Franklin Resources Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
7,849M
-5.15%
3,494M
4,355M
3,253M
794M
0M
1,102M
124M
1,416M
312M
883M
-31.67%
6,747M
-124M
1,443M
341M
1,102M
8,275M
-1.78%
4,935M
3,340M
1,566M
1,284M
0M
1,774M
98M
1,729M
396M
1,292M
-29.45%
6,501M
-98M
2,056M
282M
1,774M
8,426M
51.36%
5,077M
3,348M
1,473M
1,241M
0M
1,875M
85M
2,444M
350M
1,831M
129.22%
6,551M
-85M
2,107M
232M
1,875M
5,567M
-3.60%
3,577M
1,990M
941M
887M
0M
1,049M
33M
1,018M
231M
799M
-33.19%
4,518M
-19M
1,103M
129M
1,049M
5,775M
-8.62%
3,404M
2,370M
813M
813M
0M
1,557M
25M
1,648M
442M
1,196M
56.42%
4,217M
6M
1,651M
93M
1,557M
6,319M
-1.14%
3,430M
2,889M
770M
770M
0M
2,119M
49M
2,215M
1,473M
764M
-54.95%
4,201M
28M
2,195M
76M
2,119M
6,392M
-3.41%
3,465M
2,928M
663M
663M
0M
2,264M
52M
2,549M
759M
1,697M
-1.74%
4,128M
23M
2,345M
80M
2,264M
6,618M
-16.74%
3,571M
3,047M
682M
682M
0M
2,366M
50M
2,500M
742M
1,727M
-15.16%
4,252M
-13M
2,453M
0M
2,366M
7,949M
-6.39%
4,216M
3,733M
706M
706M
0M
3,028M
40M
3,028M
924M
2,035M
-14.64%
4,921M
0M
3,125M
0M
3,028M
8,491M
6.34%
4,556M
3,935M
714M
714M
0M
3,221M
47M
3,410M
0M
2,384M
10.89%
5,270M
0M
3,316M
0M
3,221M
7,985M
12.45%
4,427M
3,558M
637M
637M
0M
2,921M
47M
3,027M
0M
2,150M
11.33%
5,064M
0M
3,015M
0M
2,921M
7,101M
-0.55%
2,740M
4,361M
1,716M
1,533M
183M
2,515M
37M
2,678M
0M
1,931M
0.41%
4,456M
0M
2,845M
0M
2,633M
7,140M
21.99%
2,713M
4,427M
4,349M
1,463M
173M
2,660M
37M
2,624M
0M
1,924M
33.06%
4,349M
0M
2,829M
0M
2,585M
5,853M
39.55%
2,003M
3,850M
3,894M
1,377M
0M
1,959M
17M
2,070M
0M
1,446M
61.21%
3,894M
0M
2,078M
0M
1,810M
4,194M
-30.47%
1,352M
2,842M
2,991M
2,585M
0M
1,203M
4M
1,281M
0M
897M
-43.54%
2,991M
0M
1,384M
0M
1,203M
6,032M
-2.79%
1,937M
4,095M
1,996M
1,442M
0M
2,099M
16M
2,237M
0M
1,588M
-10.42%
3,933M
0M
2,443M
0M
2,228M
6,206M
22.87%
4,078M
6,206M
1,978M
0M
318M
2,068M
0M
2,465M
0M
1,773M
39.87%
1,978M
0M
6,166M
0M
5,968M
5,051M
17.18%
1,641M
3,409M
1,708M
0M
302M
1,633M
29M
1,836M
0M
1,268M
19.85%
1,708M
0M
5,037M
0M
4,822M
4,310M
25.36%
1,406M
2,904M
1,616M
0M
287M
1,288M
133M
1,421M
0M
1,058M
49.67%
1,616M
0M
4,146M
0M
3,934M
3,438M
31.01%
1,035M
2,403M
1,472M
0M
274M
931M
63M
994M
0M
707M
40.54%
1,472M
0M
3,091M
0M
2,907M
2,624M
4.21%
761M
1,864M
1,216M
0M
285M
648M
52M
700M
0M
503M
16.20%
1,216M
0M
2,275M
0M
2,098M
2,519M
6.95%
