Comerica Inc Cash Flow
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
1,251M
881M
87M
52M
45M
278M
355M
153M
-1,525M
394M
44.66 %
-17M
0M
-282M
9,502M
3,220M
6,282M
1,098M
638M
1,151M
92M
60M
-3M
-635M
-9,914M
82M
-7,083M
376M
32.62 %
-43M
3,711M
-6,692M
6,282M
-16,397M
22,679M
556M
634M
1,168M
99M
41M
-429M
-324M
1,782M
70M
4,555M
392M
33.53 %
-729M
2,800M
8,442M
22,679M
6,912M
15,767M
564M
928M
474M
108M
24M
526M
-115M
-4,549M
79M
13,623M
383M
80.83 %
-199M
-1,746M
15,876M
15,767M
9,949M
5,818M
849M
1,090M
1,198M
114M
39M
55M
-328M
-421M
86M
661M
402M
33.54 %
-1,394M
727M
2,789M
5,818M
1,257M
4,561M
1,004M
1,616M
1,235M
120M
48M
1M
188M
-1,081M
90M
-1,744M
263M
21.33 %
-1,338M
1,884M
3M
4,561M
-1,284M
5,845M
1,526M
1,103M
743M
121M
39M
56M
65M
-94M
69M
-2,338M
180M
24.22 %
-552M
-531M
-1,200M
5,845M
-1,373M
7,218M
1,034M
493M
477M
121M
34M
250M
-338M
-195M
95M
848M
152M
31.97 %
-310M
2,152M
1,808M
7,218M
1,071M
6,147M
398M
862M
521M
118M
38M
198M
58M
-3,153M
119M
2,469M
147M
28.13 %
-250M
317M
3,450M
6,147M
76M
6,071M
743M
639M
593M
123M
38M
3M
-248M
-3,694M
70M
2,724M
137M
23.05 %
-260M
-947M
4,478M
6,071M
-380M
6,451M
569M
836M
541M
122M
35M
110M
48M
1,214M
102M
-93M
123M
22.84 %
-291M
-937M
1,368M
6,451M
1,917M
4,534M
734M
754M
521M
133M
37M
124M
-219M
-3,687M
0M
3,962M
97M
18.82 %
-308M
-153M
4,560M
4,534M
978M
3,556M
754M
902M
393M
122M
37M
115M
156M
-1,542M
121M
1,526M
73M
18.48 %
-116M
-1,599M
1M
3,556M
1,473M
2,083M
781M
1,286M
260M
124M
32M
517M
555M
1,296M
92M
-6,026M
72M
28 %
-2,254M
-2,942M
741M
2,083M
-3,534M
5,617M
1,194M
91M
16M
122M
32M
707M
-674M
0M
74M
-7,366M
185M
1109.09 %
-1M
0M
-3,300M
5,617M
2,194M
3,423M
17M
862M
212M
114M
51M
578M
6M
0M
166M
4,464M
395M
186.62 %
-1M
0M
6,859M
3,423M
1,909M
1,514M
696M
1,014M
682M
96M
59M
186M
-16M
0M
189M
2,803M
390M
57.11 %
-580M
0M
9M
1,440M
6M
1,434M
825M
975M
782M
84M
57M
-12M
-16M
0M
163M
4,142M
377M
48.24 %
-384M
0M
9M
1,434M
-175M
1,609M
812M
846M
861M
126M
0M
-152M
11M
0M
132M
502M
366M
42.63 %
0M
0M
1,444M
1,609M
470M
1,139M
714M
1,028M
757M
129M
0M
-48M
190M
0M
95M
-1,705M
357M
47.13 %
0M
0M
-500M
1,139M
-388M
1,527M
933M
1,321M
661M
99M
0M
370M
191M
0M
59M
-1,313M
347M
52.53 %
0M
0M
-91M
