The Boeing Company Cash Flow
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
5,960M
-2,242M
1,861M
690M
1,518M
4,089M
-2,437M
1,527M
-5,487M
0M
-0 %
0M
0M
-316M
12,691M
-1,956M
14,647M
4,433M
3,512M
-5,053M
1,979M
725M
1,722M
4,139M
5,568M
1,222M
-1,266M
10M
-0.24 %
-40M
-1,276M
44M
14,614M
6,510M
8,104M
2,290M
-3,416M
-4,290M
2,144M
833M
1,593M
-6,977M
9,776M
980M
-5,600M
24M
-0.55 %
-66M
-5,576M
9,819M
8,052M
217M
7,835M
-4,396M
-18,410M
-11,941M
2,246M
250M
1,669M
-17,335M
-17,341M
1,303M
34,955M
1,158M
-9.72 %
36M
36,250M
47,111M
7,752M
-1,819M
9,571M
-19,713M
-2,446M
-636M
2,271M
212M
584M
-4,629M
101M
1,961M
5,739M
4,630M
-727.68 %
-2,651M
13,218M
-256M
9,485M
1,672M
7,813M
-4,407M
15,322M
10,460M
2,114M
202M
244M
2,284M
291M
1,791M
-11,722M
3,946M
37.72 %
-9,000M
1,365M
-222M
7,637M
-1,250M
8,887M
13,531M
13,344M
8,197M
2,069M
202M
289M
2,495M
38M
1,870M
-11,350M
3,417M
41.73 %
-9,236M
1,124M
-132M
8,813M
12M
8,801M
11,474M
10,499M
4,895M
1,910M
190M
362M
3,045M
-510M
2,613M
-9,587M
2,756M
56.32 %
-7,001M
-58M
-117M
8,801M
-2,501M
11,302M
7,886M
9,363M
5,176M
1,833M
189M
359M
1,795M
554M
2,450M
-7,920M
2,490M
48.12 %
-6,751M
861M
61M
11,302M
-431M
11,733M
6,913M
8,858M
5,446M
1,906M
195M
289M
897M
4,799M
2,236M
-8,593M
2,115M
38.89 %
-6,001M
-824M
-181M
11,733M
2,645M
9,088M
6,622M
8,179M
4,586M
1,844M
206M
517M
1,078M
-2,941M
2,238M
-4,249M
1,467M
32.05 %
-2,801M
-1,143M
-215M
9,088M
-1,253M
10,341M
5,941M
7,508M
3,905M
1,811M
193M
684M
880M
-2,020M
1,710M
-3,477M
1,322M
33.86 %
120M
-2,244M
-79M
10,341M
292M
10,049M
5,798M
4,023M
4,018M
1,660M
186M
231M
-2,135M
3,961M
1,713M
-1,700M
1,244M
30.9 %
114M
-582M
925M
10,049M
4,690M
5,359M
2,310M
2,952M
3,307M
1,727M
215M
563M
-3,034M
-3,123M
1,127M
-1,962M
1,253M
37.84 %
87M
-137M
117M
5,359M
-3,856M
9,215M
1,825M
5,603M
1,348M
1,666M
238M
259M
1,910M
-1,588M
1,186M
4,094M
1,220M
90.48 %
-50M
0M
-61M
9,215M
5,947M
3,268M
4,417M
-401M
2,672M
1,491M
209M
2,872M
-4,902M
0M
1,852M
-5,202M
1,192M
44.69 %
-2,937M
0M
-392M
3,268M
-3,774M
7,042M
-2,253M
9,584M
4,074M
1,486M
287M
4,211M
2,675M
0M
1,731M
-4,884M
1,096M
26.94 %
-2,775M
0M
144M
7,042M
924M
6,118M
7,853M
7,499M
2,215M
1,545M
743M
2,329M
2,187M
0M
1,681M