1,818M
2,519M
1,217M
0M
294M
586M
0M
578M
0M
433M
-10.73%
1,217M
0M
2,196M
0M
2,013M
2,355M
0.63%
637M
1,718M
1,206M
0M
263M
512M
126M
638M
0M
485M
-13.76%
1,206M
0M
1,873M
0M
1,649M
2,340M
3.43%
1,572M
2,340M
1,054M
0M
214M
663M
0M
740M
0M
562M
31.73%
1,054M
0M
2,019M
0M
1,820M
2,262M
-12.21%
0M
2,262M
1,045M
0M
212M
539M
0M
574M
0M
427M
-14.73%
1,045M
0M
2,040M
0M
1,840M
2,577M
19.14%
0M
2,577M
1,093M
0M
182M
642M
0M
676M
0M
500M
15.29%
1,093M
0M
2,460M
0M
2,269M
2,163M
42.08%
0M
2,163M
859M
0M
135M
591M
0M
616M
0M
434M
37.92%
859M
0M
2,090M
0M
1,967M
1,523M
80.01%
520M
1,002M
563M
148M
0M
417M
39M
456M
0M
315M
17.02%
1,083M
0M
972M
0M
931M
846M
2.29%
23M
823M
478M
389M
0M
368M
0M
387M
0M
269M
7.02%
500M
0M
357M
0M
316M
827M
-
18M
808M
457M
361M
0M
370M
0M
363M
0M
251M
7.02%
476M
0M
365M
0M
328M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
1,991M
1.22%
1,121M
870M
664M
132M
0M
207M
19M
331M
75M
251M
51.75%
1,785M
-19M
207M
112M
95M
1,986M
2.43%
826M
1,160M
822M
196M
0M
338M
24M
424M
75M
296M
26.99%
1,648M
-24M
425M
87M
338M
1,969M
-3.07%
984M
986M
671M
137M
0M
315M
35M
332M
84M
228M
-11.27%
1,654M
-35M
315M
111M
204M
1,927M
-7.39%
1,254M
673M
418M
204M
0M
255M
34M
431M
93M
338M
-3.29%
1,672M
-34M
341M
86M
255M
1,967M
-11.55%
979M
988M
794M
201M
0M
194M
31M
229M
60M
166M
-63.46%
1,773M
-31M
339M
108M
194M
1,939M
-11.10%
1,181M
758M
410M
328M
0M
349M
27M
254M
49M
233M
-65.04%
1,591M
-27M
430M
82M
349M
2,031M
-6.52%
1,207M
824M
420M
338M
0M
405M
29M
313M
90M
256M
-41.51%
1,627M
-29M
523M
108M
405M
2,081M
0.22%
1,235M
846M
383M
323M
0M
463M
23M
466M
107M
350M
-8.43%
1,618M
-23M
577M
81M
463M
2,224M
11.47%
1,313M
911M
354M
295M
0M
558M
19M
696M
151M
453M
31.25%
1,666M
-19M
660M
81M
579M
2,181M
27.92%
1,269M
912M
381M
323M
0M
532M
14M
738M
-5M
666M
743.73%
1,650M
-14M
589M
58M
532M
2,173M
82.89%
1,302M
871M
392M
334M
0M
478M
26M
555M
84M
438M
50.96%
1,695M
-24M
612M
84M
528M
2,077M
55.16%
1,274M
802M
346M
288M
0M
456M
16M
614M
128M
382M
382.68%
1,620M
-13M
592M
81M
512M
1,995M
41.23%
1,232M
763M
354M
296M
0M
409M
30M
537M
143M
345M
-1.48%
1,586M
-27M
532M
80M
452M
1,705M
17.38%
1,199M
506M
402M
362M
0M
104M
18M
200M
73M
79M
-74.25%
1,601M
-13M
144M
56M
104M
1,188M
-19.54%
755M
433M
179M
179M
0M
254M
7M
270M
16M
290M
18.10%
934M
-5M
299M
22M
276M
1,338M
-6.66%
790M
549M
193M
193M
0M
