Calbee Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
279,315M
13.81%
189,115M
90,200M
67,967M
42,662M
3,681M
22,233M
162M
22,641M
7,667M
14,772M
-18.17%
257,082M
-22M
35,763M
12,026M
23,737M
245,419M
-7.99%
161,465M
83,954M
58,818M
37,038M
3,319M
25,135M
99M
26,748M
8,470M
18,053M
2.10%
220,283M
-15M
38,145M
11,008M
27,137M
266,745M
4.22%
148,935M
117,810M
90,746M
36,138M
2,706M
27,064M
100M
26,381M
8,315M
17,682M
0.82%
239,681M
-11M
38,563M
10,804M
27,759M
255,938M
2.93%
140,852M
115,086M
87,422M
33,977M
2,745M
27,664M
90M
25,743M
8,531M
17,539M
-9.73%
228,274M
22M
36,798M
9,163M
27,635M
248,655M
-1.16%
137,534M
111,121M
84,156M
33,195M
2,660M
26,964M
71M
28,469M
9,093M
19,429M
12.11%
221,690M
46M
36,438M
8,781M
27,657M
251,575M
-0.33%
142,671M
108,904M
82,075M
82,075M
0M
26,828M
78M
26,099M
9,026M
17,330M
-6.85%
224,746M
6M
34,879M
8,445M
26,434M
252,420M
2.56%
140,847M
111,573M
82,732M
82,732M
0M
28,841M
36M
27,700M
8,754M
18,605M
10.75%
223,579M
45M
35,311M
0M
27,395M
246,129M
10.79%
139,095M
107,034M
78,908M
78,908M
0M
28,125M
9M
26,123M
0M
16,799M
19.02%
218,003M
0M
33,162M
0M
24,899M
222,150M
11.11%
124,588M
97,562M
73,378M
611M
0M
24,183M
5M
24,217M
0M
14,114M
16.78%
197,966M
0M
30,309M
0M
23,430M
199,941M
11.44%
112,731M
87,210M
67,492M
65,334M
2,158M
19,717M
5M
20,536M
0M
12,086M
28.03%
180,223M
0M
26,919M
0M
20,322M
179,411M
9.89%
100,889M
78,522M
62,731M
0M
0M
15,790M
2M
15,979M
0M
9,440M
33.03%
163,620M
0M
22,694M
0M
15,756M
163,268M
4.98%
94,187M
69,081M
56,833M
0M
0M
12,247M
5M
12,934M
0M
7,096M
66.85%
151,020M
0M
19,907M
0M
12,635M
155,529M
6.20%
90,482M
65,047M
54,329M
0M
0M
10,717M
58M
8,331M
0M
4,253M
5.88%
144,811M
0M
15,816M
0M
8,003M
146,452M
-
88,041M
58,411M
48,878M
0M
0M
9,533M
158M
7,548M
0M
4,017M
5.88%
136,919M
0M
15,742M
0M
7,422M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
80,268M
6.62%
51,008M
29,260M
19,057M
0M
981M
10,201M
57M
9,259M
0M
6,301M
49.31%
70,065M
0M
12,739M
0M
9,501M
73,915M
8.88%
49,962M
23,953M
17,684M
0M
958M
6,270M
50M
7,270M
2,431M
4,612M
22.72%
67,646M
50M
10,375M
3,072M
7,303M
73,156M
11.99%
48,747M
24,409M
17,164M
0M
926M
7,244M
48M
9,401M
2,979M
6,252M
37.32%
65,911M
25M
12,548M
3,036M
9,512M
70,816M
18.13%
49,065M
21,751M
17,583M
8,681M
959M
4,170M
47M
3,690M
1,475M
2,241M
-33.14%
66,648M
5M
7,573M
3,085M
4,488M
75,287M
15.77%
49,614M
25,673M
17,855M
0M
916M
7,817M
49M
6,247M
2,060M
4,220M
-23.59%
67,469M
-15M
9,458M
3,025M
6,433M
67,889M
12.13%
46,239M
21,650M
16,766M
0M
956M
4,883M
40M
5,788M
1,895M
3,758M
-11.05%
63,005M
-12M
8,816M
2,998M
5,818M
65,323M
9.06%
44,197M
21,126M
15,763M
0M
0M
5,363M
26M
6,916M
