Yakult Honsha Co.Ltd Winst-en-verliesrekening
Concept
Totale Inkomsten
YoY
Kosten van verkochte goederen (COGS)
Brutowinst
Bedrijfskosten
Verkoop, Algemeen & Administratief
Onderzoek en Ontwikkeling
Bedrijfsinkomen
Rente kosten
Inkomen voor belasting
Belastingvoorziening
Netto inkomen
YoY
Totale uitgaven
Netto rente-inkomen
EBITDA
Gecorrigeerde afschrijvingen
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
483,071M
16.37%
194,593M
288,478M
222,409M
119,096M
9,381M
66,068M
666M
78,529M
22,636M
50,641M
12.74%
417,002M
5,370M
103,970M
25,333M
78,637M
415,116M
7.62%
166,699M
248,417M
195,213M
103,026M
8,655M
53,202M
680M
69,479M
20,197M
44,917M
14.39%
361,912M
2,625M
92,999M
23,769M
69,230M
385,706M
-5.00%
158,885M
226,821M
183,126M
95,898M
8,487M
43,694M
758M
59,336M
15,844M
39,267M
-1.18%
342,011M
2,959M
80,471M
22,113M
58,358M
406,004M
-0.25%
171,378M
234,626M
188,949M
98,926M
8,969M
45,675M
875M
58,728M
13,889M
39,735M
13.74%
360,327M
4,595M
81,677M
22,324M
59,353M
407,017M
1.36%
171,107M
235,910M
190,064M
98,834M
10,564M
45,846M
728M
55,801M
15,619M
34,935M
2.56%
361,171M
3,846M
79,087M
21,237M
57,850M
401,569M
6.15%
171,639M
229,930M
186,466M
96,396M
0M
43,463M
652M
53,481M
14,820M
34,064M
12.97%
358,105M
3,293M
75,238M
21,532M
53,706M
378,307M
-3.10%
163,972M
214,335M
177,052M
92,385M
0M
37,281M
708M
48,681M
0M
30,154M
4.55%
341,024M
0M
72,737M
0M
50,077M
390,412M
6.10%
171,611M
218,801M
178,743M
95,483M
0M
40,057M
914M
49,741M
0M
28,843M
15.11%
350,354M
0M
75,905M
0M
51,541M
367,980M
5.04%
164,990M
202,990M
168,091M
91,851M
0M
34,898M
808M
45,117M
0M
25,056M
11.15%
333,081M
0M
69,208M
0M
46,415M
350,322M
9.75%
156,331M
193,991M
161,964M
88,642M
0M
32,026M
756M
39,458M
0M
22,543M
37.63%
318,295M
0M
60,367M
0M
40,290M
319,193M
2.12%
147,544M
171,649M
148,579M
81,177M
0M
23,068M
720M
27,937M
0M
16,379M
23.23%
296,123M
0M
49,604M
0M
30,170M
312,552M
2.16%
142,521M
170,031M
149,214M
82,525M
0M
20,817M
695M
25,948M
0M
13,291M
0.93%
291,735M
0M
47,017M
0M
28,680M
305,944M
5.25%
138,403M
167,541M
147,138M
80,389M
0M
20,401M
811M
21,402M
0M
13,168M
-0.60%
285,541M
0M
46,225M
0M
26,597M
290,678M
-0.96%
133,102M
157,576M
138,584M
75,241M
0M
18,990M
807M
21,619M
0M
13,248M
16.99%
271,686M
0M
44,442M
0M
25,530M
293,490M
-7.51%
138,632M
154,858M
138,113M
74,518M
0M
16,743M
920M
13,145M
0M
11,324M
-32.09%
276,745M
0M
44,840M
0M
26,270M
317,335M
16.20%
148,140M
169,195M
146,692M
76,722M
0M
22,502M
305M
34,045M
0M
16,675M
12.63%
294,832M
0M
43,835M
0M
31,782M
273,099M
2.01%
125,096M
148,003M
124,108M
65,468M
0M
23,895M
122M
31,677M