356M
4M
103M
44M
79M
-78.48%
982M
-1M
229M
23M
206M
1,413M
0.09%
833M
579M
187M
187M
0M
393M
7M
446M
98M
351M
27.04%
1,020M
-1M
470M
27M
443M
1,453M
-4.89%
846M
607M
215M
215M
0M
392M
7M
396M
87M
306M
-39.02%
1,061M
-1M
392M
26M
366M
1,477M
-5.25%
900M
577M
202M
202M
0M
375M
6M
414M
159M
246M
-38.83%
1,102M
2M
418M
26M
393M
1,434M
-11.37%
859M
575M
195M
195M
0M
380M
6M
493M
111M
368M
-17.08%
1,054M
3M
462M
22M
440M
1,412M
-12.63%
800M
612M
201M
201M
0M
412M
6M
346M
0M
276M
-147.30%
1,000M
0M
407M
20M
387M
1,527M
-5.55%
835M
692M
214M
214M
0M
479M
6M
483M
0M
503M
18.18%
1,049M
0M
479M
18M
461M
1,559M
-3.43%
857M
701M
198M
198M
0M
503M
22M
447M
0M
402M
-2.09%
1,056M
0M
540M
20M
519M
1,618M
1.07%
877M
741M
185M
185M
0M
556M
10M
633M
0M
443M
5.35%
1,062M
0M
556M
17M
538M
1,616M
3.50%
861M
754M
173M
173M
0M
581M
11M
652M
0M
-583M
-232.51%
1,034M
0M
581M
21M
560M
1,617M
0.32%
871M
746M
188M
188M
0M
558M
13M
658M
0M
425M
-9.93%
1,059M
0M
558M
18M
540M
1,614M
-1.25%
884M
730M
166M
166M
0M
564M
13M
644M
0M
411M
-8.02%
1,050M
0M
632M
22M
610M
1,601M
-0.82%
878M
723M
167M
167M
0M
556M
13M
628M
0M
421M
16.73%
1,045M
0M
631M
21M
611M
1,561M
-11.22%
832M
729M
142M
142M
0M
587M
13M
620M
0M
440M
-1.70%
974M
0M
659M
20M
639M
1,612M
-13.98%
853M
758M
179M
179M
0M
579M
13M
636M
0M
472M
31.80%
1,032M
0M
579M
21M
558M
1,634M
-18.32%
880M
754M
159M
159M
0M
595M
12M
649M
0M
446M
-11.46%
1,039M
0M
628M
19M
609M
1,614M
-19.70%
906M
708M
171M
171M
0M
537M
12M
543M
0M
360M
-40.58%
1,077M
0M
555M
24M
531M
1,758M
-14.84%
931M
827M
173M
173M
0M
654M
12M
672M
0M
448M
-20.94%
1,104M
0M
707M
23M
684M
1,874M
-13.07%
963M
911M
193M
193M
0M
718M
13M
596M
0M
358M
-44.08%
1,156M
0M
718M
25M
693M
2,001M
-6.09%
1,058M
943M
174M
174M
0M
770M
14M
751M
0M
504M
-12.90%
1,231M
0M
800M
23M
777M
2,010M
-4.11%
1,088M
922M
164M
164M
0M
758M
2M
859M
0M
607M
8.11%
1,252M
0M
789M
25M
764M
2,064M
-2.14%
1,107M
957M
175M
175M
0M
782M
11M
822M
0M
566M
-6.19%
1,282M
0M
824M
25M
800M
2,156M
8.60%
1,122M
1,034M
198M
198M
0M
835M
13M
886M
0M
641M
25.85%
1,320M
0M
835M
22M
814M
2,131M
2.19%
1,170M
961M
174M
174M
0M
787M
11M
884M
0M
579M
4.82%
1,344M
0M
844M
22M
822M
2,096M
4.09%
1,139M
957M
171M
171M
0M
786M
11M
792M
0M
561M
-2.06%
1,310M
0M
827M
26M
802M
2,110M
10.92%
1,126M
984M
171M
171M
0M
813M
13M
849M
0M
604M
16.99%
1,296M
0M
872M
25M
847M
