BillerudKorsnäs AB (publ) Balance Sheet
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
47,926M
14,019M
2,304M
0M
0M
5,001M
6,137M
577M
33,907M
0M
0M
20,981M
10,965M
5,352M
2,704M
170M
10,016M
4,696M
113M
26,945M
3,054M
34,177M
7,578M
5,274M
51,415M
17,290M
2,046M
0M
-540M
7,082M
7,232M
857M
34,125M
29,648M
0M
22,161M
12,991M
6,702M
2,404M
3,192M
9,170M
2,796M
77M
29,254M
4,299M
34,277M
5,434M
3,388M
37,978M
11,807M
3,558M
0M
-132M
3,879M
3,745M
534M
26,171M
22,689M
0M
17,937M
8,244M
3,809M
1,902M
2,070M
9,693M
4,655M
0M
20,041M
3,563M
26,487M
6,726M
3,168M
36,360M
10,133M
3,036M
0M
-25M
3,079M
3,551M
389M
26,227M
22,988M
0M
17,066M
5,870M
3,129M
984M
1,454M
11,196M
6,435M
30M
19,294M
4,263M
26,618M
7,589M
4,553M
36,924M
10,486M
3,450M
0M
-42M
3,151M
3,453M
313M
26,438M
23,137M
0M
17,462M
5,353M
2,937M
582M
1,514M
12,109M
7,349M
0M
19,462M
5,133M
27,304M
8,075M
4,625M
33,714M
8,233M
456M
0M
0M
3,472M
3,446M
457M
25,481M
21,429M
1,546M
19,359M
7,528M
3,825M
1,894M
1,456M
11,831M
7,130M
22M
14,355M
705M
23,379M
9,024M
8,568M
28,196M
6,692M
168M
0M
0M
3,230M
2,757M
115M
21,504M
17,690M
1,437M
14,385M
6,396M
3,294M
1,551M
1,292M
7,989M
3,586M
0M
13,811M
0M
0M
5,137M
4,969M
25,854M
7,143M
708M
0M
-21M
3,042M
2,962M
85M
18,711M
14,937M
1,351M
12,832M
5,705M
3,049M
1,147M
1,192M
7,127M
2,687M
0M
13,021M
0M
0M
3,834M
3,126M
25,083M
6,546M
188M
0M
-19M
3,208M
2,695M
93M
18,537M
14,812M
1,302M
12,665M
5,624M
2,679M
1,392M
1,137M
7,041M
3,027M
0M
12,253M
0M
0M
4,419M
4,231M
25,709M
7,408M
737M
0M
0M
3,349M
3,003M
0M
18,301M
14,873M
821M
15,005M
6,539M
2,502M
2,429M
1,146M
8,466M
4,672M
0M
10,615M
0M
0M
7,101M
6,364M
24,285M
6,704M
484M
0M
0M
0M
2,835M
0M
17,581M
0M
0M
14,368M
6,329M
1,691M
2,993M
1,467M
8,039M
0M
0M
9,856M
0M
0M
7,567M
7,083M
24,723M
7,078M
745M
0M
0M
0M
2,927M
0M
17,645M
0M
0M
15,231M
6,409M
2,527M
2,722M
968M
8,822M
0M
0M
9,448M
0M
0M
8,127M
7,382M
9,335M
3,827M
929M
0M
0M
1,760M
1,135M
3M
5,508M
0M
0M
4,463M
1,922M
1,210M
0M
0M
2,541M
0M
0M
4,871M
0M
0M
819M
-110M
9,200M
3,669M
740M
0M
0M
0M
1,070M
0M
5,531M
0M
0M
4,563M
2,097M
1,155M
150M
704M
2,466M
0M
0M
4,637M
0M
0M
948M
208M
9,081M
3,526M
818M
0M
0M
0M
1,065M
0M
5,555M
0M
0M
5,086M
2,429M
1,049M
697M
605M
2,657M
0M
0M
3,995M
0M
0M
