Cloetta AB ser. B Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
8,301M
20.85%
5,822M
2,479M
1,761M
742M
37M
718M
200M
570M
167M
437M
58.91%
7,583M
-99M
1,013M
295M
718M
6,869M
13.61%
4,738M
2,131M
1,665M
656M
32M
466M
52M
343M
68M
275M
-41.74%
6,403M
-42M
595M
262M
333M
6,046M
6.16%
3,898M
2,148M
1,583M
645M
31M
565M
33M
558M
86M
472M
78.11%
5,481M
-42M
849M
260M
589M
5,695M
-12.29%
3,718M
1,977M
1,515M
564M
26M
462M
35M
403M
122M
265M
-46.79%
5,233M
-46M
716M
275M
441M
6,493M
4.42%
4,112M
2,381M
1,654M
643M
35M
727M
39M
648M
150M
498M
3.11%
5,766M
-54M
994M
301M
693M
6,218M
7.50%
3,934M
2,284M
1,628M
603M
0M
660M
62M
562M
79M
483M
-597.94%
5,562M
-76M
860M
230M
630M
5,784M
-1.16%
3,678M
2,106M
1,585M
613M
0M
527M
52M
443M
206M
-97M
-49.21%
5,263M
-60M
1,158M
656M
502M
5,852M
3.14%
3,533M
2,319M
1,630M
675M
0M
-82M
84M
-256M
-65M
-191M
-149.48%
5,163M
-133M
1,658M
0M
632M
5,674M
6.79%
3,463M
2,211M
1,540M
591M
0M
671M
131M
493M
0M
386M
59.50%
5,003M
0M
874M
0M
638M
5,313M
8.58%
3,325M
1,988M
1,416M
524M
0M
577M
165M
338M
0M
242M
-8.33%
4,741M
0M
737M
0M
534M
4,893M
0.70%
3,081M
1,812M
1,406M
556M
0M
418M
143M
210M
0M
264M
-461.64%
4,487M
0M
537M
0M
353M
4,859M
4.32%
3,157M
1,702M
1,590M
702M
0M
125M
133M
-140M
0M
-73M
7.35%
4,747M
0M
305M
0M
70M
4,658M
339.02%
2,911M
1,747M
1,388M
473M
0M
360M
127M
-240M
0M
-68M
-409.09%
4,299M
0M
530M
0M
328M
1,061M
-10.39%
732M
329M
294M
79M
0M
35M
7M
31M
0M
22M
266.67%
1,026M
0M
88M
0M
38M
1,184M
41.29%
848M
336M
336M
110M
0M
5M
6M
-1M
0M
6M
-107.06%
1,184M
0M
5M
0M
5M
838M
-74.24%
598M
240M
324M
41M
0M
-84M
4M
-81M
0M
-85M
-134.00%
922M
0M
-77M
0M
-84M
3,253M
5.83%
2,152M
1,101M
788M
181M
0M
313M
12M
343M
0M
250M
-4.47%
2,940M
0M
488M
0M
356M
3,074M
-
1,972M
1,101M
755M
178M
0M
346M
18M
360M
0M
262M
-4.47%
2,728M
0M
502M
0M
378M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
3Q2011
2Q2011
1Q2011
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2,182M
14.54%
1,493M
689M
489M
194M
0M
200M
58M
146M
8M
138M
27.78%
1,982M
-33M
266M
0M
200M
2,148M
19.47%
1,524M
624M
423M
175M
0M
201M
52M
237M
76M
161M
23.85%
1,947M
-33M
287M
0M
201M
1,998M
22.88%
1,358M
640M
458M
191M
0M
182M
42M
96M
23M
73M
-177.66%
1,816M
-31M
127M
0M
182M
1,973M
28.12%
1,355M
618M
440M
182M
0M
178M
30M
91M
26M
65M
-50.38%