1,985M
9.28%
1,066M
918M
183M
183M
0M
735M
12M
724M
0M
509M
3.43%
1,250M
0M
735M
23M
712M
2,085M
16.89%
1,158M
927M
155M
155M
0M
772M
10M
772M
0M
552M
21.31%
1,313M
0M
789M
-44M
833M
2,014M
11.91%
1,136M
878M
148M
148M
0M
729M
11M
815M
0M
573M
13.83%
1,284M
0M
817M
61M
757M
1,902M
11.75%
1,066M
836M
151M
151M
0M
685M
15M
716M
0M
516M
7.35%
1,217M
0M
685M
54M
631M
1,816M
-1.14%
702M
1,115M
457M
403M
54M
623M
8M
678M
0M
492M
18.30%
1,159M
0M
722M
50M
672M
1,784M
-3.75%
692M
1,092M
417M
373M
44M
643M
10M
615M
0M
455M
-9.55%
1,109M
0M
721M
54M
667M
1,799M
2.85%
715M
1,084M
467M
423M
43M
617M
10M
690M
0M
503M
0.02%
1,182M
0M
710M
56M
654M
1,702M
0.09%
631M
1,071M
439M
397M
41M
632M
9M
695M
0M
481M
-4.06%
1,069M
0M
732M
53M
680M
1,837M
20.20%
669M
1,168M
479M
525M
50M
688M
15M
561M
0M
416M
11.55%
1,149M
0M
727M
62M
665M
1,853M
20.79%
719M
1,134M
451M
378M
41M
683M
20M
687M
0M
503M
39.63%
1,170M
0M
754M
58M
695M
1,750M
23.81%
677M
1,073M
1,087M
369M
41M
629M
8M
679M
0M
503M
41.05%
1,087M
0M
710M
61M
649M
1,700M
23.44%
647M
1,053M
1,010M
323M
40M
659M
8M
698M
0M
501M
40.93%
1,010M
0M
737M
62M
675M
1,528M
23.37%
530M
999M
490M
357M
0M
509M
10M
552M
0M
373M
1.51%
1,019M
0M
611M
67M
544M
1,534M
42.90%
520M
1,014M
1,013M
356M
0M
522M
5M
495M
0M
360M
21.09%
1,013M
0M
522M
70M
452M
1,413M
54.90%
487M
926M
952M
341M
0M
461M
1M
508M
0M
357M
221.90%
952M
0M
461M
65M
396M
1,377M
42.09%
467M
910M
910M
790M
0M
467M
1M
514M
0M
356M
194.13%
910M
0M
467M
66M
401M
1,239M
-6.25%
418M
821M
436M
319M
0M
385M
0M
504M
0M
367M
22.25%
854M
0M
486M
51M
434M
1,074M
-29.45%
351M
723M
747M
650M
0M
326M
0M
414M
0M
298M
-26.18%
747M
0M
326M
41M
285M
912M
-39.33%
294M
619M
395M
302M
0M
223M
2M
178M
0M
111M
-69.73%
689M
0M
266M
42M
223M
969M
-42.49%
290M
680M
701M
313M
0M
268M
1M
186M
0M
121M
-76.67%
701M
0M
268M
47M
222M
1,321M
-18.89%
407M
915M
503M
357M
0M
412M
0M
454M
0M
300M
-31.22%
909M
0M
452M
58M
394M
1,522M
-7.21%
492M
1,029M
497M
364M
0M
532M
3M
554M
0M
403M
-13.89%
989M
0M
618M
52M
566M
1,504M
-0.35%
981M
1,504M
499M
0M
0M
519M
6M
519M
0M
366M
-16.96%
499M
0M
1,058M
53M
1,005M
1,686M
18.05%
1,048M
1,686M
497M
0M
80M
636M
14M
709M
0M
518M
21.44%
497M
0M
1,713M
52M
1,661M
1,629M
25.59%
1,092M
1,629M
535M
0M
89M
541M
10M
620M
0M
437M
14.47%
535M
0M
1,600M
31M
1,569M
1,640M
24.49%
1,112M
1,640M
525M
0M
80M
519M