1,527M
-375M
1,902M
1,262M
1,228M
601M
61M
0M
540M
26M
0M
80M
1,830M
331M
55.19 %
0M
0M
3,716M
1,902M
-23M
1,925M
1,148M
1,001M
710M
98M
0M
25M
169M
0M
0M
128M
314M
44.13 %
0M
0M
5,375M
1,925M
-5M
1,931M
1,001M
795M
749M
91M
0M
-63M
18M
0M
30M
2,423M
261M
34.77 %
0M
0M
9,279M
1,497M
295M
1,202M
765M
1,037M
673M
91M
0M
179M
94M
0M
35M
1,280M
236M
34.93 %
0M
0M
4,493M
1,202M
-571M
1,773M
1,002M
690M
607M
88M
0M
-28M
23M
0M
36M
-214M
212M
34.99 %
0M
0M
5,210M
1,773M
-154M
1,927M
654M
606M
531M
87M
0M
-43M
31M
0M
31M
1,537M
195M
36.67 %
0M
0M
4,288M
3,439M
1,537M
1,902M
575M
1,321M
417M
98M
0M
845M
-39M
0M
46M
-1,759M
173M
41.56 %
0M
0M
968M
270M
-1,759M
2,028M
1,275M
-148M
413M
93M
0M
-628M
-27M
0M
62M
805M
156M
37.55 %
0M
0M
3,379M
2,627M
805M
1,822M
-211M
704M
387M
90M
0M
303M
-75M
0M
79M
1,670M
140M
36.24 %
0M
0M
2,723M
3,271M
1,670M
1,601M
626M
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
1,122M
33M
23M
8M
-5M
1,130M
1,715M
60M
-1,447M
103M
312 %
-1M
0M
-105M
9,502M
1,390M
8,112M
1,062M
-178M
251M
22M
9M
-9M
-441M
2,924M
39M
-4,857M
98M
39.15 %
-7M
-5,596M
-4,759M
8,112M
-2,111M
10,223M
-217M
-155M
273M
22M
7M
31M
-482M
-174M
33M
-217M
99M
36.41 %
-1M
-1,458M
-117M
10,223M
-511M
10,734M
-188M
462M
324M
20M
28M
28M
71M
-1,007M
21M
4,996M
94M
28.98 %
-15M
11,805M
5,103M
10,734M
4,452M
6,282M
441M
597M
350M
21M
12M
16M
194M
-1,413M
24M
1,139M
93M
26.52 %
1M
2,703M
1,231M
6,282M
312M
5,970M
573M
393M
351M
25M
9M
11M
5M
220M
17M
-1,667M
94M
26.69 %
-3M
1,008M
-568M
5,970M
-1,563M
7,533M
376M
358M
261M
23M
11M
-7M
91M
-2,888M
24M
-1,333M
94M
35.86 %
-1M
1,008M
-1,238M
7,533M
-6,017M
13,550M
334M
-710M
189M
23M
28M
-23M
-925M
-3,190M
17M
-5,222M
95M
50 %
-39M
1,008M
-5,106M
13,550M
-9,129M
22,679M
-727M
429M
228M
23M
5M
-35M
248M
-1,316M
20M
108M
94M
41.18 %
-50M
5,600M
478M
22,679M
-910M
23,589M
409M
202M
262M
25M
7M
-52M
-90M
-1,115M
15M
5,405M
97M
36.73 %
-220M
0M
11,437M
23,589M
7,088M
16,501M
187M
-156M
328M
26M
7M
-148M
-399M
-251M
17M
1,105M
100M
30.25 %
-451M
0M
3,305M
16,501M
1,630M
14,871M
-173M
159M
350M
25M
22M
-194M
-83M
927M
18M
-2,063M
101M
29.03 %
-8M
-2,800M
836M
14,871M
-896M
15,767M
141M
208M
215M
26M
6M
-15M
-39M
139M
28M
4,390M
101M
46.75 %
