The AES Corporation Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
12,668M
0.40%
7,660M
5,008M
255M
255M
0M
-189M
1,319M
104M
258M
249M
-157.37%
7,915M
-753M
-189M
1,089M
-1,317M
12,617M
13.25%
10,069M
2,548M
207M
207M
0M
2,567M
1,117M
-169M
265M
-434M
-53.38%
10,276M
-728M
3,620M
1,053M
2,567M
11,141M
15.33%
8,430M
2,711M
166M
166M
0M
3,193M
911M
-1,064M
-133M
-931M
-442.28%
8,596M
-613M
4,249M
1,056M
3,193M
9,660M
-5.19%
6,967M
2,693M
165M
165M
0M
2,616M
1,038M
488M
216M
272M
-58.09%
7,132M
-770M
3,684M
1,068M
2,616M
10,189M
-5.10%
7,840M
2,349M
196M
196M
0M
2,444M
1,050M
1,001M
352M
649M
-46.05%
8,036M
-732M
3,489M
1,045M
2,444M
10,736M
1.96%
8,163M
2,573M
192M
192M
0M
2,374M
1,056M
2,018M
708M
1,203M
-203.62%
8,355M
-746M
3,561M
1,003M
2,558M
10,530M
-22.49%
8,066M
2,464M
215M
215M
0M
2,249M
1,170M
771M
990M
-1,161M
2.74%
8,281M
-926M
3,685M
1,169M
2,516M
13,586M
-9.20%
11,153M
2,433M
194M
194M
0M
2,187M
1,431M
137M
-188M
-1,130M
-469.28%
11,347M
-967M
3,839M
0M
2,663M
14,963M
-12.73%
12,097M
2,866M
196M
196M
0M
2,670M
1,436M
1,122M
412M
306M
-60.21%
12,293M
0M
4,356M
0M
3,212M
17,146M
7.90%
14,058M
3,088M
187M
187M
0M
2,901M
1,471M
1,576M
0M
769M
574.56%
14,245M
0M
4,439M
0M
3,194M
15,891M
-12.40%
12,644M
3,247M
220M
220M
0M
3,027M
1,482M
1,048M
0M
114M
-112.50%
12,864M
0M
4,612M
0M
3,318M
18,141M
5.91%
14,427M
3,714M
301M
301M
0M
3,413M
1,572M
314M
0M
-912M
-1,672.41%
14,728M
0M
5,179M
0M
3,785M
17,128M
2.89%
13,058M
4,070M
391M
391M
0M
3,743M
1,553M
2,167M
0M
58M
544.44%
13,449M
0M
5,341M
0M
4,079M
16,647M
17.90%
12,683M
3,964M
392M
339M
0M
3,572M
1,526M
1,044M
0M
9M
-98.63%
13,075M
0M
5,161M
0M
3,983M
14,119M
-12.14%
10,624M
3,495M
345M
345M
0M
1,983M
1,515M
2,343M
0M
658M
-46.68%
10,969M
0M
4,547M
0M
3,498M
16,070M
18.27%
12,363M
3,707M
371M
371M
0M
3,336M
1,844M
2,751M
0M
1,234M
-1,398.95%
12,734M
0M
4,877M
0M
3,876M
13,588M
10.48%
10,179M
3,409M
379M
305M
0M
3,030M
1,788M
1,614M
0M
-95M
-136.40%
10,558M
0M
4,548M
0M
3,606M
12,299M
10.94%
7,233M
12,299M
9,203M
305M
0M
3,096M
1,802M
689M
0M
261M
-58.57%
9,203M
0M
4,467M
0M
3,534M
11,086M
16.87%
7,019M
11,086M
8,129M
221M
0M
2,957M
1,896M
1,097M
0M
630M
63.21%
8,129M
0M
3,840M
0M
2,951M
9,486M
12.73%
5,880M
9,486M
