Warner Bros Discovery Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
41,331M
22.22%
32,516M
8,815M
9,425M
996M
0M
-610M
2,262M
-3,863M
-784M
-3,126M
-57.16%
41,941M
-2,042M
7,375M
24,009M
-610M
33,817M
177.39%
20,442M
13,375M
16,871M
1,154M
0M
-3,582M
1,777M
-8,960M
-1,663M
-7,297M
-825.35%
37,313M
-1,777M
17,772M
21,354M
-3,582M
12,191M
14.24%
4,620M
7,571M
5,598M
2,199M
0M
2,012M
633M
1,433M
236M
1,006M
-17.47%
10,218M
-615M
7,120M
5,083M
2,012M
10,671M
-4.24%
3,860M
6,811M
4,081M
2,861M
0M
2,515M
648M
1,728M
373M
1,219M
-41.08%
7,941M
-638M
6,982M
4,315M
2,515M
11,144M
5.60%
3,819M
7,325M
4,135M
3,256M
0M
3,009M
677M
2,294M
81M
2,069M
248.32%
7,954M
-655M
7,380M
4,200M
3,009M
10,553M
53.54%
3,935M
6,618M
4,018M
2,894M
0M
1,934M
729M
1,022M
341M
594M
-276.26%
7,953M
-714M
7,103M
4,686M
2,417M
6,873M
5.79%
2,656M
4,217M
2,098M
1,305M
0M
713M
475M
-137M
220M
-337M
-128.22%
4,754M
0M
4,038M
0M
1,798M
6,497M
1.61%
2,432M
4,065M
2,012M
1,280M
0M
2,058M
353M
1,671M
453M
1,194M
15.47%
4,444M
0M
4,114M
0M
2,019M
6,394M
2.06%
2,343M
4,051M
1,999M
1,335M
0M
1,985M
330M
1,559M
0M
1,034M
-9.22%
4,342M
0M
3,995M
0M
1,956M
6,265M
13.19%
2,124M
4,141M
2,021M
1,397M
0M
2,061M
328M
1,747M
0M
1,139M
5.95%
4,145M
0M
4,020M
0M
2,134M
5,535M
23.36%
1,689M
3,846M
1,851M
1,164M
0M
1,998M
306M
1,736M
0M
1,075M
14.00%
3,540M
0M
3,505M
0M
2,039M
4,487M
5.95%
1,218M
3,269M
1,408M
746M
0M
1,855M
248M
1,518M
0M
943M
-16.70%
2,626M
0M
2,754M
0M
1,772M
4,235M
12.24%
1,233M
3,002M
1,302M
669M
0M
1,799M
208M
1,559M
0M
1,132M
70.48%
2,535M
0M
2,665M
0M
1,700M
3,773M
7.31%
1,073M
2,700M
1,315M
460M
0M
1,360M
203M
935M
0M
664M
18.57%
2,388M
0M
1,764M
0M
1,632M
3,516M
2.12%
1,065M
2,451M
1,150M
181M
0M
1,235M
250M
1,031M
0M
560M
76.66%
2,215M
0M
1,476M
0M
1,321M
3,443M
386.84%
1,024M
2,419M
1,331M
281M
0M
1,057M
256M
754M
0M
317M
-563.50%
2,355M
0M
1,367M
0M
1,135M
707M
2.78%
491M
216M
383M
0M
0M
-168M
0M
-9M
0M
-68M
48.65%
874M
0M
50M
0M
-18M
688M
-0.92%
454M
234M
337M
0M
0M
-115M
0M
-2M
0M
-46M
-238.27%
791M
0M
59M
0M
-9M
695M
10.03%
446M
249M
246M
0M
0M
-1M
0M
82M
0M
33M
-49.66%
692M
0M
-1M
0M
-77M
631M
24.72%
380M
251M
234M
0M
0M
17M
0M
101M
0M
66M
-226.17%
614M
0M
10M
0M
-67M
506M
-6.16%
301M
205M
204M
0M
0M
-2M
47M
-34M
0M
-52M
-59.47%
505M
0M
60M
0M
-11M
539M
-9.01%
0M
539M
-601M
0M
0M
-61M
0M
0M
0M
-129M
-78.75%
601M
0M
539M
0M
-61M
593M
100.44%
0M
593M
943M
0M
0M
-351M
0M
0M
0M
-608M
100.25%
943M
0M