199M
-1,685M
4,489M
15,767M
4,626M
11,141M
180M
-24M
211M
27M
6M
4M
-263M
-1,332M
22M
-860M
91M
43.05 %
-3M
-742M
-16M
11,141M
-2,170M
13,311M
-46M
45M
113M
29M
4M
129M
-208M
171M
14M
8,221M
96M
85.19 %
2M
-1,511M
8,315M
13,311M
8,456M
4,855M
31M
699M
-65M
26M
8M
408M
395M
-3,527M
15M
1,872M
95M
-145.65 %
-199M
2,192M
2,163M
4,855M
-963M
5,818M
684M
221M
269M
30M
2M
2M
-90M
1,117M
24M
384M
99M
36.9 %
-152M
20M
1,255M
5,818M
1,701M
4,117M
197M
444M
292M
27M
5M
27M
85M
261M
33M
-139M
100M
34.52 %
-370M
-982M
330M
4,117M
536M
3,581M
411M
385M
298M
28M
8M
38M
13M
-1,574M
13M
1,297M
104M
34.87 %
-429M
448M
1,825M
3,581M
100M
3,481M
372M
40M
339M
29M
24M
-12M
-336M
-225M
16M
-881M
99M
29.25 %
-443M
1,241M
-345M
3,481M
-1,080M
4,561M
24M
649M
310M
30M
7M
12M
303M
-1,164M
25M
-744M
102M
32.98 %
-501M
-40M
1M
4,561M
-1,278M
5,839M
624M
353M
318M
30M
7M
16M
-41M
766M
24M
-917M
57M
18.18 %
-500M
876M
1M
5,839M
179M
5,660M
329M
256M
326M
29M
10M
-35M
-81M
-552M
21M
-863M
51M
15.51 %
-169M
10M
-649M
5,660M
-1,176M
6,836M
235M
358M
281M
31M
24M
8M
7M
-131M
20M
780M
53M
18.63 %
-168M
1,038M
961M
6,836M
991M
5,845M
338M
245M
112M
30M
10M
13M
-47M
77M
26M
-660M
52M
46.88 %
-148M
-499M
-1M
5,845M
-359M
6,204M
219M
202M
226M
31M
5M
19M
-50M
207M
16M
166M
47M
21.09 %
-147M
-532M
844M
6,204M
573M
5,631M
186M
249M
203M
29M
6M
12M
17M
-1,159M
15M
-1,765M
41M
20.35 %
-132M
484M
-3M
5,631M
-2,688M
8,319M
234M
407M
202M
31M
18M
12M
145M
781M
12M
-79M
40M
19.64 %
-125M
16M
21M
8,319M
1,101M
7,218M
395M
96M
164M
30M
4M
24M
-149M
59M
24M
-955M
40M
24.18 %
-99M
-637M
-293M
7,218M
-822M
8,040M
72M
158M
149M
32M
5M
21M
-27M
1,084M
17M
2,699M
38M
25.88 %
-97M
-637M
2,821M
8,040M
3,930M
4,110M
141M
-6M
104M
29M
5M
53M
-184M
-1,099M
27M
2,236M
37M
35.59 %
-65M
2,298M
2,327M
4,110M
1,108M
3,002M
-33M
245M
60M
30M
20M
152M
22M
-239M
27M
-3,132M
37M
61.76 %
-49M
491M
-1M
3,002M
-3,145M
6,147M
218M
199M
116M
28M
9M
75M
-10M
-2,195M
41M
980M
38M
32.31 %
-65M
-86M
1,082M
6,147M
-1,053M
7,200M
158M
269M
136M
30M
5M
37M
88M
419M
24M
565M
37M
26.67 %
-60M
272M
959M
7,200M
1,235M
5,965M
245M
56M
135M
30M
8M
60M
-173M
-899M
29M
870M
36M
27.03 %
-59M
167M
1,907M
5,965M
3M
5,962M
27M
338M
134M
30M
16M
26M