1,777M
959M
9,021M
3,197M
542M
0M
0M
1,294M
1,091M
270M
5,824M
0M
0M
6,383M
2,142M
1,019M
0M
0M
4,021M
0M
0M
2,638M
0M
0M
2,976M
2,434M
9,202M
3,490M
718M
0M
0M
0M
936M
0M
5,712M
0M
0M
6,304M
3,029M
857M
0M
0M
3,275M
0M
0M
2,898M
0M
0M
1,708M
990M
8,193M
2,654M
443M
0M
0M
0M
727M
0M
5,539M
0M
0M
5,515M
2,281M
578M
0M
0M
3,234M
0M
0M
2,678M
0M
0M
1,821M
1,378M
7,757M
2,407M
182M
0M
0M
0M
739M
0M
5,350M
0M
0M
5,231M
2,206M
555M
0M
0M
3,025M
0M
0M
2,526M
0M
0M
0M
-182M
7,135M
2,425M
378M
0M
0M
0M
749M
0M
4,710M
0M
0M
4,093M
1,892M
487M
0M
0M
2,201M
0M
0M
3,042M
0M
0M
866M
488M
6,644M
2,280M
253M
0M
0M
1,237M
690M
100M
4,364M
0M
0M
3,440M
1,289M
383M
0M
0M
2,151M
0M
0M
3,204M
0M
0M
1,070M
817M
6,873M
2,513M
596M
0M
0M
0M
669M
0M
4,360M
0M
0M
3,640M
1,126M
372M
0M
0M
2,514M
0M
0M
3,233M
0M
0M
1,700M
1,104M
6,643M
2,288M
347M
0M
0M
0M
708M
0M
4,355M
0M
0M
3,552M
2,966M
412M
0M
0M
586M
0M
0M
3,091M
0M
0M
0M
-347M
6,859M
2,602M
729M
0M
0M
0M
633M
0M
4,257M
0M
0M
4,635M
4,102M
508M
0M
0M
533M
0M
0M
2,224M
0M
0M
0M
-729M
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
47,926M
14,019M
2,304M
0M
0M
5,001M
6,137M
577M
33,907M
0M
0M
20,981M
10,965M
5,352M
2,704M
170M
10,016M
4,696M
113M
26,945M
3,054M
34,177M
7,578M
5,274M
48,933M
14,513M
1,363M
0M
0M
4,577M
6,568M
2,005M
34,420M
30,082M
0M
21,183M
11,472M
5,030M
3,376M
0M
9,711M
4,207M
532M
27,750M
3,041M
35,189M
7,760M
6,397M
49,553M
15,069M
1,286M
0M
0M
4,369M
6,941M
2,473M
34,484M
0M
0M
22,363M
11,961M
4,827M
3,650M
0M
10,402M
4,274M
506M
27,190M
3,108M
34,952M
8,127M
6,841M
51,315M
17,247M
2,318M
0M
0M
5,001M
7,523M
2,405M
34,068M
0M
0M
22,187M
11,730M
5,637M
2,379M
0M
10,457M
4,251M
480M
29,128M
5,517M
35,588M
6,840M
4,522M
51,415M
17,290M
2,046M
0M
-540M
7,082M
7,232M
857M
34,125M
29,648M
0M
22,161M
12,991M
6,702M
2,404M
3,192M
9,170M
2,796M
77M
29,254M
4,299M
34,277M
5,434M
3,388M
55,465M
20,074M
3,921M
0M
0M
5,251M
6,449M
4,453M
35,391M
29,805M
0M
25,622M
15,804M
6,049M
4,585M
0M
9,818M
2,788M
589M
29,843M
4,270M
37,028M
7,631M
3,710M
50,770M
16,466M
2,776M
0M
0M
4,859M
5,636M
3,195M
34,304M
28,928M
0M
23,756M
11,396M
4,882M
2,066M
0M
12,360M
5,327M
526M
27,014M
5,070M
34,236M
7,676M
4,900M
46,893M
14,106M
1,971M
0M
0M
4,305M
5,555M
2,275M
32,787M
28,133M