-3,645M
956M
43.06 %
-1,698M
0M
395M
6,118M
706M
5,412M
5,818M
7,000M
2,572M
1,503M
852M
2,774M
1,118M
0M
1,547M
-4,657M
820M
31.88 %
-2,877M
0M
70M
5,412M
2,208M
3,204M
5,453M
3,458M
1,872M
1,509M
576M
2,471M
-1,484M
0M
978M
-3,518M
648M
34.78 %
-752M
0M
90M
3,204M
-1,429M
4,633M
2,480M
3,881M
718M
1,450M
456M
1,015M
28M
0M
741M
-521M
572M
79.78 %
0M
0M
2,075M
4,633M
2,300M
2,333M
3,140M
4,375M
492M
1,497M
447M
2,521M
111M
0M
1,001M
746M
571M
116.39 %
0M
0M
2,881M
2,333M
1,700M
633M
3,374M
3,814M
2,827M
1,750M
378M
2,868M
-1,161M
0M
1,068M
523M
582M
20.53 %
-2,417M
0M
4,646M
633M
-377M
1,010M
2,746M
5,942M
2,128M
1,479M
0M
852M
1,483M
0M
932M
-658M
504M
23.77 %
-2,357M
0M
2,067M
1,010M
-2,344M
3,354M
5,010M
6,224M
2,309M
1,645M
0M
194M
2,076M
0M
1,236M
-3,620M
537M
23.29 %
-2,937M
0M
-239M
3,354M
1,171M
2,183M
4,988M
2,367M
1,120M
1,622M
0M
153M
-528M
0M
1,584M
-1,778M
564M
50.43 %
-1,397M
0M
118M
2,183M
-2,237M
4,420M
783M
2,100M
-178M
1,458M
0M
1,301M
-481M
0M
1,391M
-899M
557M
-316.67 %
-141M
0M
-635M
4,420M
-1,049M
5,469M
709M
2,223M
1,095M
991M
0M
133M
4M
0M
762M
-1,878M
379M
34.82 %
0M
0M
-1,713M
4,375M
645M
3,730M
1,461M
1,066M
393M
1,033M
0M
600M
-960M
0M
629M
-190M
342M
87.72 %
0M
0M
6M
3,730M
1,646M
2,084M
437M
1,077M
856M
1,142M
0M
3M
-924M
0M
795M
-335M
340M
39.68 %
0M
0M
-21M
2,084M
-258M
2,342M
282M
Concept
Operating Cash Flow
Net Income
Depreciation & Amortization
Stock based compensation
Other non cash items
Change in working capital
Investing Cash Flow
Capital Expenditures
Financing Cash Flow
Dividends Paid
Payout Ratio
Share Issuance / Repurchase
Debt Issued / Paid
Other Investing Activities
End Cash Position
Changes in Cash
Beginning Cash Position
Free Cash Flow
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
3,381M
-30M
481M
142M
339M
2,416M
2,804M
431M
-356M
0M
-0 %
0M
0M
-321M
12,691M
5,880M
6,811M
2,950M
22M
-1,638M
467M
167M
287M
739M
-403M
332M
-38M
3M
-0 %
-4M
-41M
26M
6,811M
-443M
7,254M
-310M
2,875M
-149M
456M
159M
306M
2,103M
-2,571M
296M
-3,413M
0M
-0 %
-6M
-3,403M
17M
7,254M
-3,558M
10,812M
2,579M
-318M
-425M
457M
222M
597M
-1,169M
-1,358M
468M
-1,680M
2M
-0 %
-42M
-1,682M
19M
10,812M
-3,835M
14,647M
-786M
3,457M
-663M
502M
197M
291M