153M
-478M
25M
54M
36M
27.03 %
-66M
-36M
298M
5,962M
-109M
6,071M
313M
74M
149M
31M
7M
6M
-242M
-1,396M
32M
-374M
36M
24.39 %
-60M
-86M
-4M
6,071M
-1,716M
7,787M
42M
219M
154M
31M
9M
-16M
21M
198M
7M
3,484M
36M
22.89 %
-59M
123M
3,720M
7,787M
3,893M
3,894M
212M
132M
151M
32M
8M
12M
-63M
-1,382M
15M
-469M
34M
22.22 %
-61M
-891M
-1M
3,894M
-1,726M
5,620M
117M
214M
139M
29M
14M
1M
36M
-1,114M
16M
83M
31M
22.97 %
-80M
-93M
330M
5,620M
-831M
6,451M
198M
386M
117M
30M
8M
15M
230M
-1,210M
102M
167M
31M
26.98 %
-73M
27M
271M
6,451M
-637M
7,088M
386M
165M
147M
30M
9M
22M
-11M
1,414M
0M
1,607M
31M
21.52 %
-72M
70M
5M
7,088M
3,163M
3,925M
165M
9M
143M
32M
8M
38M
-209M
56M
0M
-1,714M
32M
22.37 %
-72M
-982M
8M
3,925M
-1,672M
5,597M
9M
276M
134M
30M
10M
35M
38M
954M
0M
-153M
29M
22.22 %
-74M
-52M
-50M
5,597M
1,063M
4,534M
276M
9M
130M
33M
8M
96M
-347M
-1,694M
0M
2,302M
28M
21.43 %
-93M
47M
2,423M
4,534M
596M
3,938M
9M
313M
117M
33M
8M
19M
131M
-822M
0M
302M
29M
24.59 %
-90M
-20M
421M
3,938M
-203M
4,141M
313M
274M
144M
34M
8M
7M
39M
-882M
0M
809M
20M
13.51 %
-89M
-188M
2M
4,141M
181M
3,960M
274M
158M
130M
33M
13M
2M
-42M
-289M
0M
549M
20M
15.15 %
-36M
8M
-3M
3,960M
404M
3,556M
158M
146M
96M
32M
8M
-166M
149M
-1,950M
29M
205M
20M
20.41 %
-41M
-147M
322M
3,556M
-1,642M
5,198M
117M
294M
98M
31M
8M
103M
25M
-491M
35M
1,241M
18M
17.65 %
-54M
-449M
1,774M
5,198M
1,732M
3,466M
259M
312M
96M
30M
8M
112M
56M
-222M
27M
-1,046M
17M
18.52 %
1M
-934M
-1,030M
3,466M
-979M
4,445M
285M
150M
103M
29M
13M
66M
-74M
1,121M
30M
1,126M
18M
17.24 %
-21M
-69M
2,320M
4,445M
2,362M
2,083M
120M
291M
96M
30M
8M
-149M
504M
0M
27M
-1,231M
9M
9.26 %
-475M
0M
-2M
2,083M
-1,911M
3,994M
264M
255M
59M
32M
13M
337M
-181M
0M
29M
-1,102M
9M
15.15 %
849M
0M
1,078M
3,994M
-231M
4,225M
226M
431M
70M
30M
7M
128M
198M
0M
19M
-1,173M
8M
12.5 %
-2M
0M
47M
4,225M
-404M
4,629M
412M
309M
35M
32M
4M
201M
34M
0M
17M
-2,520M
46M
130.43 %
-2,252M
0M
93M
4,629M
-988M
5,617M
292M
-25M
-29M
31M
7M
241M
-289M
0M
20M
53M
35M
-121.05 %
0M
0M
1,281M
5,617M
2,599M
3,018M
-45M
173M
19M
30M
7M
200M
-71M
0M
17M
-4,007M
36M
184.62 %
0M
0M
-1,564M
3,018M
-2,122M
5,140M
156M
192M
18M
31M
7M
203M
56M
0M
18M
-3,556M
36M
209.09 %
0M
0M
-1,258M
5,140M