1,795M
-17M
120M
0M
178M
1,905M
14.62%
1,257M
648M
461M
178M
0M
187M
25M
150M
42M
108M
-14.29%
1,718M
-18M
167M
0M
187M
1,798M
14.81%
1,235M
563M
377M
143M
0M
186M
11M
154M
24M
130M
-9.72%
1,612M
-10M
135M
0M
186M
1,626M
14.51%
1,267M
359M
420M
174M
0M
-61M
8M
-128M
-34M
-94M
-197.92%
1,687M
-9M
-132M
0M
-61M
1,540M
10.16%
979M
561M
407M
161M
0M
154M
8M
167M
36M
131M
23.58%
1,386M
-5M
163M
0M
154M
1,662M
13.37%
1,057M
605M
475M
198M
0M
130M
0M
131M
5M
126M
51.81%
1,532M
-6M
158M
0M
130M
1,566M
6.24%
1,015M
551M
362M
154M
0M
189M
8M
178M
34M
144M
213.04%
1,377M
-10M
185M
0M
189M
1,420M
14.79%
893M
527M
388M
146M
0M
139M
8M
122M
26M
96M
-11.11%
1,281M
-13M
128M
0M
139M
1,398M
-7.91%
933M
465M
358M
147M
0M
107M
8M
127M
21M
106M
140.91%
1,291M
-12M
134M
0M
107M
1,466M
-14.87%
923M
543M
422M
169M
0M
121M
11M
143M
60M
83M
-51.74%
1,345M
-9M
157M
0M
121M
1,474M
-9.52%
1,040M
434M
347M
99M
0M
87M
9M
63M
17M
46M
-64.62%
1,387M
-13M
72M
0M
87M
1,237M
-21.86%
777M
460M
355M
142M
0M
105M
8M
137M
29M
108M
11.34%
1,132M
-13M
145M
0M
105M
1,518M
-2.63%
978M
540M
391M
154M
0M
149M
7M
60M
16M
44M
-55.56%
1,369M
-11M
67M
0M
149M
1,722M
4.62%
1,073M
649M
440M
169M
0M
209M
12M
213M
41M
172M
8.18%
1,513M
-7M
227M
0M
209M
1,629M
5.92%
1,042M
587M
392M
148M
0M
195M
8M
175M
45M
130M
-1.52%
1,434M
-14M
181M
0M
195M
1,583M
7.54%
1,004M
579M
420M
167M
0M
159M
8M
129M
32M
97M
0.00%
1,424M
-15M
140M
0M
159M
1,559M
-0.19%
993M
566M
402M
159M
0M
164M
11M
131M
32M
99M
4.21%
1,395M
-18M
145M
0M
164M
1,646M
0.18%
1,040M
606M
447M
168M
0M
159M
19M
143M
0M
159M
695.00%
1,487M
0M
168M
0M
159M
1,538M
2.19%
979M
559M
379M
149M
0M
180M
16M
167M
0M
132M
-13.73%
1,358M
0M
180M
0M
194M
1,472M
4.10%
913M
559M
408M
140M
0M
155M
14M
128M
0M
97M
-129.48%
1,321M
0M
145M
0M
155M
1,562M
15.96%
1,002M
560M
394M
146M
0M
166M
13M
124M
0M
95M
61.02%
1,396M
0M
137M
0M
166M
1,643M
-2.43%
1,037M
606M
437M
156M
0M
171M
0M
144M
0M
20M
-104.76%
1,474M
0M
143M
0M
171M
1,505M
3.94%
978M
527M
358M
126M
0M
169M
20M
142M
0M
153M
41.67%
1,336M
0M
169M
0M
0M
1,414M
3.82%
895M
519M
433M
174M
0M
90M
12M
71M
0M
-329M
-527.27%
1,328M
0M
83M
0M
90M
1,347M
-0.81%
842M
505M
412M
178M
0M
93M
10M
81M
0M
59M
34.09%
1,254M
0M
86M
0M
93M
1,684M
3.82%
1,017M
667M
444M
197M
0M
-548M
4M
-573M
0M
-420M
-367.52%
1,461M
