B&M European Value Retail SA Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
4,983M
6.63%
3,182M
1,801M
1,265M
1,265M
0M
536M
99M
436M
88M
348M
-17.54%
4,447M
-99M
777M
242M
535M
4,673M
-2.67%
2,921M
1,752M
1,142M
1,142M
0M
610M
86M
525M
103M
422M
-1.40%
4,063M
-88M
838M
227M
611M
4,801M
25.91%
3,031M
1,770M
1,157M
1,157M
0M
613M
84M
525M
97M
428M
375.41%
4,188M
-87M
827M
216M
612M
3,813M
9.38%
2,531M
1,283M
967M
967M
0M
333M
80M
252M
57M
90M
-56.12%
3,498M
-82M
529M
214M
315M
3,486M
15.07%
2,297M
1,189M
925M
925M
0M
264M
21M
249M
0M
205M
10.37%
3,222M
0M
313M
0M
264M
3,030M
24.65%
2,001M
1,029M
789M
789M
0M
240M
20M
229M
0M
186M
30.06%
2,790M
0M
277M
0M
240M
2,431M
19.43%
1,586M
844M
640M
640M
0M
205M
17M
183M
0M
143M
14.77%
2,226M
0M
230M
0M
204M
2,035M
23.59%
1,332M
703M
522M
522M
0M
174M
22M
155M
0M
125M
222.30%
1,854M
0M
208M
0M
187M
1,647M
29.47%
1,077M
570M
417M
417M
0M
133M
73M
62M
0M
39M
-1,266.31%
1,493M
0M
190M
0M
174M
1,272M
28.10%
840M
432M
329M
315M
0M
103M
101M
4M
0M
-3M
-107.49%
1,169M
0M
115M
0M
105M
993M
29.94%
653M
340M
259M
244M
0M
80M
8M
62M
0M
44M
12.47%
913M
0M
85M
0M
78M
764M
-
507M
257M
201M
198M
0M
56M
2M
54M
0M
39M
12.47%
709M
0M
63M
0M
55M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
3Q2020
2Q2020
2Q2020
1Q2020
1Q2020
1Q2020
4Q2019
3Q2019
3Q2019
2Q2019
2Q2019
1Q2019
1Q2019
4Q2018
3Q2018
2Q2018
2Q2018
1Q2018
1Q2018
4Q2017
3Q2017
2Q2017
2Q2017
1Q2017
1Q2017
1Q2017
4Q2016
3Q2016
3Q2016
2Q2016
1Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
1Q2014
3Q2013
2Q2013
1Q2013
1Q2013
3Q2012
2Q2012
1Q2012
1Q2012
2,549M
120.79%
1,693M
856M
581M
333M
0M
275M
54M
222M
0M
164M
108.92%
2,274M
0M
399M
0M
275M
1,275M
10.39%
804M
471M
344M
333M
0M
138M
0M
111M
0M
82M
4.46%
1,148M
0M
158M
0M
138M
2,674M
122.37%
1,767M
907M
619M
350M
0M
288M
53M
237M
0M
191M
65.37%
2,386M
0M
411M
0M
288M
1,337M
11.19%
841M
497M
345M
350M
0M
144M
34M
118M
0M
96M
-17.32%
1,186M
0M
164M
0M
144M
1,155M
1.81%
751M
404M
289M
280M
0M
124M
15M
101M
0M
79M
-17.80%
462M
0M
142M
0M
124M
1,155M
1.81%
751M
404M
289M
280M
0M
124M
15M
101M
0M
79M
-17.80%
462M
0M
142M
0M
124M
1,203M
-6.01%
751M
452M
283M
287M
0M
164M
28M
142M
0M
116M
-4.08%
468M
0M
180M
0M
164M
1,203M
-6.01%
751M
452M
283M
287M
0M
164M
28M
142M
0M
116M
-4.08%
468M
0M
180M
0M
164M
1,134M
18.95%
710M
424M
289M
283M
0M
141M
15M
121M
0M
96M
324.32%
422M
0M
156M
0M
141M
1,134M
-
710M
424M
289M
283M
0M
141M
15M
121M
0M
96M
324.32%
422M
0M
156M
0M
141M
1,279M
34.21%
799M
481M
309M
319M
0M
162M
27M
145M
0M
120M
435.00%
490M
0M
177M
0M
162M
1,279M
-
799M
481M
309M
319M
0M
162M
27M
145M
0M
120M
435.00%
490M
0M
177M
0M
162M
953M
0.00%
633M
321M
242M
242M
0M
79M
20M
63M
0M
23M
0.00%
874M
0M
110M
53M
57M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0.00%
0M
0M
0M
0M
141M
953M
0.00%
633M
321M
242M
242M
0M
79M
20M
63M
0M
23M
0.00%
874M
0M
110M
53M
57M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0.00%
0M
0M
0M
0M
141M
953M
0.17%
633M
321M
242M
242M
0M
79M
20M
63M
0M
23M
191.12%
874M
0M
110M
53M
57M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
953M
9.38%
633M
321M
242M
242M
0M
79M
20M
63M
0M
23M
-56.12%
874M
0M
110M
53M
57M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
952M
9.20%
626M
326M
884M
258M
0M
68M
16M
16M
0M
8M