1,630M
3,510M
174M
-249M
8M
30M
11M
63M
-370M
0M
19M
144M
78M
1040 %
0M
0M
626M
3,510M
87M
3,423M
-268M
65M
19M
38M
0M
-35M
43M
0M
40M
2,086M
100M
538.46 %
0M
0M
3,236M
3,423M
2,019M
1,404M
25M
333M
28M
28M
0M
253M
24M
0M
39M
-784M
99M
347.37 %
0M
0M
-185M
1,404M
-294M
1,698M
294M
232M
56M
26M
0M
236M
-86M
0M
45M
-994M
100M
178.38 %
0M
0M
-544M
1,698M
-231M
1,929M
187M
232M
109M
22M
20M
98M
25M
0M
42M
4,156M
96M
88.89 %
0M
0M
4,352M
1,929M
489M
1,440M
190M
298M
115M
29M
0M
168M
-14M
0M
63M
2,554M
97M
84.21 %
0M
0M
3,301M
1,440M
169M
1,271M
235M
228M
181M
23M
0M
55M
-31M
0M
39M
-10M
99M
55.08 %
0M
0M
239M
1,271M
-101M
1,372M
189M
246M
196M
22M
0M
137M
-109M
0M
41M
858M
101M
51.2 %
0M
0M
1,227M
1,372M
38M
1,334M
205M
242M
190M
22M
23M
-107M
138M
0M
46M
-599M
93M
48.74 %
-208M
0M
103M
1,334M
-100M
1,434M
196M
131M
188M
24M
0M
25M
-106M
0M
57M
-574M
95M
50.42 %
0M
0M
720M
1,434M
-22M
1,456M
74M
353M
200M
18M
0M
-54M
189M
0M
37M
894M
96M
47.97 %
0M
0M
994M
1,456M
-208M
1,664M
316M
192M
200M
23M
0M
25M
-56M
0M
40M
562M
96M
48.36 %
0M
0M
659M
1,664M
-21M
1,685M
152M
299M
194M
19M
21M
127M
-43M
0M
29M
3,260M
90M
46.61 %
-87M
0M
3,521M
1,685M
76M
1,609M
270M
200M
207M
32M
0M
-41M
2M
0M
43M
-1,589M
92M
44.35 %
0M
0M
-1,398M
1,609M
-186M
1,795M
157M
188M
238M
31M
0M
-116M
35M
0M
89M
-551M
92M
39.01 %
0M
0M
-14M
1,795M
108M
1,687M
188M
232M
217M
34M
0M
-47M
28M
0M
75M
862M
93M
42.97 %
0M
0M
955M
1,687M
-148M
1,835M
157M
226M
199M
29M
9M
52M
-54M
0M
23M
1,780M
89M
44.83 %
-118M
0M
3,965M
1,835M
696M
1,139M
203M
358M
207M
32M
0M
25M
94M
0M
30M
-1,511M
89M
43.33 %
0M
0M
-1,324M
1,139M
-421M
1,560M
328M
327M
196M
26M
0M
-64M
169M
0M
22M
-2,072M
90M
46.02 %
0M
0M
-1,730M
1,560M
-305M
1,865M
305M
129M
192M
48M
0M
-30M
-81M
0M
25M
275M
90M
47.27 %
0M
0M
515M
1,865M
204M
1,661M
104M
214M
162M
23M
0M
21M
8M
0M
18M
1,603M
88M
54.35 %
-133M
0M
2,152M
1,661M
134M
1,527M
196M
334M
158M
46M
0M
44M
86M
0M
20M
-2,347M
88M
56.18 %
0M
0M
-2,084M
1,527M
-428M
1,955M
314M
293M
157M
18M
0M
-7M
125M
0M
11M
-4,067M
88M
56.18 %
0M
0M
-3,430M
1,955M
-2,601M
4,556M
282M
436M
170M
20M
0M
249M
-3M
0M
16M
2,725M
87M
51.55 %
0M
0M
2,813M
4,556M
2,292M
2,264M
420M
258M
176M
15M
0M
84M
-17M
0M
12M
2,376M