0M
196M
0M
-548M
1,448M
-0.75%
874M
574M
358M
131M
0M
216M
24M
145M
0M
108M
-16.92%
1,232M
0M
194M
0M
216M
1,362M
6.41%
790M
572M
430M
175M
0M
142M
28M
110M
0M
77M
16.67%
1,220M
0M
134M
0M
142M
1,358M
3.43%
852M
506M
398M
172M
0M
108M
28M
62M
0M
44M
33.33%
1,250M
0M
88M
0M
108M
1,622M
2.72%
991M
631M
392M
155M
0M
239M
26M
191M
0M
157M
-0.63%
1,383M
0M
232M
0M
239M
1,459M
11.97%
894M
565M
353M
125M
0M
212M
31M
169M
0M
130M
49.43%
1,247M
0M
199M
0M
212M
1,280M
3.39%
756M
524M
394M
155M
0M
130M
32M
91M
0M
66M
633.33%
1,150M
0M
121M
0M
130M
1,313M
10.06%
822M
491M
401M
156M
0M
90M
42M
42M
0M
33M
-375.00%
1,223M
0M
86M
0M
90M
1,579M
9.58%
983M
596M
335M
98M
0M
262M
47M
191M
0M
158M
-15.05%
1,318M
0M
249M
0M
262M
1,303M
9.13%
803M
500M
325M
130M
0M
178M
43M
126M
0M
87M
1.16%
1,128M
0M
175M
0M
178M
1,238M
9.46%
770M
468M
384M
127M
0M
85M
0M
19M
0M
9M
-120.45%
1,154M
0M
84M
0M
85M
1,193M
5.86%
769M
424M
372M
169M
0M
52M
0M
2M
0M
-12M
-133.33%
1,141M
0M
52M
0M
0M
1,441M
2.64%
939M
502M
327M
108M
0M
175M
32M
127M
0M
186M
20.00%
1,266M
0M
122M
0M
175M
1,194M
3.02%
741M
453M
324M
127M
0M
131M
0M
101M
0M
86M
561.54%
1,065M
0M
129M
0M
131M
1,131M
-6.68%
696M
435M
384M
156M
0M
54M
0M
-67M
0M
-44M
-63.93%
1,080M
0M
51M
0M
54M
1,127M
3.97%
705M
422M
371M
165M
0M
58M
0M
49M
0M
36M
-130.25%
1,076M
0M
51M
0M
58M
1,404M
364.90%
930M
474M
405M
190M
0M
82M
106M
72M
0M
155M
573.91%
1,335M
0M
-34M
0M
82M
1,159M
3.48%
730M
429M
339M
158M
0M
90M
46M
30M
0M
13M
-119.40%
1,069M
0M
76M
0M
90M
1,212M
16.20%
799M
413M
466M
196M
0M
-53M
74M
-130M
0M
-122M
8.93%
1,265M
0M
-56M
0M
-53M
1,084M
225.53%
698M
386M
380M
158M
0M
6M
124M
-112M
0M
-119M
-471.88%
1,078M
0M
12M
0M
6M
302M
41.78%
188M
114M
83M
83M
0M
31M
0M
31M
0M
23M
-560.00%
271M
0M
31M
0M
0M
1,120M
319.48%
693M
427M
357M
114M
0M
70M
153M
-90M
0M
-67M
-3,450.00%
1,050M
0M
63M
0M
70M
1,043M
318.88%
628M
415M
338M
117M
0M
77M
173M
-84M
0M
-112M
1,500.00%
966M
0M
89M
0M
77M
333M
0.30%
213M
120M
75M
75M
0M
45M
1M
44M
0M
32M
0.00%
288M
0M
45M
0M
0M
213M
-
157M
56M
62M
156M
0M
-6M
0M
-7M
0M
-5M
0.00%
219M
0M
-3M
0M
-6M
267M
-
182M
85M
81M
84M
0M
4M
0M
3M
0M
2M
0.00%
263M
0M
4M
0M
0M
249M
-
175M
74M
81M
77M
0M
-7M
0M
-9M
0M
-7M
0.00%
256M
0M
-7M
0M
0M
332M
-
218M
114M
70M
74M
0M
44M
0M
44M
0M
32M
0.00%
288M
0M
44M
0M
0M