-84.93%
0M
0M
0M
0M
68M
894M
2.61%
587M
307M
240M
234M
0M
73M
14M
53M
0M
46M
-9.48%
348M
0M
87M
0M
73M
872M
-9.37%
574M
297M
231M
231M
0M
66M
5M
62M
0M
51M
-8.35%
805M
0M
81M
12M
68M
952M
21.56%
626M
326M
884M
258M
0M
68M
16M
16M
0M
8M
-82.56%
0M
0M
0M
0M
68M
872M
15.07%
574M
297M
231M
231M
0M
66M
5M
62M
0M
51M
10.37%
805M
0M
81M
12M
68M
872M
11.53%
574M
297M
231M
231M
0M
66M
5M
62M
0M
51M
10.03%
805M
0M
81M
12M
68M
962M
26.96%
632M
330M
896M
263M
0M
66M
5M
67M
0M
56M
20.43%
0M
0M
0M
0M
66M
783M
3.37%
518M
265M
197M
191M
0M
74M
14M
55M
0M
44M
-4.62%
321M
0M
84M
0M
74M
757M
-10.01%
500M
257M
197M
197M
0M
60M
5M
57M
0M
46M
-21.22%
697M
0M
72M
9M
62M
781M
16.09%
517M
265M
718M
202M
0M
63M
6M
58M
0M
47M
37.29%
0M
0M
0M
0M
63M
757M
24.65%
500M
257M
197M
197M
0M
60M
5M
57M
0M
46M
30.06%
697M
0M
72M
9M
62M
757M
12.52%
500M
257M
197M
197M
0M
60M
5M
57M
0M
46M
36.87%
697M
0M
72M
9M
62M
842M
38.52%
546M
296M
769M
213M
0M
72M
6M
71M
0M
59M
65.09%
0M
0M
0M
0M
72M
673M
1.63%
445M
228M
179M
179M
0M
49M
6M
43M
0M
34M
-20.19%
266M
0M
57M
0M
49M
608M
0.00%
397M
211M
160M
160M
0M
51M
4M
46M
0M
36M
0.00%
557M
0M
56M
7M
50M
673M
1.63%
437M
236M
624M
179M
0M
49M
6M
43M
0M
34M
-20.19%
0M
0M
0M
0M
50M
608M
-
397M
211M
160M
160M
0M
51M
4M
46M
0M
36M
-20.19%
557M
0M
56M
7M
50M
662M
19.80%
425M
238M
602M
169M
0M
62M
5M
55M
0M
43M
47.09%
0M
0M
0M
0M
60M
608M
19.43%
397M
211M
160M
160M
0M
51M
4M
46M
0M
36M
14.77%
557M
0M
56M
7M
50M
662M
30.18%
425M
238M
602M
169M
0M
62M
5M
55M
0M
43M
36.64%
0M
0M
0M
0M
60M
553M
8.67%
355M
198M
0M
149M
0M
42M
5M
37M
0M
0M
-100.00%
0M
0M
0M
0M
0M
553M
-
361M
192M
150M
149M
0M
42M
5M
37M
0M
29M
-100.00%
211M
0M
48M
0M
42M
509M
23.59%
333M
176M
131M
131M
0M
45M
5M
39M
0M
31M
222.30%
464M
0M
48M
5M
43M
509M
23.59%
333M
176M
131M
131M
0M
45M
5M
39M
0M
31M
222.30%
464M
0M
48M
5M
43M
509M
23.59%
333M
176M
131M
131M
0M
45M
5M
39M
0M
31M
222.30%
464M
0M
48M
5M
43M
552M
34.19%
356M
196M
0M
144M
0M
47M
5M
44M
0M
0M
-100.00%
0M
0M
0M
0M
0M
412M
-
269M
142M
5M
103M
0M
39M
5M
15M
0M
10M
-100.00%
372M
0M
25M
4M
21M
412M
29.47%
269M
142M
5M
103M
0M
39M
5M
15M
0M
10M
-1,266.31%
372M
0M
25M
4M
21M
412M
29.47%
269M
142M
5M
103M
0M
39M
5M
15M
0M
10M
-1,266.31%
372M
0M
25M
4M
21M
412M
29.47%
269M
142M
5M
103M
0M
39M
5M
15M
0M
10M
-1,266.31%
372M
0M
25M
4M
21M
454M
42.62%
293M
161M
0M
111M
0M
46M
0M
39M
0M
0M
-100.00%
0M
0M
0M
0M
0M
318M
28.10%
210M
108M
3M
79M
0M
26M
25M
1M
0M
-1M
-107.49%
213M
0M
29M
2M
26M
318M
28.10%
210M
108M
3M
79M
0M
26M
25M
1M
0M
-1M
-107.49%
213M
0M
29M
2M
26M
318M
28.10%
210M
108M
3M
79M
0M
26M
25M
1M
0M
-1M
-107.49%
213M
0M
29M
2M
26M
318M
28.10%
210M
108M
3M
79M
0M
26M
25M
1M
0M
-1M
-107.49%
213M
0M
29M
2M
26M
248M
29.94%
163M
85M
2M
61M
0M
20M
2M
16M
0M
11M
12.47%
165M
0M
19M
2M
18M
248M
29.94%
163M
85M
2M
61M
0M
20M
2M
16M
0M
11M
12.47%
165M
0M
19M
2M
18M
248M
29.94%
163M
85M
2M
61M
0M
20M
2M
16M
0M
11M
12.47%
165M
0M
19M
2M
18M
248M
29.94%
163M
85M
2M
61M
0M
20M
2M
16M
0M
11M
12.47%
165M
0M
19M
2M
18M
191M
-
127M
64M
1M
50M
0M
14M
0M
13M
0M
10M
12.47%
128M
0M
16M
2M
14M
191M
-
127M
64M
1M
50M
0M
14M
0M
13M
0M
10M
12.47%
128M
0M
16M
2M
14M
191M
-
127M
64M
1M
50M
0M
14M
0M
13M
0M
10M
12.47%
128M
0M
16M
2M
14M
191M
-
127M
64M
1M
50M
0M
14M
0M
13M
0M
10M
12.47%
128M
0M
16M
2M
14M