84M
48 %
2,610M
0M
-5M
2,264M
362M
1,902M
246M
282M
206M
15M
0M
-93M
154M
0M
29M
616M
84M
40.87 %
0M
0M
973M
1,902M
-269M
2,171M
253M
551M
-3M
15M
0M
695M
-156M
0M
21M
1,759M
84M
-2400 %
0M
0M
2,525M
2,171M
423M
1,748M
530M
7M
184M
16M
0M
-230M
37M
0M
16M
246M
85M
46.6 %
0M
0M
735M
1,748M
-58M
1,806M
-9M
342M
199M
24M
0M
100M
19M
0M
14M
955M
78M
39.74 %
0M
0M
1,981M
1,925M
-235M
2,160M
342M
342M
199M
24M
0M
100M
-1,037M
0M
0M
955M
78M
39.82 %
0M
0M
2M
1,925M
-235M
2,160M
375M
287M
209M
24M
0M
-132M
186M
0M
8M
-191M
86M
41.03 %
0M
0M
658M
2,160M
396M
1,764M
278M
221M
208M
33M
0M
43M
-63M
0M
12M
-1,055M
83M
39.32 %
0M
0M
1,075M
1,764M
-245M
2,009M
210M
138M
194M
23M
0M
-125M
47M
0M
7M
824M
67M
34.26 %
0M
0M
1,767M
1,497M
-22M
1,519M
131M
138M
194M
23M
0M
-132M
-612M
0M
7M
824M
67M
33.94 %
0M
0M
-985M
1,497M
-22M
1,519M
131M
308M
192M
41M
0M
-18M
93M
0M
9M
-485M
67M
34.58 %
0M
0M
1,344M
1,519M
-225M
1,744M
299M
169M
186M
5M
0M
116M
-138M
0M
13M
1,267M
67M
36.13 %
0M
0M
3,139M
1,744M
299M
1,444M
156M
180M
178M
22M
0M
-36M
16M
0M
1M
817M
61M
34.34 %
0M
0M
3,028M
1,444M
242M
1,202M
179M
304M
176M
23M
0M
44M
62M
0M
9M
1,134M
61M
34.72 %
0M
0M
1,845M
1,202M
-284M
1,486M
295M
341M
170M
23M
0M
111M
38M
0M
5M
90M
61M
35.19 %
0M
0M
901M
1,486M
-50M
1,536M
336M
133M
167M
31M
0M
0M
-65M
0M
12M
426M
60M
35.85 %
0M
0M
1,262M
1,536M
47M
1,489M
121M
258M
159M
14M
0M
25M
60M
0M
9M
-369M
54M
34 %
0M
0M
485M
1,489M
-284M
1,773M
249M
235M
158M
23M
0M
-138M
192M
0M
6M
1,940M
54M
34 %
0M
0M
3,044M
1,773M
409M
1,364M
229M
116M
155M
37M
0M
-103M
28M
0M
13M
-748M
54M
34.69 %
0M
0M
344M
1,364M
-858M
2,223M
103M
402M
150M
8M
0M
423M
-179M
0M
12M
-1,485M
55M
35.79 %
0M
0M
345M
2,223M
339M
1,883M
390M
-63M
144M
21M
0M
-209M
-19M
0M
5M
79M
49M
34.07 %
0M
0M
1,478M
1,883M
-44M
1,927M
-67M
59M
140M
21M
0M
-190M
87M
0M
10M
211M
4M
3.45 %
0M
0M
620M
211M
211M
0M
49M
279M
137M
22M
0M
130M
-10M
0M
10M
-150M
95M
68.6 %
0M
0M
696M
-150M
-150M
906M
269M
25M
130M
21M
0M
-74M
-51M
0M
5M
906M
50M
38.27 %
0M
0M
2,158M
906M
906M
2,470M
20M
243M
124M
23M
0M
92M
5M
0M
6M
569M
46M
37.66 %
0M
0M
814M
2,470M
569M
1,902M
237M
186M
61M
25M
0M
83M
18M
0M
0M
-310M
47M
76.32 %
0M
0M
387M
-310M
-310M
0M
186M
248M
122M