2,237M
4,553M
-8.08%
59,960M
0M
9,916M
2,918M
6,998M
59,949M
-8.53%
40,795M
19,154M
14,904M
6,876M
3,319M
4,250M
22M
5,032M
1,601M
3,352M
-7.76%
55,699M
0M
8,285M
2,867M
5,418M
65,030M
-7.44%
42,319M
22,711M
15,127M
0M
0M
7,583M
31M
8,306M
2,755M
5,523M
-5.18%
57,446M
-14M
10,888M
2,792M
8,096M
60,544M
-9.04%
39,664M
20,880M
14,518M
0M
0M
6,364M
25M
6,415M
2,185M
4,225M
1.25%
54,182M
-2M
9,267M
2,686M
6,581M
59,896M
-6.97%
38,687M
21,209M
14,269M
0M
0M
6,938M
21M
6,995M
1,929M
4,953M
22.30%
52,956M
1M
9,566M
2,663M
6,903M
65,542M
2.68%
37,120M
28,422M
23,200M
0M
0M
5,223M
27M
5,184M
1,649M
3,634M
27.11%
60,320M
-8M
8,073M
2,763M
5,310M
70,256M
5.08%
38,083M
32,173M
23,346M
0M
0M
8,828M
22M
8,526M
2,641M
5,825M
-0.60%
61,429M
-3M
11,291M
2,803M
8,488M
66,562M
5.10%
37,607M
28,955M
22,493M
0M
0M
6,461M
27M
6,386M
2,056M
4,173M
-8.79%
60,100M
-6M
8,863M
2,607M
6,256M
64,385M
3.99%
36,125M
28,260M
21,707M
0M
0M
6,552M
24M
6,285M
1,969M
4,050M
-4.59%
57,832M
6M
8,674M
2,631M
6,043M
63,834M
3.57%
35,432M
28,402M
22,618M
0M
0M
5,785M
21M
4,127M
1,703M
2,859M
-35.17%
58,050M
5M
7,046M
2,463M
4,583M
66,858M
1.37%
36,179M
30,679M
22,058M
22,058M
0M
8,621M
7M
8,859M
2,962M
5,860M
8.70%
58,237M
10M
11,138M
2,309M
8,829M
63,334M
5.85%
34,950M
28,384M
21,574M
21,574M
0M
6,810M
31M
6,706M
2,100M
4,575M
-15.51%
56,524M
11M
8,856M
2,150M
6,706M
61,912M
1.11%
34,291M
27,621M
21,172M
21,172M
0M
6,448M
31M
6,051M
1,766M
4,245M
0.76%
55,463M
-4M
8,283M
2,241M
6,042M
61,633M
-5.01%
34,085M
27,548M
21,026M
21,026M
0M
6,523M
21M
6,278M
1,906M
4,410M
3.45%
55,111M
-12M
8,662M
2,325M
6,337M
65,955M
-2.82%
35,716M
30,239M
21,538M
21,538M
0M
8,701M
15M
8,010M
0M
5,391M
-10.48%
57,254M
0M
10,390M
2,302M
8,088M
59,836M
-3.96%
33,209M
26,627M
20,659M
3,008M
0M
5,966M
21M
7,835M
0M
5,415M
13.81%
53,868M
0M
9,992M
2,135M
7,857M
61,231M
8.34%
34,524M
26,707M
20,933M
3,139M
0M
5,774M
14M
6,346M
0M
4,213M
84.22%
55,457M
0M
8,330M
2,019M
6,311M
64,884M
2.22%
36,057M
28,827M
21,189M
200M
0M
7,638M
20M
6,798M
0M
4,263M
1.55%
57,246M
0M
9,064M
2,074M
6,990M
67,869M
3.95%
37,316M
30,553M
21,701M
3,335M
0M
8,852M
22M
8,820M
0M
6,022M
-6.24%
59,017M
0M
11,049M
2,133M
8,916M
62,303M
0.66%
35,908M
26,395M
19,470M
19,470M
0M
6,925M
19M
7,018M
0M
4,758M
14.62%
55,378M
0M
9,168M
2,160M
7,008M
56,519M
-8.48%
33,390M
23,129M
19,715M
19,715M
0M
3,413M
17M
3,463M
0M
2,287M
-40.32%
53,105M
0M
5,598M
2,078M
3,520M
63,476M
4.12%
35,726M
27,750M
21,154M
21,154M
0M
6,597M
16M
5,685M
0M
4,198M
23.22%
56,880M
0M
7,852M
2,082M
5,770M
65,290M
1.66%
36,044M
29,246M
20,754M
0M
0M
8,490M
0M
9,434M
0M
6,423M
11.96%
56,798M
0M
11,574M
2,064M