6,896M
182M
0M
-6,896M
0M
615M
0M
386M
-195.78%
6,896M
0M
3,509M
0M
2,668M
8,415M
-2.51%
5,982M
8,415M
6,139M
157M
0M
2,276M
1,986M
530M
0M
-403M
-88.52%
6,139M
0M
2,987M
0M
2,206M
8,632M
-7.45%
5,650M
8,632M
9,037M
112M
0M
-9,037M
0M
-2,617M
0M
-3,509M
-1,385.35%
9,037M
0M
959M
0M
122M
9,327M
39.40%
7,025M
2,302M
251M
120M
0M
2,051M
367M
697M
0M
273M
-57.41%
7,276M
0M
2,694M
0M
1,835M
6,691M
105.69%
4,409M
2,282M
667M
85M
0M
1,615M
1,299M
900M
0M
641M
181.14%
5,076M
0M
1,739M
0M
1,157M
3,253M
35.65%
1,971M
1,282M
357M
71M
0M
925M
0M
356M
0M
228M
-26.69%
2,328M
0M
1,144M
0M
866M
2,398M
69.95%
1,391M
1,007M
253M
56M
0M
754M
0M
452M
0M
311M
68.11%
1,644M
0M
740M
0M
544M
1,411M
68.98%
867M
544M
183M
45M
0M
361M
0M
244M
0M
185M
48.00%
1,050M
0M
370M
0M
256M
835M
21.90%
437M
398M
120M
35M
0M
278M
0M
185M
0M
125M
16.82%
557M
0M
308M
0M
243M
685M
28.59%
350M
335M
87M
32M
0M
248M
0M
164M
0M
107M
6.89%
437M
0M
289M
0M
248M
533M
-
226M
307M
75M
32M
0M
232M
0M
142M
0M
100M
6.89%
301M
0M
264M
0M
232M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
2,968M
-3.01%
1,980M
988M
64M
64M
0M
-650M
353M
-579M
82M
-101M
-89.58%
2,044M
-200M
-650M
292M
-942M
3,434M
-5.32%
2,516M
918M
64M
64M
0M
1,772M
326M
414M
109M
231M
-45.13%
2,580M
-182M
1,284M
286M
998M
3,027M
-1.66%
2,529M
498M
75M
75M
0M
564M
310M
4M
-2M
-39M
-72.34%
2,604M
-179M
841M
277M
564M
3,239M
13.57%
2,645M
594M
55M
55M
0M
658M
330M
265M
72M
151M
-25.98%
2,700M
-207M
931M
273M
658M
3,060M
10.47%
2,497M
563M
38M
58M
0M
475M
304M
-890M
79M
-969M
53.32%
2,535M
-185M
728M
253M
475M
3,627M
19.47%
2,735M
892M
51M
51M
0M
939M
276M
617M
145M
421M
22.74%
2,786M
-176M
1,205M
266M
939M
3,078M
14.00%
2,515M
563M
66M
46M
0M
605M
279M
-160M
-19M
-141M
-603.57%
2,581M
-184M
869M
264M
605M
2,852M
8.24%
2,322M
530M
52M
52M
0M
548M
258M
264M
60M
204M
-237.84%
2,374M
-183M
818M
270M
548M
2,770M
8.20%
2,211M
559M
36M
36M
0M
-598M
242M
-1,529M
-208M
-632M
-298.74%
2,247M
-156M
978M
261M
717M
3,036M
19.29%
2,276M
760M
39M
39M
0M
550M
242M
586M
126M
343M
-203.00%
2,315M
-171M
1,050M
257M
793M
2,700M
21.79%
1,972M
728M
45M
45M
0M
683M
237M
-130M
-59M
28M
-133.73%
2,017M
-164M
1,198M
263M
935M
2,635M
12.70%
1,971M
664M
46M
46M
0M
618M
190M
9M
8M
-148M
-202.78%