24M
0M
169M
-67M
0M
16M
-141M
45M
37.14 %
0M
0M
1,107M
-141M
-141M
428M
232M
50M
118M
25M
0M
-74M
-19M
0M
19M
428M
41M
34.33 %
0M
0M
1,071M
428M
428M
292M
31M
837M
117M
25M
0M
667M
29M
0M
13M
-1,736M
40M
33.85 %
0M
0M
-1,596M
292M
-1,736M
2,028M
824M
-460M
107M
24M
0M
-483M
-107M
0M
13M
-148M
40M
38.1 %
0M
0M
696M
-148M
-148M
0M
-473M
258M
105M
24M
0M
31M
98M
0M
12M
-309M
41M
39.34 %
0M
0M
295M
-309M
-309M
1,240M
245M
-59M
102M
22M
0M
-182M
0M
0M
16M
1,240M
37M
36.84 %
0M
0M
2,004M
1,240M
1,240M
1,843M
-75M
112M
100M
23M
0M
7M
-17M
0M
21M
21M
37M
36.84 %
0M
0M
383M
1,843M
21M
1,822M
92M
161M
97M
24M
0M
69M
-29M
0M
13M
1,550M
38M
38.89 %
0M
0M
1,892M
1,550M
1,550M
0M
148M
145M
101M
22M
0M
19M
4M
0M
27M
-203M
38M
37.5 %
0M
0M
88M
-203M
-203M
0M
118M
84M
99M
23M
0M
61M
-99M
0M
22M
-537M
32M
32.73 %
0M
0M
-225M
-537M
-537M
2,461M
62M
314M
91M
21M
0M
154M
48M
0M
16M
860M
32M
35.85 %
0M
0M
967M
2,461M
860M
1,601M
298M
-2M
90M
14M
0M
-1M
-104M
0M
28M
1,677M
33M
37.25 %
0M
0M
1,817M
1,677M
1,677M
971M
-30M
17M
84M
14M
0M
-199M
119M
0M
16M
971M
30M
36.17 %
0M
0M
1,087M
971M
971M
158M
1M
-8M
86M
14M
0M
-64M
-45M
0M
25M
158M
30M
35.42 %
0M
0M
266M
158M
158M
1,070M
-33M
391M
81M
13M
0M
254M
43M
0M
11M
-425M
31M
37.78 %
0M
0M
-385M
1,070M
-425M
1,496M
381M
-19M
84M
13M
0M
-169M
54M
0M
21M
-862M
1M
2.13 %
0M
0M
-406M
-862M
-862M
0M
-40M
109M
83M
13M
0M
-76M
89M
0M
0M
-142M
28M
34.04 %
0M
0M
-112M
-142M
-142M
0M
109M
211M
16M
17M
0M
272M
-95M
0M
0M
-975M
39M
255.56 %
0M
0M
-932M
-975M
-975M
447M
211M
32M
43M
8M
0M
-45M
12M
0M
23M
-334M
15M
33.33 %
0M
0M
-320M
447M
-334M
781M
10M
-43M
42M
4M
12M
-42M
-66M
0M
12M
103M
16M
38.64 %
0M
0M
137M
103M
103M
374M
-55M
58M
38M
25M
0M
51M
-30M
0M
8M
374M
15M
37.5 %
0M
0M
389M
374M
374M
146M
51M
89M
38M
-9M
0M
15M
32M
0M
10M
146M
14M
37.21 %
0M
0M
161M
146M
146M
426M
78M
34M
35M
8M
0M
-22M
9M
0M
13M
-264M
13M
36.59 %
0M
0M
-251M
426M
-264M
690M
21M
20M
31M
10M
0M
23M
-42M
0M
13M
-17M
12M
37.5 %
0M
0M
0M
-17M
-17M
58M
7M
68M
33M
8M
0M
-15M
30M
0M
11M
58M
12M
34.88 %
0M
0M
70M
58M
58M
217M
57M
40M
32M
6M
0M
-1M
-2M
0M
10M
217M
13M
39.02 %
0M
0M
230M
217M
217M
452M
31M
77M
32M
6M
0M
7M
21M
0M
9M
-233M
10M
31.71 %
0M
0M
-223M
452M
-233M
684M
68M