0M
25,444M
13,479M
4,251M
5,554M
0M
11,965M
5,314M
500M
21,449M
627M
32,155M
11,098M
9,127M
37,978M
11,807M
3,558M
0M
0M
3,431M
3,745M
448M
26,171M
22,689M
0M
17,937M
8,244M
3,809M
1,902M
2,070M
9,693M
4,655M
0M
20,041M
3,563M
26,487M
6,726M
3,168M
36,695M
10,616M
2,887M
0M
0M
2,918M
3,419M
1,392M
26,079M
22,739M
0M
16,981M
7,572M
3,422M
1,899M
0M
9,409M
0M
93M
19,714M
3,044M
19,714M
6,740M
3,853M
35,628M
9,648M
2,289M
0M
0M
2,842M
3,339M
1,178M
25,980M
22,769M
0M
16,506M
7,117M
3,261M
1,894M
0M
9,389M
0M
96M
19,122M
2,531M
19,122M
6,769M
4,480M
36,406M
10,421M
2,651M
0M
0M
3,369M
3,472M
929M
25,985M
22,769M
0M
16,786M
7,348M
3,284M
2,191M
0M
9,438M
0M
0M
19,620M
0M
0M
7,069M
4,418M
36,360M
10,133M
3,036M
0M
0M
2,793M
3,551M
286M
26,227M
22,988M
0M
17,066M
5,870M
3,129M
984M
1,454M
11,196M
0M
0M
19,294M
0M
0M
7,589M
4,553M
36,207M
9,898M
2,144M
0M
0M
2,479M
3,625M
1,650M
26,309M
23,132M
0M
17,229M
5,944M
3,087M
987M
0M
11,285M
0M
0M
18,978M
0M
0M
7,605M
5,461M
36,487M
9,978M
1,799M
0M
0M
2,749M
3,711M
1,719M
26,509M
23,310M
0M
17,608M
6,214M
3,277M
990M
0M
11,394M
0M
0M
18,879M
0M
0M
7,661M
5,862M
37,291M
10,894M
2,963M
0M
0M
2,904M
3,657M
1,370M
26,397M
23,006M
0M
18,140M
6,408M
2,915M
1,082M
0M
11,732M
0M
0M
19,151M
0M
0M
8,062M
5,099M
36,924M
10,486M
3,450M
0M
0M
3,063M
3,453M
88M
26,438M
23,137M
0M
17,462M
5,353M
2,937M
582M
1,514M
12,109M
7,308M
0M
19,462M
0M
0M
8,075M
4,625M
38,586M
11,646M
4,523M
0M
0M
2,489M
3,519M
1,115M
26,940M
23,301M
0M
19,288M
6,543M
2,804M
1,031M
0M
12,745M
7,999M
0M
19,298M
0M
0M
9,176M
4,653M
46,307M
16,129M
328M
0M
0M
11,310M
3,562M
929M
30,178M
23,437M
0M
32,638M
14,230M
3,577M
2,338M
5,686M
18,408M
13,566M
0M
13,660M
0M
0M
16,058M
15,730M
34,528M
8,346M
687M
0M
0M
2,965M
3,725M
969M
26,182M
22,196M
0M
19,943M
7,402M
3,617M
1,839M
0M
12,541M
7,570M
0M
14,576M
0M
0M
9,678M
8,991M
33,714M
8,233M
456M
0M
0M
3,472M
3,446M
457M
25,481M
21,429M
1,546M
19,359M
7,528M
3,825M
1,894M
1,456M
11,831M
7,130M
0M
14,355M
0M
0M
9,024M
8,568M
32,447M
7,880M
371M
0M
0M
2,918M
3,132M
1,459M
24,567M
3,023M
0M
18,516M
7,171M
3,964M
1,275M
0M
11,345M
998M
0M
13,931M
0M
0M
8,131M
7,760M
31,213M
7,718M
349M
0M
0M
2,845M
3,088M
1,436M
23,495M
2,951M
0M
17,786M
6,373M
3,622M
846M
0M
11,413M
1,035M