9,510M
61,897M
1.29%
34,429M
27,468M
20,844M
0M
0M
6,623M
6M
6,357M
0M
4,151M
-0.48%
55,273M
0M
8,175M
1,934M
6,241M
61,756M
3.22%
34,646M
27,110M
19,979M
0M
0M
7,130M
3M
6,223M
0M
3,832M
10.05%
54,625M
0M
7,697M
1,836M
5,861M
60,963M
6.00%
34,190M
26,773M
20,557M
0M
0M
6,216M
4M
4,690M
0M
3,407M
46.47%
54,747M
0M
6,953M
2,316M
4,637M
64,224M
10.03%
35,549M
28,675M
19,572M
0M
0M
9,101M
0M
9,210M
0M
5,737M
21.47%
55,121M
0M
10,979M
2,136M
8,843M
61,111M
13.17%
34,630M
26,481M
19,770M
0M
0M
6,710M
0M
6,201M
0M
4,171M
13.16%
54,400M
0M
7,793M
1,916M
5,877M
59,831M
14.47%
34,725M
25,106M
19,008M
0M
0M
6,098M
2M
6,020M
0M
3,482M
3.08%
53,733M
0M
7,431M
1,895M
5,536M
57,511M
12.73%
32,902M
24,609M
19,737M
0M
0M
4,872M
2M
4,344M
0M
2,326M
32.91%
52,639M
0M
5,867M
1,778M
4,089M
58,369M
9.60%
32,187M
26,182M
18,338M
0M
0M
7,844M
0M
7,753M
0M
4,723M
4.91%
50,525M
0M
9,669M
1,855M
7,814M
54,000M
12.23%
30,324M
23,676M
18,076M
0M
0M
5,599M
0M
6,263M
0M
3,686M
40.63%
48,400M
0M
7,627M
1,665M
5,962M
52,269M
9.92%
29,174M
23,095M
17,226M
0M
0M
5,867M
1M
5,857M
0M
3,378M
5.14%
46,400M
0M
7,142M
1,581M
5,561M
51,017M
11.75%
29,168M
21,849M
17,750M
0M
0M
4,099M
0M
3,658M
0M
1,750M
-14.88%
46,918M
0M
5,202M
1,726M
3,476M
53,256M
11.69%
29,104M
24,152M
17,396M
0M
0M
6,755M
0M
7,208M
0M
4,502M
25.02%
46,500M
0M
8,971M
1,664M
7,307M
48,117M
12.48%
27,779M
20,338M
16,043M
0M
0M
4,293M
0M
4,304M
0M
2,621M
53.36%
43,822M
0M
5,866M
1,610M
4,256M
47,551M
9.83%
26,679M
20,872M
16,302M
0M
0M
4,569M
0M
5,365M
0M
3,213M
54.99%
42,981M
0M
6,874M
1,597M
5,277M
45,652M
5.54%
25,976M
19,676M
16,421M
0M
0M
3,254M
0M
3,521M
0M
2,056M
-25.80%
42,397M
0M
5,277M
1,810M
3,467M
47,684M
8.30%
25,835M
21,849M
16,020M
0M
0M
5,828M
0M
6,014M
0M
3,601M
41.05%
41,855M
0M
7,775M
1,781M
5,994M
42,779M
6.17%
24,582M
18,197M
15,274M
0M
0M
2,922M
0M
2,905M
0M
1,709M
41.83%
39,856M
0M
4,520M
1,716M
2,804M
43,295M
21.31%
24,494M
18,801M
15,015M
0M
0M
3,785M
1M
3,538M
0M
2,073M
266.25%
39,509M
0M
5,119M
1,631M
3,488M
43,255M
16.32%
24,641M
18,614M
15,036M
0M
0M
3,578M
1M
4,478M
0M
2,771M
-616.98%
39,677M
0M
6,347M
1,884M
4,463M
44,028M
4.64%
24,470M
19,558M
14,781M
0M
0M
4,775M
0M
4,897M
0M
2,553M
8.50%
39,251M
0M
6,685M
1,879M
4,806M
40,294M
-
23,829M
16,465M
13,956M
0M
0M
2,508M
1M
2,271M
0M
1,205M
8.50%
37,785M
0M
4,019M
1,848M
2,171M
35,690M
-
21,246M
14,444M
13,059M
0M
0M
1,384M
1M
1,287M
0M
566M
8.50%
34,305M
0M
2,851M
1,661M
1,190M
37,186M
-
22,100M
15,086M
13,463M
0M
0M
1,623M
7M
-688M
0M
-536M
8.50%
35,563M
0M
1,398M
2,122M
-724M
42,077M
-
23,548M
18,529M
14,073M
0M
0M
4,454M
12M
4,142M
0M
2,353M
8.50%
37,621M
0M
4,025M
0M
4,454M