0M
14,805M
2.51%
249,204M
0M
42,755M
0M
33,730M
267,707M
8.16%
123,126M
144,581M
122,826M
62,967M
0M
21,753M
163M
29,347M
0M
14,442M
2.40%
245,952M
0M
40,351M
0M
31,945M
247,506M
-
110,641M
136,865M
118,739M
64,999M
0M
18,125M
229M
25,059M
0M
14,104M
2.40%
229,380M
0M
34,059M
0M
26,020M
Concept
Totale Inkomsten
YoY
Kosten van verkochte goederen (COGS)
Brutowinst
Bedrijfskosten
Verkoop, Algemeen & Administratief
Onderzoek en Ontwikkeling
Bedrijfsinkomen
Rente kosten
Inkomen voor belasting
Belastingvoorziening
Netto inkomen
YoY
Totale uitgaven
Netto rente-inkomen
EBITDA
Gecorrigeerde afschrijvingen
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
134,892M
-0.14%
53,780M
81,112M
60,515M
0M
2,137M
20,597M
165M
26,651M
0M
17,265M
-10.84%
114,295M
0M
26,909M
0M
20,597M
130,714M
4.74%
52,898M
77,816M
59,492M
0M
2,239M
18,324M
168M
21,317M
6,982M
12,963M
-16.19%
112,390M
2,563M
21,542M
0M
18,324M
122,115M
13.09%
49,425M
72,690M
55,708M
0M
2,072M
16,981M
152M
20,869M
6,393M
13,111M
14.50%
105,133M
2,274M
21,010M
0M
14,677M
115,203M
16.87%
48,962M
66,241M
58,515M
-17,038M
2,775M
7,726M
162M
7,743M
2,218M
4,358M
50.54%
107,477M
1,909M
9,655M
0M
7,726M
135,083M
18.97%
54,152M
80,931M
57,885M
0M
2,218M
23,046M
167M
28,510M
7,473M
19,365M
17.75%
112,037M
1,452M
26,678M
0M
23,046M
124,802M
17.10%
48,948M
75,854M
55,328M
0M
2,227M
20,526M
160M
23,721M
6,993M
15,467M
11.80%
104,276M
1,108M
23,668M
0M
20,526M
107,983M
11.99%
42,531M
65,452M
50,681M
0M
0M
14,770M
177M
18,555M
5,952M
11,451M
-2.48%
93,212M
901M
18,636M
0M
12,694M
98,577M
9.96%
41,310M
57,267M
50,699M
28,760M
8,655M
6,568M
161M
8,446M
4,506M
2,895M
50.39%
92,009M
758M
10,212M
0M
4,270M
113,543M
7.49%
44,991M
68,552M
49,739M
0M
0M
18,812M
167M
23,901M
6,257M
16,446M
5.19%
94,730M
693M
22,926M
0M
17,398M
106,573M
8.86%
42,357M
64,216M
48,008M
0M
0M
16,208M
165M
19,272M
4,486M
13,834M
34.45%
90,365M
598M
19,435M
0M
13,655M
96,423M
4.21%
38,041M
58,382M
46,767M
0M
0M
11,614M
187M
17,860M
4,948M
11,742M
2.83%
84,808M
576M
16,657M
0M
11,614M
89,649M
-3.67%
38,019M
51,630M
47,997M
0M
0M
3,633M
185M
4,519M
2,100M
1,925M
-53.15%
86,016M
607M
4,625M
0M
3,633M
105,629M
-4.82%
43,576M
62,053M
46,153M
0M
0M
15,899M
189M
22,073M
5,006M
15,634M
4.44%
89,729M
594M
19,857M
0M
15,899M
97,900M
-7.73%
39,990M
57,910M
44,795M
0M
0M
13,116M
189M
15,636M
4,833M
10,289M
-14.47%
84,785M
710M
15,973M
0M
13,116M
92,528M
-3.47%
37,300M
55,228M
44,181M
0M
0M
11,046M
195M
17,108M
0M
11,419M
32.35%
81,481M
0M
17,903M
0M
11,046M
93,066M
1.24%
40,699M
52,367M
48,230M
0M
0M
4,136M
222M
6,133M
0M
4,109M