2,017M
-122M
955M
275M
680M
2,560M
5.31%
1,654M
906M
46M
46M
0M
860M
297M
579M
161M
318M
-507.69%
1,700M
-227M
1,184M
265M
919M
2,545M
-3.05%
1,789M
756M
41M
41M
0M
715M
290M
-516M
-147M
-333M
-258.57%
1,830M
-226M
1,045M
264M
781M
2,217M
-10.71%
1,693M
524M
40M
40M
0M
484M
218M
105M
113M
-83M
-588.24%
1,733M
-154M
668M
271M
397M
2,338M
-11.77%
1,831M
507M
38M
38M
0M
469M
233M
320M
89M
144M
-6.49%
1,869M
-163M
762M
268M
494M
2,431M
-7.28%
1,871M
560M
60M
60M
0M
500M
262M
105M
50M
-78M
-160.94%
1,931M
-186M
729M
271M
458M
2,625M
-7.47%
1,924M
701M
41M
41M
0M
660M
250M
424M
130M
210M
107.92%
1,965M
-169M
1,003M
262M
741M
2,483M
-2.13%
1,981M
502M
49M
49M
0M
453M
273M
118M
57M
17M
-94.14%
2,030M
-191M
801M
266M
535M
2,650M
-3.28%
2,064M
586M
46M
46M
0M
540M
265M
354M
115M
154M
-77.49%
2,110M
-186M
864M
246M
618M
2,622M
-4,196.88%
1,976M
646M
58M
58M
0M
581M
257M
346M
0M
128M
-109.54%
2,034M
0M
779M
233M
546M
2,837M
-21.89%
2,166M
671M
43M
43M
0M
628M
255M
332M
0M
101M
-33.55%
2,209M
0M
965M
258M
707M
2,537M
-26.89%
1,937M
600M
35M
35M
0M
565M
263M
342M
0M
290M
447.17%
1,972M
0M
903M
258M
645M
2,740M
-21.53%
2,084M
656M
56M
56M
0M
600M
281M
998M
0M
684M
-2,950.00%
2,140M
0M
931M
254M
677M
-64M
-101.81%
1,976M
-2,040M
45M
60M
0M
445M
136M
25M
0M
-1,342M
41.41%
509M
0M
690M
285M
405M
3,632M
2.54%
2,921M
711M
67M
52M
0M
644M
353M
347M
0M
152M
-13.14%
2,988M
0M
1,057M
303M
754M
3,470M
7.46%
2,800M
670M
49M
49M
0M
621M
333M
240M
0M
53M
-111.00%
2,849M
0M
1,008M
290M
718M
3,492M
0.61%
2,899M
593M
54M
54M
0M
539M
348M
160M
0M
-24M
-119.05%
2,953M
0M
932M
291M
641M
3,544M
4.24%
2,882M
662M
59M
59M
0M
551M
345M
-308M
0M
-949M
1,016.47%
2,941M
0M
960M
299M
661M
3,542M
-4.81%
2,854M
688M
40M
40M
0M
648M
354M
294M
0M
175M
-2.78%
2,894M
0M
1,059M
291M
768M
3,229M
-16.30%
2,655M
574M
47M
47M
0M
527M
390M
-22M
0M
-482M
-798.55%
2,702M
0M
963M
296M
667M
3,471M
-12.88%
2,967M
504M
48M
48M
0M
456M
364M
160M
0M
126M
-11.27%
3,015M
0M
878M
290M
588M
3,400M
-17.72%
2,682M
718M
46M
46M
0M
672M
375M
237M
0M
-85M
-141.26%
2,728M
0M
1,113M
264M
849M
3,721M
-16.21%
3,048M
673M
45M
45M
0M
628M
388M
166M
0M
180M
-63.11%
3,093M
0M
1,066M
283M
783M
3,858M
-10.51%
3,104M
754M
50M
50M
0M
704M
310M
384M
0M
69M