3,130M
-1,841M
326M
-250M
7M
-0.9 %
-4M
-257M
22M
14,614M
1,084M
13,530M
3,131M
3,190M
-3,308M
493M
176M
447M
5,382M
584M
284M
-18M
3M
-0.18 %
-2M
-21M
7M
13,530M
3,440M
10,090M
2,906M
81M
160M
498M
149M
361M
-1,087M
3,520M
263M
-602M
0M
0 %
4M
-604M
15M
10,090M
2,681M
7,409M
-182M
-3,216M
-1,242M
486M
203M
623M
-3,286M
3,305M
349M
-396M
0M
-0 %
30M
-394M
2,965M
7,409M
-695M
8,104M
-3,565M
716M
-4,164M
534M
156M
727M
-29M
1,935M
222M
-4,362M
0M
-0 %
42M
-4,349M
-40M
8,052M
-1,712M
9,764M
494M
-262M
-132M
523M
184M
240M
-942M
2,881M
245M
-1,171M
0M
-0 %
36M
-1,171M
-4M
9,764M
1,493M
8,271M
-507M
-483M
567M
551M
172M
285M
-1,968M
1,831M
222M
-19M
0M
0 %
29M
-23M
16M
8,271M
1,212M
7,059M
-705M
-3,387M
-561M
536M
321M
341M
-4,038M
3,050M
291M
-48M
0M
-0 %
23M
-33M
9,799M
7,059M
-776M
7,835M
-3,678M
-4,009M
-8,439M
578M
85M
745M
-3,562M
-1,267M
265M
2,681M
1,158M
-13.7 %
5M
2,680M
4,887M
7,752M
-2,812M
10,564M
-4,274M
-4,819M
-466M
565M
50M
100M
-4,997M
-4,060M
262M
-468M
1,158M
-248.78 %
4M
-467M
59M
10,564M
-9,428M
19,992M
-5,081M
-5,280M
-2,395M
547M
60M
727M
-4,435M
-11,997M
348M
22,462M
1,158M
-48.23 %
6M
22,458M
24,873M
19,992M
4,953M
15,039M
-5,628M
-4,302M
-641M
556M
55M
97M
-4,341M
-17M
428M
10,280M
1,158M
-181.42 %
21M
11,579M
17,292M
15,039M
5,468M
9,571M
-4,730M
-2,220M
-1,010M
628M
52M
145M
-1,977M
573M
554M
1,403M
1,157M
-114.53 %
7M
2,575M
5,753M
9,485M
-278M
9,763M
-2,774M
-2,424M
1,167M
576M
56M
45M
-4,308M
-734M
465M
4,240M
1,156M
99.02 %
4M
5,395M
7,952M
9,763M
596M
9,167M
-2,889M
-590M
-2,942M
546M
57M
71M
1,834M
353M
441M
2,919M
1,156M
-39.35 %
-310M
4,385M
-5M
9,167M
2,331M
6,836M
-1,031M
2,788M
2,149M
521M
47M
323M
-178M
-91M
501M
-2,823M
1,161M
54.13 %
-2,341M
863M
-226M
6,836M
-977M
7,813M
2,287M
2,947M
3,424M
583M
52M
89M
-1,232M
1,067M
508M
-856M
970M
28.33 %
-585M
698M
-10M
7,637M
-397M
8,034M
2,439M
4,559M
2,363M
523M
52M
45M
1,626M
-267M
457M
-3,689M
979M
41.52 %
-2,450M
-273M
4M
8,034M
-87M
8,121M
4,102M
4,680M
2,196M
507M
53M
51M
1,852M
-1,012M
412M
-4,332M
991M
45.31 %
-2,965M
-376M
-10M
8,121M
-1,114M
9,235M
4,268M
3,136M
2,477M
501M
45M
59M
38M
503M
414M
-2,845M
1,006M
40.48 %
-3,000M
1,316M
-206M
9,235M
418M
8,817M
2,722M
2,904M
3,132M
582M
51M