487.00%
88,929M
0M
6,815M
0M
4,136M
110,978M
-0.54%
46,172M
64,806M
46,999M
0M
0M
17,807M
217M
21,798M
0M
14,969M
15.86%
93,171M
0M
21,786M
0M
17,807M
106,104M
-0.67%
45,173M
60,931M
47,175M
0M
0M
13,756M
229M
17,002M
0M
12,029M
6.53%
92,348M
0M
16,823M
0M
13,756M
95,856M
-0.86%
39,334M
56,522M
46,545M
0M
0M
9,976M
207M
13,795M
0M
8,628M
-13.92%
85,879M
0M
13,929M
0M
9,976M
91,927M
-0.73%
39,858M
52,069M
47,108M
0M
0M
4,962M
183M
4,438M
0M
700M
-46.61%
86,966M
0M
8,008M
0M
4,962M
111,583M
0.31%
45,801M
65,782M
48,694M
0M
0M
17,089M
181M
19,750M
0M
12,920M
-13.14%
94,495M
0M
19,963M
0M
17,089M
106,816M
3.46%
45,346M
61,470M
47,686M
0M
0M
13,782M
182M
17,647M
0M
11,292M
14.76%
93,032M
0M
17,045M
0M
13,782M
96,691M
2.34%
40,102M
56,589M
46,576M
0M
0M
10,013M
182M
13,966M
0M
10,023M
24.70%
86,678M
0M
12,834M
0M
10,013M
92,605M
6.17%
40,688M
51,917M
48,384M
0M
0M
3,533M
178M
4,746M
0M
1,311M
-61.10%
89,072M
0M
5,058M
0M
3,533M
111,236M
8.91%
46,986M
64,250M
47,125M
0M
0M
17,124M
159M
21,902M
0M
14,875M
25.86%
94,111M
0M
21,474M
0M
17,124M
103,247M
5.00%
44,048M
59,199M
46,374M
0M
0M
12,826M
158M
14,793M
0M
9,840M
3.79%
90,422M
0M
14,994M
0M
12,826M
94,481M
4.26%
39,917M
54,564M
44,583M
0M
0M
9,980M
157M
12,040M
0M
8,038M
46.57%
84,500M
0M
12,180M
0M
9,980M
87,225M
-3.71%
38,370M
48,855M
44,386M
0M
0M
4,468M
162M
7,607M
0M
3,370M
538.26%
82,756M
0M
8,283M
0M
4,468M
102,136M
-3.22%
43,191M
58,945M
44,878M
0M
0M
14,067M
180M
17,461M
0M
11,819M
4.35%
88,069M
0M
17,670M
0M
14,067M
98,329M
-3.06%
42,720M
55,609M
44,111M
0M
0M
11,498M
177M
14,381M
0M
9,481M
4.75%
86,831M
0M
14,593M
0M
11,498M
90,617M
-2.41%
39,691M
50,926M
43,677M
0M
0M
7,248M
189M
9,232M
0M
5,484M
-30.91%
83,368M
0M
9,531M
0M
7,248M
90,586M
2.85%
42,085M
48,501M
44,545M
0M
0M
3,956M
213M
4,106M
0M
528M
-84.93%
86,630M
0M
5,003M
0M
3,956M
105,535M
6.16%
45,503M
60,032M
46,355M
0M
0M
13,677M
243M
17,376M
0M
11,326M
18.73%
91,858M
0M
17,783M
0M
13,677M
101,433M
7.77%
44,128M
57,305M
44,980M
0M
0M
12,325M
238M
15,144M
0M
9,051M
19.67%
89,108M
0M
15,650M
0M
12,325M
92,858M
7.50%
39,895M
52,963M
42,863M
0M
0M
10,099M
220M
13,115M
0M
7,938M
78.34%
82,758M
0M
13,105M
0M
10,099M
88,073M
2.21%
40,375M
47,698M
42,288M
0M
0M
5,410M
220M
8,690M
0M
3,503M
-12.38%
82,663M
0M
9,200M
0M
5,410M
99,409M
8.66%
43,913M
55,496M
42,652M
0M
0M
12,844M
215M
15,812M
0M
9,539M
20.90%
86,565M
0M
16,106M
0M
12,844M
94,119M
3.99%
41,753M
52,366M
41,625M
0M
0M
10,741M
192M
12,355M
0M
7,563M
10.02%
83,378M
0M
12,586M
0M
10,741M
86,379M
5.14%
38,949M
47,430M
41,526M
0M
0M
5,903M
181M
8,260M
0M
4,451M
