-105M
-62M
0M
113M
205M
40M
76.92 %
0M
0M
245M
205M
205M
71M
-175M
86M
46M
52M
0M
42M
-54M
0M
92M
-43M
78M
172.73 %
0M
0M
34M
-43M
-43M
113M
-5M
-232M
-3M
51M
0M
-249M
-32M
0M
64M
271M
40M
-900 %
0M
0M
310M
352M
271M
81M
-296M
576M
238M
45M
0M
160M
134M
0M
136M
-465M
55M
22.81 %
0M
0M
-411M
-465M
-465M
117M
440M
-8M
42M
48M
0M
-58M
-38M
0M
99M
117M
52M
120 %
0M
0M
167M
117M
117M
0M
-107M
116M
75M
50M
0M
-3M
-6M
0M
91M
-67M
83M
111.11 %
0M
0M
15M
-67M
-67M
407M
25M
-264M
-22M
49M
0M
-212M
-80M
0M
60M
262M
40M
-180 %
0M
0M
300M
407M
262M
145M
-324M
806M
35M
83M
0M
580M
109M
0M
114M
-661M
65M
187.5 %
0M
0M
-604M
-661M
-661M
76M
692M
3M
56M
40M
0M
-75M
-17M
0M
80M
76M
39M
69.23 %
0M
0M
112M
76M
76M
0M
-77M
119M
78M
39M
15M
3M
-17M
0M
74M
-74M
98M
126.32 %
0M
0M
22M
-74M
-74M
480M
45M
-310M
-13M
39M
5M
3M
-342M
0M
36M
402M
39M
-300 %
0M
0M
437M
480M
402M
79M
-346M
645M
234M
35M
20M
3M
335M
0M
108M
-519M
63M
26.42 %
0M
0M
-457M
-519M
-519M
10M
537M
-49M
56M
35M
11M
5M
-152M
0M
52M
10M
37M
61.54 %
0M
0M
47M
10M
10M
0M
-101M
171M
60M
35M
15M
3M
52M
0M
59M
-93M
88M
153.85 %
0M
0M
-10M
-93M
-93M
535M
112M
-370M
-2M
34M
5M
4M
-405M
0M
34M
424M
37M
-900 %
0M
0M
457M
535M
424M
111M
-405M
908M
235M
31M
19M
3M
611M
0M
97M
-821M
58M
25.45 %
0M
0M
-764M
-821M
-821M
565M
811M
-106M
64M
29M
10M
2M
-212M
0M
56M
565M
37M
60 %
0M
0M
599M
565M
565M
0M
-162M
147M
78M
28M
14M
2M
26M
0M
47M
-86M
80M
100 %
0M
0M
-9M
-86M
-86M
516M
100M
-383M
8M
27M
4M
2M
-425M
0M
32M
147M
37M
450 %
0M
0M
181M
516M
147M
369M
-416M
746M
238M
26M
18M
2M
458M
0M
74M
-382M
58M
24 %
-148M
0M
1M
-382M
-382M
0M
672M
-54M
74M
25M
10M
2M
-164M
0M
47M
-56M
36M
43.75 %
-204M
0M
184M
-56M
-56M
139M
-101M
94M
62M
24M
11M
2M
-5M
0M
49M
139M
75M
121.43 %
0M
0M
-140M
139M
139M
397M
44M
-295M
24M
24M
5M
2M
-350M
0M
33M
99M
36M
133.33 %
0M
0M
131M
397M
99M
298M
-327M