95M
-973M
273M
435M
-2,241M
842M
26.83 %
-1,736M
331M
-14M
8,813M
244M
8,569M
2,469M
3,396M
1,853M
522M
53M
60M
879M
144M
399M
-3,335M
855M
46.08 %
-2,500M
-25M
-6M
8,569M
-168M
8,737M
2,997M
4,950M
1,761M
494M
48M
75M
2,547M
-577M
570M
-3,311M
852M
48.44 %
-2,500M
-20M
-5M
8,737M
547M
8,190M
4,380M
2,094M
1,451M
471M
50M
59M
42M
198M
466M
-2,463M
868M
59.83 %
-2,500M
838M
-107M
8,190M
-611M
8,801M
1,628M
2,832M
1,631M
546M
46M
148M
435M
-538M
599M
-1,574M
672M
41.31 %
-500M
-545M
-10M
8,801M
-185M
8,986M
2,233M
3,202M
2,279M
474M
47M
77M
313M
-20M
595M
-2,204M
676M
29.72 %
-1,000M
-569M
-4M
8,986M
381M
8,605M
2,607M
3,234M
-234M
447M
46M
55M
2,846M
-241M
671M
-1,588M
691M
-294.59 %
-2,000M
1,069M
-71M
8,605M
719M
7,886M
2,563M
1,231M
1,219M
443M
51M
82M
-549M
289M
748M
-4,221M
717M
59.02 %
-3,501M
-13M
-32M
7,886M
-3,416M
11,302M
483M
3,119M
1,026M
484M
48M
132M
1,403M
-274M
623M
-311M
608M
58.94 %
-750M
964M
15M
11,302M
1,919M
9,383M
2,496M
2,859M
1,704M
437M
47M
92M
543M
-7M
561M
-2,069M
618M
36.29 %
-1,500M
-18M
12M
9,383M
226M
9,157M
2,298M
3,297M
1,110M
453M
44M
61M
1,584M
483M
692M
-2,605M
625M
56.6 %
-2,001M
-33M
9M
9,157M
502M
8,655M
2,605M
88M
1,336M
459M
50M
74M
-1,735M
352M
574M
-2,935M
639M
48.13 %
-2,500M
-52M
25M
8,655M
-3,078M
11,733M
-486M
4,998M
1,466M
528M
43M
170M
2,700M
2,065M
668M
-1,299M
519M
35.64 %
-1,001M
165M
5M
11,733M
5,078M
6,655M
4,330M
939M
1,362M
478M
51M
58M
-1,107M
361M
622M
-1,530M
525M
38.71 %
-1,002M
-36M
1M
6,655M
-878M
7,533M
317M
1,809M
1,654M
452M
49M
37M
-359M
1,485M
449M
-2,096M
531M
32.14 %
-1,498M
-244M
-156M
7,533M
591M
6,942M
1,360M
1,112M
964M
448M
52M
24M
-337M
888M
497M
-3,668M
540M
56.25 %
-2,500M
-709M
-31M
6,942M
-2,146M
9,088M
615M
1,380M
1,233M
521M
50M
476M
-917M
-298M
778M
-1,256M
365M
30 %
-1,002M
-154M
-102M
9,088M
-953M
10,041M
602M
2,808M
1,160M
458M
49M
15M
1,152M
-230M
484M
-763M
367M
31.79 %
-799M
-20M
36M
10,041M
1,347M
8,694M
2,324M
3,467M
1,087M
436M
49M
-24M
1,943M
-2,113M
455M
-525M
368M
34.04 %
-592M
416M
-58M
8,694M
359M
8,335M
3,012M
524M
1,106M
429M
58M
50M
-1,100M
-300M
521M
-1,705M
367M
33.33 %
76M
-1,385M
-76M
8,335M
-2,006M
10,341M
3M
4,167M
978M
498M
45M
-2,793M
2,501M
1,370M
496M
-1,243M
332M