17.72%
80,475M
0M
8,523M
0M
5,903M
86,166M
13.01%
38,204M
47,962M
41,385M
0M
0M
6,577M
179M
7,634M
0M
3,998M
89.75%
79,589M
0M
8,535M
0M
6,577M
91,490M
10.65%
40,505M
50,985M
40,967M
0M
0M
10,017M
223M
12,732M
0M
7,890M
-5.49%
81,472M
0M
12,178M
0M
10,017M
90,510M
9.62%
40,683M
49,827M
39,773M
0M
0M
10,055M
199M
12,006M
0M
6,874M
39.83%
80,456M
0M
12,236M
0M
10,055M
82,156M
5.75%
36,939M
45,217M
39,839M
0M
0M
5,377M
155M
7,086M
0M
3,781M
275.10%
76,778M
0M
7,341M
0M
5,377M
76,246M
5.06%
34,865M
41,381M
36,189M
0M
0M
5,191M
180M
5,637M
0M
2,107M
1,176.97%
71,054M
0M
5,986M
0M
5,191M
82,687M
1.36%
38,162M
44,525M
35,964M
0M
0M
8,562M
186M
10,661M
0M
8,348M
32.76%
74,126M
0M
10,489M
0M
8,562M
82,570M
0.22%
38,876M
43,694M
37,281M
0M
0M
6,412M
179M
8,636M
0M
4,916M
5.13%
76,157M
0M
8,877M
0M
6,412M
77,690M
2.20%
35,641M
42,049M
39,145M
0M
0M
2,903M
175M
3,003M
0M
1,008M
-53.38%
74,786M
0M
4,818M
0M
2,903M
72,574M
4.35%
33,123M
39,451M
37,750M
0M
0M
1,702M
191M
1,991M
0M
165M
-137.41%
70,873M
0M
2,881M
0M
1,702M
81,574M
2.33%
37,357M
44,217M
36,439M
0M
0M
7,778M
169M
10,235M
0M
6,288M
14.74%
73,796M
0M
11,132M
0M
7,778M
82,390M
0.39%
38,365M
44,025M
37,521M
0M
0M
6,504M
170M
8,073M
0M
4,676M
-5.80%
75,886M
0M
8,063M
0M
6,504M
76,014M
1.88%
33,676M
42,338M
37,504M
0M
0M
4,833M
165M
5,649M
0M
2,162M
-31.67%
71,180M
0M
6,604M
0M
4,833M
69,548M
0.97%
31,990M
37,558M
36,715M
0M
0M
842M
195M
-1,280M
0M
-441M
-263.94%
68,705M
0M
6,585M
4,905M
1,680M
79,716M
3.32%
35,632M
44,084M
37,809M
0M
0M
6,274M
199M
8,955M
0M
5,480M
-13.62%
73,441M
0M
12,959M
4,964M
7,995M
82,069M
8.24%
37,870M
44,199M
36,622M
0M
0M
7,576M
204M
8,004M
0M
4,964M
66.58%
74,492M
0M
14,646M
4,965M
9,681M
74,610M
8.41%
32,910M
41,700M
36,039M
0M
0M
5,660M
213M
5,722M
0M
3,164M
-13.43%
68,949M
0M
11,985M
4,794M
7,191M
68,882M
7.00%
32,298M
36,584M
36,839M
0M
0M
-256M
208M
790M
0M
269M
-85.02%
69,137M
0M
6,682M
5,719M
963M
77,151M
-1.17%
34,654M
42,497M
34,509M
0M
0M
7,987M
188M
9,511M
0M
6,344M
192.22%
69,163M
0M
14,010M
3,991M
10,019M
75,819M
-4.32%
34,509M
41,310M
34,377M
0M
0M
6,933M
199M
5,617M
0M
2,980M
-22.11%
68,886M
0M
13,060M
4,765M
8,295M
68,825M
-
31,640M
37,185M
32,882M
0M
0M
4,302M
210M
5,700M
0M
3,655M
-22.11%
64,522M
0M
10,663M
4,437M
6,226M
64,374M
-
30,742M
33,632M
33,137M
0M
0M
495M
225M
-3,696M
0M
1,796M
-22.11%
63,879M
0M
8,389M
4,514M
3,875M
78,064M
-
36,529M
41,535M
36,172M
0M
0M
5,362M
230M
3,183M
0M
2,171M
-22.11%
72,701M
0M
12,702M
4,913M
7,789M
79,246M
-
38,391M
40,855M
34,151M
0M
0M
6,703M
234M
7,889M
0M
3,826M
-22.11%
72,542M
0M
8,545M
0M
6,703M