-48.12%
3,154M
0M
1,141M
299M
842M
3,984M
-6.52%
3,263M
721M
55M
55M
0M
666M
363M
335M
0M
142M
-344.83%
3,318M
0M
1,050M
298M
752M
4,132M
9.23%
3,424M
708M
39M
39M
0M
669M
385M
434M
0M
206M
-200.00%
3,463M
0M
1,106M
308M
798M
4,441M
10.94%
3,674M
767M
45M
45M
0M
722M
390M
606M
0M
488M
587.32%
3,719M
0M
1,096M
312M
784M
4,311M
5.97%
3,492M
819M
52M
52M
0M
767M
323M
418M
0M
133M
-20.36%
3,544M
0M
1,161M
319M
842M
4,262M
-0.07%
3,468M
794M
51M
51M
0M
743M
373M
118M
0M
-58M
-170.73%
3,519M
0M
1,122M
306M
816M
3,783M
-18.15%
3,139M
644M
37M
37M
0M
607M
417M
-57M
0M
-206M
-217.71%
3,176M
0M
985M
312M
673M
4,003M
-12.73%
3,066M
937M
63M
63M
0M
874M
357M
386M
0M
71M
-104.53%
3,129M
0M
1,290M
321M
969M
4,068M
-2.96%
3,150M
918M
59M
59M
0M
859M
346M
409M
0M
167M
19.29%
3,209M
0M
1,255M
332M
923M
4,265M
-10.02%
3,510M
755M
61M
61M
0M
694M
377M
299M
0M
82M
-75.95%
3,571M
0M
1,090M
329M
761M
4,622M
11.19%
3,682M
940M
76M
301M
0M
864M
370M
591M
0M
175M
-183.73%
3,758M
0M
1,329M
356M
973M
4,587M
4.70%
3,583M
1,004M
64M
64M
0M
940M
401M
-1,251M
0M
-1,568M
1,096.95%
3,647M
0M
1,361M
332M
1,029M
4,192M
-7.75%
3,500M
692M
74M
74M
0M
618M
385M
201M
0M
140M
-19.54%
3,574M
0M
1,047M
346M
701M
4,740M
11.16%
3,662M
1,078M
87M
87M
0M
991M
416M
773M
0M
341M
52.23%
3,749M
0M
1,442M
360M
1,082M
4,157M
-5.61%
3,042M
1,115M
108M
391M
0M
1,007M
425M
660M
0M
-209M
-52.06%
3,150M
0M
1,429M
315M
1,114M
4,381M
5.54%
3,361M
1,020M
91M
91M
0M
929M
432M
228M
0M
-131M
-214.91%
3,452M
0M
1,357M
325M
1,032M
4,544M
13.01%
3,525M
1,019M
97M
97M
0M
922M
396M
625M
0M
174M
20.83%
3,622M
0M
1,336M
317M
1,019M
4,264M
3.70%
3,248M
1,016M
95M
95M
0M
921M
351M
703M
0M
224M
19.79%
3,343M
0M
1,321M
305M
1,016M
4,404M
29.23%
3,393M
1,011M
113M
339M
0M
898M
359M
-443M
0M
-436M
808.33%
3,506M
0M
1,304M
302M
1,002M
4,151M
8.16%
3,166M
985M
98M
98M
0M
887M
387M
381M
0M
114M
-38.38%
3,264M
0M
1,276M
292M
984M
4,021M
15.05%
3,039M
982M
101M
101M
0M
881M
394M
532M
0M
144M
-52.48%
3,140M
0M
982M
291M
691M
4,112M
21.73%
3,112M
1,000M
82M
82M
0M
918M
393M
580M
0M
187M
-14.22%
3,194M
0M
1,320M
293M
1,027M
3,408M
-1.93%
2,651M
757M
90M
263M
0M
667M
320M
461M
0M
-48M
2.13%
2,741M
0M
1,028M
282M
746M
3,838M
-11.67%
2,830M
1,008M
82M
82M
0M
926M