33.86 %
24M
-933M
-108M
10,341M
3,759M
6,582M
3,671M
1,596M
1,032M
465M
49M
1,227M
-159M
-807M
428M
-337M
332M
32.59 %
68M
-448M
35M
6,582M
277M
6,305M
1,168M
908M
967M
0M
49M
644M
-752M
0M
362M
-710M
330M
33.86 %
0M
0M
42M
6,305M
-413M
6,718M
546M
837M
923M
426M
50M
1,073M
-710M
-2,583M
424M
-1,187M
328M
35.25 %
28M
-863M
-48M
6,718M
-3,331M
10,049M
413M
2,931M
1,393M
434M
45M
4,111M
908M
2,044M
571M
-346M
312M
22.4 %
8M
-40M
1M
10,049M
4,095M
5,954M
2,360M
449M
1,098M
417M
45M
-20M
-1,121M
469M
380M
393M
312M
28.08 %
26M
679M
749M
5,954M
904M
5,050M
69M
1,596M
941M
429M
45M
60M
141M
-1,609M
345M
-279M
311M
32.8 %
56M
-829M
71M
5,050M
-620M
5,670M
1,251M
-953M
586M
380M
51M
98M
-2,063M
3,057M
417M
-1,468M
309M
52.56 %
24M
-392M
-347M
5,670M
311M
5,359M
-1,370M
1,116M
1,164M
457M
43M
3,743M
-1,039M
1,965M
402M
-317M
308M
26.45 %
16M
0M
25M
5,359M
2,495M
2,864M
714M
1,855M
837M
416M
42M
77M
387M
-1,544M
284M
-867M
308M
36.61 %
10M
0M
8M
2,864M
-1,604M
4,468M
1,571M
266M
790M
449M
64M
8M
-1,049M
290M
257M
-431M
319M
40.57 %
38M
-124M
-88M
4,468M
-49M
4,517M
9M
-285M
519M
405M
66M
42M
-1,333M
-3,834M
186M
-347M
318M
61.43 %
23M
-13M
35M
4,517M
-4,698M
9,215M
-471M
3,212M
1,268M
467M
58M
1,370M
1,231M
0M
221M
1,549M
305M
23.98 %
0M
0M
2,149M
9,215M
3,120M
6,095M
2,991M
1,197M
-1,558M
434M
59M
111M
2,131M
0M
229M
1,585M
305M
-19.37 %
0M
0M
1,928M
6,095M
1,496M
4,599M
968M
1,001M
997M
381M
61M
27M
-490M
0M
294M
-431M
305M
30.5 %
0M
0M
21M
4,599M
362M
4,237M
707M
193M
618M
384M
60M
63M
-962M
0M
442M
1,391M
305M
49.43 %
-50M
0M
-10M
4,237M
969M
3,268M
-249M
-1,641M
-86M
417M
50M
2,716M
-2,096M
0M
472M
-959M
291M
-341.67 %
-354M
0M
-201M
3,268M
-918M
4,186M
-2,113M
-442M
667M
346M
0M
43M
-1,498M
0M
573M
-1,510M
295M
44.57 %
-519M
0M
-696M
4,186M
-1,433M
5,619M
-1,015M
-251M
852M
364M
0M
155M
-1,622M
0M
398M
-1,300M
300M
35.34 %
-906M
0M
2M
5,619M
-2,088M
7,707M
-649M
1,933M
1,211M
364M
45M
2M
314M
0M
409M
-1,433M
306M
25.31 %
-1,158M
0M
43M
7,707M
665M
7,042M
1,524M
1,893M
1,033M
388M
0M
364M
108M
0M
449M
-1,599M
270M
26.09 %
-958M
0M
-371M
7,042M
-1,906M
8,948M
1,444M
3,329M
1,114M
339M
0M
364M
1,512M
0M
417M
-1,162M
274M
24.31 %
-871M
0M
34M
8,948M
1,792M
7,156M
2,912M
3,634M