0M
13,427M
0M
0M
7,746M
7,397M
30,392M
8,051M
1,068M
0M
0M
2,812M
3,159M
1,012M
22,341M
18,492M
0M
16,079M
5,342M
3,332M
46M
0M
10,737M
6,305M
0M
14,313M
0M
0M
6,351M
5,283M
28,196M
6,692M
168M
0M
0M
3,230M
2,757M
115M
21,504M
17,690M
1,437M
14,385M
6,396M
3,294M
1,551M
1,292M
7,989M
3,586M
0M
13,811M
0M
0M
5,137M
4,969M
27,662M
7,262M
899M
0M
0M
2,684M
2,754M
925M
20,400M
13,266M
0M
14,178M
6,166M
3,215M
1,544M
0M
8,012M
2,865M
0M
13,484M
0M
0M
5,128M
4,229M
26,491M
7,055M
732M
0M
0M
2,636M
2,907M
780M
19,436M
15,648M
0M
13,538M
6,243M
2,765M
1,843M
0M
7,295M
2,867M
0M
12,952M
0M
0M
4,710M
3,978M
26,963M
8,077M
1,617M
0M
0M
2,588M
3,003M
869M
18,886M
0M
0M
13,543M
6,240M
2,454M
2,142M
0M
7,303M
0M
0M
13,419M
0M
0M
5,020M
3,403M
25,854M
7,143M
708M
0M
-21M
0M
2,962M
0M
18,711M
0M
0M
12,832M
5,705M
3,049M
1,147M
1,192M
7,127M
0M
0M
13,021M
0M
0M
3,834M
3,126M
25,152M
6,789M
503M
0M
0M
2,557M
3,071M
658M
18,363M
0M
0M
12,416M
5,688M
2,531M
1,541M
0M
6,728M
0M
0M
12,736M
0M
0M
4,239M
3,736M
25,287M
6,915M
551M
0M
0M
2,625M
2,950M
789M
18,372M
0M
0M
13,055M
6,059M
2,556M
1,988M
0M
6,996M
0M
0M
12,232M
0M
0M
4,997M
4,446M
25,057M
6,619M
257M
0M
0M
2,587M
2,921M
854M
18,438M
0M
0M
12,243M
5,120M
2,293M
1,387M
0M
7,123M
0M
0M
12,752M
0M
0M
4,406M
4,149M
25,083M
6,546M
188M
0M
-19M
0M
2,695M
0M
18,537M
0M
0M
12,665M
5,624M
2,679M
1,392M
1,137M
7,041M
0M
0M
12,253M
0M
0M
4,419M
4,231M
24,632M
6,696M
377M
0M
0M
2,695M
2,888M
736M
17,936M
0M
0M
12,899M
5,450M
2,610M
1,384M
0M
7,449M
0M
0M
11,567M
0M
0M
4,921M
4,544M
25,033M
7,184M
214M
0M
0M
3,241M
3,024M
705M
17,849M
0M
0M
14,055M
6,472M
2,551M
2,445M
96M
7,583M
0M
0M
10,873M
0M
0M
6,191M
5,977M
25,371M
7,190M
545M
0M
0M
2,781M
3,140M
724M
18,181M
0M
0M
14,156M
6,495M
2,524M
2,324M
0M
7,661M
0M
0M
11,116M
0M
0M
6,168M
5,623M
25,709M
7,408M
737M
0M
0M
0M
3,003M
0M
18,301M
0M
0M
15,005M
6,539M
2,502M
2,429M
1,146M
8,466M
0M
0M
10,615M
0M
0M
7,101M
6,364M
24,882M
6,779M
341M
0M
0M
2,604M
2,929M
905M
18,103M
0M
0M
14,533M
6,479M
2,363M
2,572M
0M
8,054M
0M
0M
10,269M
0M
0M
7,138M
6,797M
24,765M
6,638M
193M
0M
0M
2,573M
3,003M
869M
18,127M
0M
0M
14,673M
7,177M
2,283M
3,435M
0M
7,496M
0M
0M
10,017M
0M
0M
7,485M
7,292M
24,847M
6,727M
288M
0M
0M
2,639M
2,904M
896M
18,120M