421M
627M
0M
185M
27.59%
2,912M
0M
1,288M
269M
1,019M
3,495M
-15.70%
2,648M
847M
88M
88M
0M
466M
383M
586M
0M
303M
-66.45%
2,736M
0M
1,102M
253M
849M
3,378M
-17.69%
2,495M
883M
85M
85M
0M
505M
391M
669M
0M
218M
-6.44%
2,580M
0M
1,141M
245M
896M
3,475M
-5.16%
15M
3,460M
-9,572M
84M
0M
9,572M
1,844M
744M
0M
-47M
-376.47%
2,791M
0M
2,422M
0M
2,181M
4,345M
25.18%
3,097M
4,345M
3,499M
90M
0M
846M
458M
313M
0M
145M
40.78%
3,499M
0M
1,125M
0M
865M
4,146M
23.98%
2,436M
1,710M
3,240M
89M
0M
-3,240M
412M
1,220M
0M
903M
265.59%
3,240M
0M
-2M
0M
-3,240M
4,104M
31.16%
3,058M
1,046M
3,204M
99M
0M
-3,204M
435M
474M
0M
233M
187.65%
3,204M
0M
832M
0M
-3,204M
3,664M
17.10%
8,166M
-4,502M
-7,225M
305M
0M
7,225M
1,763M
531M
0M
17M
-79.01%
2,954M
0M
1,501M
0M
7,225M
3,471M
10.19%
2,400M
3,471M
2,724M
93M
0M
-2,724M
453M
237M
0M
103M
-130.29%
2,724M
0M
768M
0M
-2,724M
3,344M
10.07%
1,995M
1,349M
2,544M
58M
0M
800M
432M
553M
0M
247M
46.15%
2,544M
0M
542M
0M
800M
3,129M
5.25%
1,901M
3,129M
2,697M
56M
0M
432M
418M
106M
0M
81M
-54.24%
2,697M
0M
292M
0M
432M
3,129M
17.28%
2,149M
3,129M
2,697M
125M
0M
432M
440M
106M
0M
81M
-4.71%
2,697M
0M
292M
0M
106M
3,150M
13.23%
2,176M
974M
2,242M
66M
0M
-2,242M
488M
-279M
0M
-340M
-239.34%
2,242M
0M
1,514M
0M
-2,242M
3,038M
13.87%
2,119M
919M
2,178M
59M
0M
-2,178M
442M
317M
0M
169M
98.82%
2,178M
0M
885M
0M
-2,178M
2,973M
12.40%
2,059M
2,973M
2,122M
55M
0M
851M
434M
272M
0M
177M
33.08%
2,122M
0M
898M
0M
851M
2,668M
4.92%
2,142M
526M
2,187M
45M
0M
481M
475M
167M
0M
85M
-46.88%
2,187M
0M
394M
0M
481M
2,782M
14.82%
1,862M
0M
1,932M
49M
0M
850M
447M
387M
0M
244M
74.29%
1,932M
0M
863M
0M
387M
2,668M
17.90%
2,123M
2,668M
2,187M
45M
0M
481M
475M
167M
0M
85M
123.68%
2,187M
0M
394M
0M
167M
2,645M
17.19%
1,839M
806M
1,912M
49M
0M
-1,912M
467M
259M
0M
133M
177.08%
1,912M
0M
959M
0M
735M
2,543M
21.85%
1,817M
2,543M
1,881M
52M
0M
-1,881M
493M
140M
0M
160M
-136.04%
1,881M
0M
925M
0M
693M
2,423M
4.35%
1,692M
731M
1,732M
40M
0M
-1,732M
470M
211M
0M
140M
84.21%
1,732M
0M
911M
0M
701M
2,263M
3.24%
1,615M
648M
1,689M
42M
0M
-1,689M
460M
126M
0M
38M
-129.46%
1,689M
0M
774M
0M
575M
2,257M
1.53%
1,577M
680M
1,626M
48M
0M
631M
493M
138M
0M
48M
-48.39%
1,626M
0M
837M
0M
637M
2,087M
-2.20%
1,637M