1,050M
400M
0M
325M
1,859M
0M
414M
-792M
276M
26.67 %
-586M
0M
76M
7,156M
2,320M
4,836M
3,220M
728M
877M
359M
48M
-16M
-804M
0M
451M
-1,331M
276M
31.86 %
-360M
0M
31M
4,836M
-1,282M
6,118M
277M
2,441M
989M
410M
0M
108M
934M
0M
588M
-920M
237M
23.62 %
-444M
0M
-239M
6,118M
920M
5,198M
1,853M
560M
694M
371M
0M
700M
-1,205M
0M
348M
-1,010M
238M
33.71 %
-325M
0M
-471M
5,198M
-2,369M
7,567M
212M
2,443M
-160M
392M
0M
375M
1,836M
0M
333M
-1,222M
241M
-152.38 %
-525M
0M
77M
7,567M
786M
6,781M
2,110M
2,055M
692M
372M
202M
-24M
622M
0M
412M
-493M
240M
34.48 %
-404M
0M
41M
6,781M
1,369M
5,412M
1,643M
2,448M
460M
354M
0M
662M
972M
0M
473M
-1,042M
200M
43.1 %
-832M
0M
-10M
5,412M
865M
4,547M
1,975M
502M
1,011M
378M
0M
93M
-980M
0M
287M
-1,115M
205M
20.63 %
-905M
0M
-110M
4,547M
-414M
4,961M
215M
2,657M
566M
409M
0M
479M
1,203M
0M
480M
-1,508M
207M
37.14 %
-645M
0M
24M
4,961M
1,631M
3,330M
2,177M
1,393M
535M
362M
245M
54M
-77M
0M
307M
-992M
208M
39.39 %
-495M
0M
22M
3,330M
126M
3,204M
1,086M
1,239M
186M
491M
0M
759M
-197M
0M
352M
-718M
168M
91.3 %
-433M
0M
-117M
3,204M
-1,108M
4,312M
887M
675M
456M
330M
0M
273M
-384M
0M
332M
-1,524M
168M
37.5 %
-115M
0M
-1,241M
4,312M
-1,872M
6,184M
343M
1,449M
607M
334M
0M
286M
222M
0M
112M
-688M
169M
28 %
0M
0M
-519M
6,184M
2,234M
3,950M
1,337M
95M
623M
354M
119M
243M
-1,125M
0M
182M
-588M
143M
23.38 %
0M
0M
-471M
3,950M
-683M
4,633M
-87M
3,632M
1,132M
359M
0M
231M
1,910M
0M
263M
-534M
143M
12.86 %
0M
0M
-391M
4,633M
2,900M
1,733M
3,369M
-168M
256M
299M
0M
131M
-854M
0M
175M
127M
143M
56.25 %
0M
0M
266M
1,733M
-146M
1,879M
-343M
845M
-192M
422M
0M
96M
519M
0M
173M
-609M
143M
-75 %
0M
0M
-470M
1,879M
-114M
1,993M
672M
-428M
-478M
370M
0M
1,227M
-1,547M
0M
130M
495M
143M
-30 %
0M
0M
622M
1,993M
-340M
2,333M
-558M
1,712M
590M
493M
0M
-261M
890M
0M
415M
72M
143M
24.32 %
0M
0M
269M
2,333M
631M
1,702M
1,297M
1,273M
372M
354M
0M
514M
33M
0M
123M
181M
143M
39.13 %
0M
0M
317M
1,702M
886M
816M
1,150M
891M
779M
328M
0M
83M
-299M
0M
240M
105M
143M
18.75 %
0M
0M
235M
816M
173M
643M
651M
499M
-1,249M
322M
0M
1,939M
-513M
0M
223M
388M
142M
-11.69 %
0M
0M
496M
643M
10M
633M
276M
146M
100M
658M
0M
84M
-696M
0M
356M
541M
143M
150 %
0M
0M
684M
633M
-939M
1,572M
-210M