6M
635M
0M
468M
26.10%
525M
0M
1,648M
59M
1,589M
1,509M
20.26%
1,014M
1,509M
476M
0M
74M
499M
9M
608M
0M
441M
124.34%
476M
0M
1,509M
56M
1,452M
1,428M
20.85%
925M
1,428M
442M
0M
75M
508M
7M
603M
0M
427M
34.23%
442M
0M
1,415M
53M
1,363M
1,297M
11.53%
855M
1,297M
453M
0M
80M
427M
10M
493M
0M
382M
14.10%
453M
0M
1,244M
54M
1,190M
1,317M
18.70%
848M
1,317M
435M
0M
74M
452M
10M
489M
0M
371M
41.83%
435M
0M
1,322M
53M
1,270M
1,255M
19.37%
818M
1,255M
492M
0M
74M
350M
8M
415M
0M
197M
-11.19%
492M
0M
1,158M
54M
1,104M
1,181M
19.82%
760M
1,181M
397M
0M
74M
405M
12M
439M
0M
318M
32.49%
397M
0M
1,175M
54M
1,122M
1,163M
30.01%
763M
1,163M
407M
0M
77M
369M
10M
419M
0M
334M
78.23%
407M
0M
1,150M
65M
1,084M
1,110M
28.63%
755M
1,110M
404M
0M
73M
346M
11M
364M
0M
262M
50.59%
404M
0M
1,088M
48M
1,040M
1,051M
20.18%
719M
1,051M
431M
0M
70M
273M
8M
302M
0M
221M
28.06%
431M
0M
981M
50M
931M
986M
22.31%
670M
986M
375M
0M
67M
300M
8M
336M
0M
240M
39.29%
375M
0M
928M
49M
879M
895M
23.92%
599M
895M
376M
0M
68M
242M
8M
262M
0M
188M
23.41%
376M
0M
814M
46M
768M
863M
26.15%
586M
863M
374M
0M
67M
241M
8M
244M
0M
174M
32.35%
374M
0M
771M
45M
726M
875M
42.65%
604M
875M
385M
0M
68M
225M
8M
252M
0M
173M
57.65%
385M
0M
766M
47M
719M
806M
33.15%
569M
806M
337M
0M
70M
223M
8M
236M
0M
172M
56.98%
337M
0M
739M
45M
694M
722M
18.68%
508M
722M
311M
0M
71M
200M
7M
214M
0M
152M
121.95%
311M
0M
646M
45M
601M
684M
2.68%
493M
684M
307M
0M
70M
169M
8M
185M
0M
131M
4.53%
307M
0M
606M
45M
561M
613M
-2.05%
451M
613M
300M
0M
71M
140M
4M
152M
0M
110M
-8.66%
300M
0M
515M
44M
470M
605M
-2.06%
443M
605M
297M
0M
73M
139M
4M
149M
0M
110M
-7.39%
297M
0M
508M
43M
465M
608M
0.73%
439M
608M
292M
0M
71M
141M
3M
92M
0M
69M
-18.30%
292M
0M
582M
45M
537M
666M
9.28%
483M
666M
321M
0M
76M
154M
3M
169M
0M
126M
5.00%
321M
0M
566M
47M
519M
626M
8.41%
449M
626M
301M
0M
73M
148M
3M
160M
0M
120M
-8.88%
301M
0M
534M
46M
488M
618M
9.60%
447M
618M
303M
0M
75M
143M
3M
158M
0M
119M
-20.70%
303M
0M
514M
45M
469M
604M
1.83%
457M
604M
344M
0M
76M
94M
3M
110M
0M
84M
-40.44%
344M
0M
468M
62M
406M
609M
7.13%
884M
-275M
322M
158M
71M
125M
26M
158M
0M
120M
-14.72%
322M
0M
475M
59M
416M
577M
-5.73%
398M
577M
271M
0M
59M
144M
3M
173M
0M
132M
-8.15%
271M
0M
490M
53M
437M
564M
-0.28%
383M
564M
269M
0M
58M
149M
2M
197M
0M
149M
8.68%
269M
0M
441M
50M
390M
593M
10.50%
408M
593M