0M
0M
14,562M
6,613M
1,748M
3,085M
0M
7,949M
0M
0M
10,216M
0M
0M
7,561M
7,273M
24,285M
6,704M
484M
0M
0M
0M
2,835M
0M
17,581M
0M
0M
14,368M
6,329M
1,691M
2,993M
1,467M
8,039M
0M
0M
9,856M
0M
0M
7,567M
7,083M
24,163M
6,632M
512M
0M
0M
2,382M
2,988M
750M
17,531M
0M
0M
14,388M
5,240M
1,696M
1,999M
0M
9,148M
0M
0M
9,719M
0M
0M
7,720M
7,208M
24,493M
6,892M
464M
0M
0M
2,513M
3,073M
842M
17,601M
0M
0M
15,010M
5,620M
2,487M
1,943M
0M
9,390M
0M
0M
9,430M
0M
0M
7,783M
7,319M
24,595M
7,134M
915M
0M
0M
2,379M
3,068M
772M
17,461M
0M
0M
14,913M
4,552M
2,323M
1,066M
0M
10,361M
0M
0M
9,634M
0M
0M
7,939M
7,024M
24,723M
7,078M
745M
0M
0M
0M
2,927M
0M
17,645M
0M
0M
15,231M
6,409M
2,527M
2,722M
968M
8,822M
0M
0M
9,448M
0M
0M
8,127M
7,382M
10,317M
4,340M
620M
0M
0M
2,289M
1,024M
407M
5,977M
0M
0M
5,539M
3,535M
1,861M
1,014M
0M
2,004M
0M
0M
4,777M
0M
0M
1,289M
669M
9,780M
3,798M
416M
0M
0M
1,986M
1,090M
306M
5,982M
0M
0M
5,072M
3,081M
1,345M
1,014M
0M
1,991M
0M
0M
4,707M
0M
0M
1,294M
878M
9,170M
3,658M
877M
0M
0M
1,414M
1,066M
301M
5,512M
0M
0M
4,186M
1,952M
1,056M
300M
0M
2,234M
0M
0M
4,983M
0M
0M
804M
-73M
9,335M
3,827M
929M
0M
0M
1,760M
1,135M
3M
5,508M
0M
0M
4,463M
1,922M
1,210M
0M
0M
2,541M
0M
0M
4,871M
0M
0M
819M
-110M
9,236M
3,756M
829M
0M
0M
1,570M
1,088M
269M
5,480M
0M
0M
4,438M
1,988M
1,122M
0M
0M
2,450M
0M
0M
4,798M
0M
0M
814M
-15M
9,083M
3,615M
597M
0M
0M
1,584M
1,086M
348M
5,468M
0M
0M
4,441M
1,993M
1,060M
150M
0M
2,448M
0M
0M
4,642M
0M
0M
943M
346M
9,427M
3,969M
650M
0M
0M
1,586M
1,145M
588M
5,458M
0M
0M
4,558M
2,092M
970M
150M
0M
2,466M
0M
0M
4,869M
0M
0M
944M
294M
9,200M
3,669M
740M
0M
0M
0M
1,070M
0M
5,531M
0M
0M
4,563M
2,097M
1,155M
150M
704M
2,466M
0M
0M
4,637M
0M
0M
948M
208M
9,008M
3,493M
663M
0M
0M
1,381M
944M
505M
5,515M
0M
0M
4,603M
2,005M
932M
200M
0M
2,598M
0M
0M
4,405M
0M
0M
1,149M
486M
8,595M
3,088M
422M
0M
0M
1,322M
927M
417M
5,507M
0M
0M
4,446M
1,750M
926M
100M
0M
2,696M
0M
0M
4,149M
0M
0M
1,212M
790M
9,008M
3,523M
795M
0M
0M
1,273M
1,046M
409M
5,485M
0M
0M
4,900M
2,225M
1,039M
500M
0M
2,675M
0M
0M
4,108M
0M
0M
1,574M
779M
9,081M
3,526M
818M
0M
0M
0M
1,065M
0M
5,555M
0M
0M
5,086M
2,429M
1,049M
697M
605M
2,657M
0M
0M
3,995M
0M
0M
1,777M
959M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M