1,442M
650M
351M
0M
132M
309M
0M
242M
-31M
142M
21.25 %
-877M
0M
979M
1,572M
70M
1,502M
1,200M
1,136M
840M
357M
0M
96M
-157M
0M
230M
183M
149M
18.18 %
-1,409M
0M
1,703M
1,502M
-50M
1,552M
906M
1,090M
1,237M
384M
0M
86M
-617M
0M
240M
-170M
148M
11.72 %
-131M
0M
80M
1,552M
542M
1,010M
850M
2,098M
481M
420M
0M
670M
527M
0M
315M
-530M
125M
26.79 %
-1,463M
0M
1,026M
1,010M
-5,152M
6,162M
1,783M
1,705M
609M
361M
0M
59M
676M
0M
165M
587M
125M
20 %
-546M
0M
1,183M
6,162M
1,390M
4,772M
1,540M
3,100M
620M
346M
0M
62M
2,072M
0M
247M
-524M
127M
21.13 %
-244M
0M
-163M
4,772M
2,144M
2,628M
2,853M
-961M
418M
352M
0M
61M
-1,792M
0M
205M
-191M
127M
31.25 %
-104M
0M
21M
2,628M
-726M
3,354M
-1,166M
2,698M
662M
442M
0M
113M
1,481M
0M
194M
-1,271M
130M
19.74 %
-1,256M
0M
80M
3,354M
681M
2,673M
2,504M
1,262M
477M
401M
0M
-15M
399M
0M
368M
-1,376M
134M
26.92 %
-1,005M
0M
-254M
2,673M
-104M
2,777M
894M
1,483M
701M
400M
0M
50M
332M
0M
354M
-763M
136M
20 %
-573M
0M
-76M
2,777M
379M
2,398M
1,129M
781M
469M
402M
0M
46M
-136M
0M
320M
-210M
137M
28 %
-103M
0M
11M
2,398M
215M
2,183M
461M
2,196M
465M
397M
0M
47M
1,287M
0M
371M
-830M
139M
30.61 %
-918M
0M
177M
2,183M
-252M
2,435M
1,825M
95M
347M
421M
0M
43M
-716M
0M
377M
-525M
142M
41.67 %
-364M
0M
-8M
2,435M
-719M
3,154M
-282M
-312M
258M
396M
0M
41M
-1,007M
0M
346M
-273M
141M
53.85 %
-82M
0M
-46M
3,154M
-938M
4,092M
-658M
388M
50M
408M
0M
22M
-92M
0M
490M
-150M
142M
280 %
-33M
0M
-5M
4,092M
-328M
4,420M
-102M
914M
-498M
352M
0M
1,259M
-199M
0M
385M
-247M
140M
-27.45 %
-23M
0M
-107M
4,420M
-400M
4,820M
529M
-570M
-391M
506M
0M
40M
-725M
0M
460M
-396M
215M
-55 %
-104M
0M
-77M
4,820M
-593M
5,413M
-1,030M
1,188M
334M
316M
0M
100M
438M
0M
253M
-115M
101M
29.41 %
18M
0M
-32M
5,413M
871M
4,542M
935M
568M
377M
284M
0M
-98M
5M
0M
293M
-141M
101M
26.32 %
-32M
0M
-8M
4,542M
167M
4,375M
275M
504M
254M
251M
0M
129M
-130M
0M
219M
-653M
98M
37.84 %
0M
0M
-593M
4,375M
-241M
4,616M
285M
462M
254M
244M
0M
4M
-40M
0M
180M
-849M
98M
38.46 %
-86M
0M
-696M
4,616M
-241M
4,857M
282M
846M
468M
256M
0M
0M
122M
0M
203M
-139M
97M
20.59 %
0M
0M
-84M
4,857M
470M
4,387M
643M
411M
119M
240M
0M
0M
52M
0M
160M
-237M
86M
70.59 %
0M
0M
-254M
4,387M
657M
3,730M
251M
-558M
218M
224M
0M
0M