278M
0M
60M
155M
3M
185M
0M
141M
6.33%
278M
0M
493M
51M
442M
569M
-1.75%
372M
569M
257M
0M
51M
169M
4M
185M
0M
140M
13.84%
257M
0M
484M
49M
434M
613M
7.73%
411M
613M
264M
0M
51M
172M
3M
189M
0M
143M
39.92%
264M
0M
557M
51M
506M
566M
-2.17%
0M
566M
255M
389M
52M
168M
0M
181M
0M
138M
100.79%
255M
0M
486M
49M
437M
537M
-3.57%
0M
537M
1,827M
389M
0M
-1,290M
0M
174M
0M
132M
17.98%
1,827M
0M
-676M
50M
-726M
579M
-15.85%
0M
579M
-257M
127M
0M
836M
0M
164M
0M
123M
-5.88%
257M
0M
872M
36M
836M
569M
-17.03%
0M
569M
-256M
129M
0M
825M
0M
141M
0M
102M
-19.10%
256M
0M
900M
63M
837M
578M
-10.68%
0M
578M
-269M
134M
0M
847M
0M
95M
0M
68M
-47.52%
269M
0M
945M
52M
893M
557M
-10.73%
0M
557M
2,062M
419M
0M
-1,505M
0M
152M
0M
112M
-10.39%
2,062M
0M
-1,453M
52M
-1,505M
688M
19.06%
0M
688M
-318M
153M
0M
1,006M
0M
177M
0M
131M
17.82%
318M
0M
1,057M
51M
1,006M
685M
31.31%
0M
685M
-346M
133M
0M
1,032M
0M
171M
0M
127M
24.92%
346M
0M
1,078M
46M
1,032M
647M
47.13%
0M
647M
-304M
133M
0M
952M
0M
176M
0M
131M
35.67%
304M
0M
994M
42M
952M
623M
59.55%
0M
623M
260M
456M
0M
879M
0M
176M
0M
125M
48.19%
256M
0M
1,746M
170M
1,576M
578M
46.16%
202M
376M
220M
204M
0M
155M
0M
158M
0M
111M
37.11%
423M
0M
163M
-16M
179M
522M
113.37%
177M
345M
201M
185M
0M
144M
0M
144M
0M
101M
34.84%
378M
0M
154M
-16M
170M
440M
94.17%
137M
303M
178M
164M
0M
126M
0M
137M
0M
96M
30.00%
315M
0M
120M
-14M
133M
391M
98.96%
127M
264M
133M
181M
0M
131M
0M
120M
0M
85M
14.94%
260M
0M
731M
70M
660M
395M
76.12%
143M
252M
145M
140M
0M
107M
0M
121M
0M
81M
17.54%
288M
0M
96M
-10M
107M
245M
16.87%
5M
239M
148M
138M
0M
91M
0M
108M
0M
75M
19.37%
153M
0M
91M
-10M
101M
227M
5.10%
5M
221M
133M
123M
0M
89M
0M
107M
0M
74M
16.90%
138M
0M
88M
-10M
98M
196M
-6.42%
6M
191M
107M
119M
0M
84M
0M
100M
0M
74M
15.44%
113M
0M
147M
71M
75M
225M
9.57%
6M
219M
128M
117M
0M
91M
0M
101M
0M
69M
15.00%
134M
0M
92M
-10M
103M
209M
-2.01%
6M
203M
118M
107M
0M
85M
0M
93M
0M
63M
-8.16%
124M
0M
90M
-11M
101M
216M
24.55%
5M
211M
125M
116M
0M
86M
0M
92M
0M
63M
17.88%
130M
0M
91M
-9M
100M
210M
21.24%
5M
205M
114M
114M
0M
90M
0M
87M
0M
64M
18.64%
119M
0M
148M
64M
84M
205M
19.13%
4M
201M
121M
112M
0M
80M
0M
84M
0M
60M
33.93%
125M
0M
83M
-10M
92M
214M
34.42%
4M
209M
112M
103M
0M
97M
0M
102M
0M
69M
62.56%
116M
0M
101M
-8M
109M
173M
26.63%
-9M
182M
86M
100M
0M
96M
0M
85M
0M
54M
54.31%
77M
0M
104M