2,087M
1,432M
60M
0M
655M
451M
155M
0M
-444M
-83.94%
1,432M
0M
747M
0M
655M
2,322M
8.61%
1,668M
654M
1,835M
36M
0M
487M
504M
66M
0M
76M
-124.20%
1,835M
0M
451M
0M
487M
2,192M
2.86%
1,701M
491M
1,757M
32M
0M
-1,757M
589M
99M
0M
-129M
12.17%
1,757M
0M
228M
0M
-1,757M
2,223M
-18.24%
1,621M
602M
1,650M
29M
0M
-1,650M
582M
113M
0M
93M
-129.71%
1,650M
0M
504M
0M
-1,650M
2,134M
-7.18%
1,261M
2,134M
3,672M
44M
0M
-3,672M
434M
-2,635M
0M
-2,765M
-5,417.31%
3,672M
0M
-852M
0M
-3,672M
2,138M
-5.73%
1,548M
590M
1,810M
12M
0M
-1,810M
554M
-145M
0M
-314M
-10,566.67%
1,810M
0M
308M
0M
-1,810M
2,131M
-3.79%
1,691M
440M
87M
28M
0M
353M
528M
-107M
0M
-115M
-202.68%
1,778M
0M
416M
0M
353M
2,719M
6.84%
1,990M
729M
85M
28M
0M
644M
460M
298M
0M
-313M
-395.28%
2,075M
0M
591M
0M
644M
2,299M
19.99%
1,588M
711M
33M
33M
0M
678M
367M
356M
0M
52M
-76.47%
1,621M
0M
574M
0M
678M
2,268M
28.79%
1,762M
506M
56M
19M
0M
450M
372M
5M
0M
3M
-97.76%
1,818M
0M
484M
0M
450M
2,215M
44.02%
1,754M
461M
46M
46M
0M
415M
372M
173M
0M
112M
0.90%
1,800M
0M
306M
0M
415M
2,545M
72.43%
1,921M
624M
116M
22M
0M
508M
405M
163M
0M
106M
-39.08%
2,037M
0M
471M
0M
508M
1,916M
69.86%
841M
1,075M
598M
16M
0M
477M
352M
307M
0M
221M
97.32%
1,439M
0M
339M
0M
477M
1,761M
107.91%
1,308M
453M
21M
21M
0M
432M
337M
186M
0M
134M
131.03%
1,329M
0M
329M
0M
432M
1,538M
140.31%
1,203M
335M
19M
19M
0M
316M
261M
154M
0M
111M
56.34%
1,222M
0M
217M
0M
316M
1,476M
131.35%
1,057M
419M
29M
29M
0M
390M
264M
252M
0M
174M
-1,438.46%
1,086M
0M
272M
0M
390M
1,128M
74.61%
539M
589M
313M
27M
0M
276M
0M
185M
0M
112M
19.15%
852M
0M
146M
0M
276M
847M
38.40%
602M
245M
13M
13M
0M
232M
0M
85M
0M
58M
-28.40%
615M
0M
249M
0M
232M
640M
13.27%
421M
219M
15M
15M
0M
204M
0M
105M
0M
71M
0.00%
436M
0M
163M
0M
204M
638M
10.96%
349M
289M
76M
16M
0M
213M
0M
-19M
0M
-13M
-120.00%
425M
0M
370M
0M
310M
646M
21.66%
357M
289M
63M
14M
0M
226M
0M
138M
0M
94M
67.86%
420M
0M
211M
0M
163M
612M
70.95%
327M
285M
88M
15M
0M
197M
126M
109M
0M
81M
72.34%
415M
0M
226M
0M
153M
565M
116.48%
355M
210M
42M
12M
0M
168M
0M
107M
0M
71M
69.05%
397M
0M
155M
0M
125M
575M
120.31%
352M
223M
62M
15M
0M
161M
0M
98M
0M
65M
62.50%
414M
0M
164M
0M
119M
531M
86.97%
344M
187M
86M
20M
0M
101M
0M
62M
0M
56M
55.56%
430M