-1,000M
0M
91M
-40M
86M
37.5 %
0M
0M
-2M
3,730M
-471M
4,201M
-649M
350M
225M
270M
0M
600M
-745M
0M
157M
-42M
85M
36.36 %
0M
0M
-3M
4,201M
718M
3,483M
193M
335M
-231M
274M
0M
0M
292M
0M
157M
-34M
86M
-38.24 %
0M
0M
14M
3,483M
695M
2,788M
178M
939M
181M
265M
0M
0M
493M
0M
224M
-74M
85M
44.44 %
0M
0M
-3M
2,788M
704M
2,084M
715M
593M
157M
398M
0M
3M
35M
0M
271M
-97M
85M
52.17 %
0M
0M
-16M
2,084M
223M
1,861M
322M
-407M
185M
261M
0M
0M
-853M
0M
163M
-81M
85M
44.44 %
0M
0M
-4M
1,861M
-577M
2,438M
-570M
-54M
222M
257M
0M
0M
-533M
0M
183M
-79M
85M
36.36 %
0M
0M
2M
2,438M
-467M
2,905M
-237M
945M
292M
226M
0M
0M
427M
0M
178M
-78M
85M
27.91 %
0M
0M
-3M
2,905M
563M
2,342M
767M
-90M
304M
291M
0M
-1M
-360M
0M
286M
44M
85M
26.67 %
0M
0M
122M
44M
44M
168M
-376M
-307M
189M
250M
0M
0M
-572M
0M
259M
168M
85M
46.43 %
0M
0M
244M
168M
168M
390M
-566M
775M
426M
231M
0M
0M
111M
0M
363M
390M
85M
20.63 %
0M
0M
472M
390M
390M
2,629M
412M
839M
325M
253M
0M
0M
306M
0M
409M
-82M
85M
27.08 %
0M
0M
-1M
2,629M
-82M
2,711M
430M
658M
296M
278M
-1,002M
1,002M
56M
0M
433M
-11M
85M
29.55 %
0M
0M
54M
-11M
-11M
347M
225M
434M
364M
242M
0M
-1M
-163M
0M
545M
347M
84M
22.22 %
0M
0M
429M
347M
347M
0M
-111M
1,022M
453M
225M
0M
-12M
411M
0M
555M
-191M
86M
19.4 %
0M
0M
-108M
-191M
-191M
2,861M
467M
1,248M
441M
216M
0M
0M
582M
0M
627M
-77M
85M
20 %
0M
0M
-2M
2,861M
-77M
2,938M
621M
400M
403M
232M
0M
-3M
-354M
0M
603M
189M
85M
22.03 %
-87M
0M
355M
189M
189M
521M
-203M
368M
401M
216M
0M
-3M
-281M
0M
481M
521M
86M
22.03 %
0M
0M
600M
521M
521M
0M
-113M
456M
454M
212M
0M
-5M
-196M
0M
416M
-84M
86M
19.7 %
0M
0M
-1M
-84M
-84M
3,246M
40M
210M
309M
166M
0M
-2M
-224M
0M
350M
-80M
86M
28.89 %
0M
0M
-1M
3,246M
-80M
3,326M
-140M
32M
318M
192M
0M
-1M
-467M
0M
475M
-86M
86M
28.26 %
-6M
0M
1M
-86M
-86M
0M
-443M
838M
378M
143M
0M
-3M
361M
0M
356M
-225M
86M
23.64 %
-147M
0M
4M
-225M
-225M
0M
482M
1,012M
387M
191M
0M
-78M
569M
0M
384M
-82M
87M
23.21 %
-2M
0M
-1M
-82M
-82M
1,814M
628M
1,454M
302M
152M
0M
-8M
1,007M
0M
371M
-49M
69M
22.73 %
-1M
0M
11M
1,814M
-49M
1,863M
1,083M
-737M
77M
183M
0M
-11M
-763M
0M
464M
-63M
69M
90.91 %
-1M
0M
3M
-63M
-63M
0M
-1,201M
-120M
242M
146M
0M
-5M
-474M
0M
384M
-40M
70M
28.57 %
0M
0M
23M
-40M
-40M
0M
-504M