-10M
112M
173M
67.73%
-9M
182M
86M
0M
0M
96M
0M
85M
0M
54M
62.73%
77M
0M
77M
-8M
85M
172M
78.05%
5M
167M
98M
93M
0M
69M
0M
70M
0M
45M
43.59%
103M
0M
74M
-5M
79M
159M
65.87%
7M
152M
93M
86M
0M
60M
0M
63M
0M
42M
35.69%
99M
0M
66M
-7M
73M
137M
53.08%
5M
132M
77M
73M
0M
55M
0M
56M
0M
35M
20.83%
82M
0M
60M
-5M
64M
103M
20.84%
0M
103M
76M
0M
0M
28M
0M
54M
0M
33M
21.32%
76M
0M
29M
1M
28M
97M
18.97%
0M
97M
-43M
0M
0M
140M
0M
51M
0M
31M
28.40%
43M
0M
141M
1M
140M
96M
24.74%
0M
96M
-41M
0M
0M
137M
0M
52M
0M
31M
31.22%
41M
0M
138M
1M
137M
89M
20.84%
0M
89M
-11M
28M
0M
100M
0M
48M
0M
29M
25.22%
11M
0M
101M
1M
100M
85M
16.03%
8M
77M
28M
0M
0M
49M
0M
46M
0M
27M
19.30%
36M
0M
51M
-2M
53M
81M
11.54%
12M
69M
26M
25M
0M
43M
0M
40M
0M
24M
6.58%
38M
0M
44M
-1M
45M
77M
10.34%
8M
69M
28M
26M
0M
41M
0M
38M
0M
24M
8.72%
36M
0M
42M
-1M
43M
74M
6.95%
8M
66M
25M
24M
0M
41M
0M
38M
0M
23M
5.02%
33M
0M
42M
-1M
43M
74M
7.92%
9M
65M
25M
0M
0M
40M
0M
36M
0M
23M
3.64%
34M
0M
41M
-1M
42M
73M
15.56%
9M
64M
25M
24M
0M
39M
0M
36M
0M
23M
15.74%
34M
0M
40M
-1M
41M
70M
10.83%
8M
62M
23M
22M
0M
39M
0M
36M
0M
22M
15.96%
31M
0M
40M
-1M
41M
69M
16.53%
8M
61M
22M
21M
0M
39M
0M
36M
0M
22M
20.33%
30M
0M
40M
-1M
41M
68M
28.92%
0M
68M
-197M
0M
0M
268M
0M
36M
0M
22M
25.00%
200M
0M
268M
0M
0M
63M
26.00%
1M
62M
29M
28M
0M
33M
0M
32M
0M
20M
20.12%
30M
0M
34M
1M
33M
63M
24.85%
0M
63M
0M
0M
0M
63M
0M
0M
0M
19M
15.34%
0M
0M
63M
0M
0M
59M
20.53%
0M
59M
0M
0M
0M
59M
0M
0M
0M
18M
13.75%
0M
0M
59M
0M
0M
53M
3.12%
0M
53M
93M
0M
0M
146M
0M
0M
0M
18M
21.38%
93M
0M
146M
0M
0M
50M
-4.94%
0M
50M
0M
0M
0M
50M
0M
0M
0M
16M
7.19%
0M
0M
50M
0M
0M
50M
-5.98%
0M
50M
0M
0M
0M
50M
0M
0M
0M
16M
3.16%
0M
0M
50M
0M
0M
49M
-0.20%
0M
49M
0M
0M
0M
49M
0M
0M
0M
16M
20.30%
0M
0M
49M
0M
0M
51M
43.30%
0M
51M
93M
0M
0M
144M
0M
0M
0M
15M
79.01%
93M
0M
144M
0M
0M
53M
46.93%
0M
53M
0M
0M
0M
53M
0M
0M
0M
15M
91.25%
0M
0M
53M
0M
0M
54M
49.44%
0M
54M
0M
0M
0M
54M
0M
0M
0M
16M
97.50%
0M
0M
54M
0M
0M
49M
38.10%
0M
49M
0M
0M
0M
49M
0M
0M
0M
13M
66.25%
0M
0M
49M
0M
0M
36M
118.29%
0M
36M
76M
0M
0M
112M
0M
0M
0M
8M
92.86%
76M
0M
112M
0M
0M
36M
-
0M
36M
0M
0M
0M
36M
0M
0M
0M
8M
92.86%
0M
0M
36M
0M
0M
36M
-
0M
36M
0M
0M
0M
36M
0M
0M
0M
8M
92.86%
0M
0M
36M
0M
0M
36M
-
0M
36M
0M
0M
0M
36M
0M
0M
0M
8M
92.86%
0M
0M
36M
0M
0M
16M
-
0M
16M
37M
0M
0M
54M
0M
0M
0M
4M
92.86%
37M
0M
54M
0M
0M