0M
115M
0M
54M
358M
74.63%
227M
131M
38M
10M
0M
93M
0M
65M
0M
47M
46.88%
265M
0M
84M
0M
65M
261M
50.00%
144M
117M
28M
6M
0M
89M
0M
61M
0M
42M
50.00%
172M
0M
94M
0M
75M
261M
51.74%
152M
109M
31M
9M
0M
78M
0M
56M
0M
40M
37.93%
183M
0M
77M
0M
62M
284M
64.26%
159M
125M
54M
12M
0M
71M
0M
49M
0M
36M
26.76%
213M
0M
74M
0M
71M
205M
17.75%
108M
97M
22M
8M
0M
75M
38M
48M
0M
32M
17.22%
130M
0M
80M
0M
75M
174M
4.00%
-46M
220M
151M
6M
0M
69M
0M
44M
0M
28M
5.66%
105M
0M
212M
0M
69M
172M
25.09%
84M
88M
23M
9M
0M
65M
0M
44M
0M
29M
16.94%
107M
0M
74M
0M
65M
173M
27.98%
84M
89M
27M
0M
0M
62M
0M
42M
0M
28M
17.84%
111M
0M
74M
0M
62M
174M
27.64%
87M
88M
23M
8M
0M
65M
0M
42M
0M
27M
6.64%
109M
0M
77M
0M
65M
167M
23.01%
88M
79M
18M
7M
0M
61M
0M
41M
0M
27M
3.52%
107M
0M
69M
0M
61M
138M
9.82%
59M
78M
20M
8M
0M
59M
0M
38M
0M
25M
0.00%
79M
0M
68M
0M
59M
135M
3.05%
57M
79M
21M
0M
0M
58M
0M
37M
0M
24M
354.72%
78M
0M
66M
0M
58M
136M
5.57%
59M
78M
20M
9M
0M
58M
0M
37M
0M
26M
10.82%
78M
0M
66M
0M
58M
136M
5.59%
56M
80M
17M
7M
0M
62M
0M
38M
0M
26M
17.43%
74M
0M
71M
0M
62M
125M
-3.32%
54M
71M
17M
6M
0M
54M
0M
30M
0M
25M
17.54%
71M
0M
61M
0M
54M
131M
11.86%
0M
131M
0M
0M
0M
131M
0M
5M
0M
5M
-65.13%
0M
0M
131M
0M
0M
129M
20.07%
0M
129M
0M
0M
0M
129M
0M
23M
0M
23M
38.32%
0M
0M
129M
0M
0M
129M
47.71%
0M
129M
0M
0M
0M
129M
0M
22M
0M
22M
83.19%
0M
0M
129M
0M
0M
130M
45.51%
0M
130M
0M
0M
0M
130M
0M
21M
0M
21M
75.83%
0M
0M
130M
0M
0M
117M
34.71%
0M
117M
0M
0M
0M
117M
0M
15M
0M
15M
46.15%
0M
0M
117M
0M
0M
108M
16.58%
0M
108M
0M
0M
0M
108M
0M
17M
0M
17M
22.79%
0M
0M
108M
0M
0M
87M
7.26%
0M
87M
0M
0M
0M
87M
0M
12M
0M
12M
19.00%
0M
0M
87M
0M
0M
89M
22.09%
0M
89M
0M
0M
0M
89M
0M
12M
0M
12M
37.93%
0M
0M
89M
0M
0M
87M
74.00%
0M
87M
0M
0M
0M
87M
0M
10M
0M
10M
215.15%
0M
0M
87M
0M
0M
92M
67.51%
0M
92M
0M
0M
0M
92M
0M
14M
0M
14M
130.51%
0M
0M
92M
0M
0M
81M
59.41%
0M
81M
0M
0M
0M
81M
0M
10M
0M
10M
127.27%
0M
0M
81M
0M
0M
73M
114.41%
0M
73M
0M
0M
0M
73M
0M
9M
0M
9M
357.89%
0M
0M
73M
0M
0M
50M
-
0M
50M
0M
0M
0M
50M
0M
3M
0M
3M
357.89%
0M
0M
50M
0M
0M
55M
-
0M
55M
0M
0M
0M
55M
0M
6M
0M
6M
357.89%
0M
0M
55M
0M
0M
51M
-
0M
51M
0M
0M
0M
51M
0M
4M
0M
4M
357.89%
0M
0M
51M
0M
0M
34M
-
0M
34M
0M
0M
0M
34M
0M
2M
0M
2M
357.89%
0M
0M
34M
0M
0M