-351M
0M
-351M
296M
-
0M
296M
-358M
0M
0M
-62M
0M
0M
0M
-304M
100.25%
358M
0M
296M
0M
-62M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
10,289M
-6.53%
7,928M
2,361M
2,401M
2,455M
0M
-40M
525M
-613M
-221M
-400M
-80.76%
10,329M
-451M
1,984M
5,501M
-40M
9,979M
1.59%
5,309M
4,670M
4,280M
495M
0M
97M
574M
-532M
-125M
-417M
-81.93%
9,589M
-531M
5,575M
5,175M
400M
10,358M
5.40%
6,636M
3,722M
4,476M
43M
0M
-906M
574M
-1,480M
-260M
-1,240M
-63.72%
11,112M
-574M
5,818M
6,552M
-734M
10,700M
238.71%
6,685M
4,015M
4,446M
90M
0M
-412M
571M
-1,238M
-178M
-1,060M
-323.16%
11,131M
-515M
6,369M
6,781M
-412M
11,008M
245.40%
6,954M
4,054M
4,680M
1,810M
0M
-605M
558M
-2,541M
-462M
-2,079M
-1,267.98%
11,634M
-558M
5,699M
6,304M
-605M
9,823M
211.84%
5,627M
4,196M
12,013M
2,589M
0M
-2,190M
555M
-2,851M
-566M
-2,308M
-1,579.49%
10,449M
-555M
3,349M
5,668M
-2,319M
9,827M
220.93%
6,625M
3,202M
13,466M
3,538M
0M
-3,639M
511M
-4,244M
-836M
-3,418M
-608.63%
12,429M
-511M
4,141M
7,884M
-3,743M
3,159M
13.14%
1,236M
1,923M
2,806M
1,040M
0M
353M
153M
676M
201M
475M
148.69%
2,801M
-151M
2,308M
1,498M
810M
3,187M
10.43%
1,067M
2,120M
2,679M
1,069M
0M
508M
154M
183M
92M
178M
-34.32%
2,675M
-140M
1,589M
1,305M
284M
3,150M
23.00%
1,529M
1,621M
2,821M
944M
0M
329M
159M
233M
36M
156M
-48.00%
2,814M
-158M
1,911M
1,560M
351M
3,062M
20.50%
1,055M
2,007M
2,283M
952M
0M
779M
157M
720M
2M
672M
147.97%
2,348M
-155M
1,945M
1,114M
831M
2,792M
4.06%
969M
1,823M
2,396M
1,051M
0M
396M
163M
297M
106M
191M
-49.34%
2,381M
-162M
1,513M
1,104M
409M
2,886M
0.42%
1,129M
1,757M
1,167M
4,774M
0M
488M
163M
416M
98M
271M
-43.07%
2,296M
0M
1,877M
1,196M
681M
2,561M
-4.37%
1,003M
1,558M
974M
673M
0M
531M
161M
319M
0M
300M
14.50%
1,977M
0M
879M
1,104M
538M
2,541M
-11.92%
810M
1,731M
969M
638M
0M
717M
161M
456M
0M
271M
-71.38%
1,779M
0M
1,724M
985M
739M
2,683M
-0.89%
918M
1,765M
971M
757M
0M
779M
163M
537M
0M
377M
-1.82%
1,889M
0M
1,745M
1,030M
715M
2,874M
2.31%
1,037M
1,837M
1,126M
5,251M
0M
705M
162M
563M
0M
476M
76.95%
2,163M
0M
1,064M
1,108M
731M
2,678M
3.32%
914M
1,764M
982M
753M
0M
619M
163M
444M
0M
262M
123.93%
1,896M
0M
1,802M
1,022M
780M
2,885M
1.41%
938M
1,947M
1,029M
910M
0M
911M
161M
716M
0M
947M
338.43%
1,967M
0M
1,227M
1,001M
907M
2,707M
17.34%
930M
1,777M
998M
789M
0M
774M
182M
571M
0M
384M
-4,900.00%
1,928M
0M
1,875M
1,069M
806M
2,809M
50.70%
946M
1,863M
1,054M
4,857M
0M
711M
171M
494M
0M
269M
-123.51%
2,000M
0M
1,925M
1,162M
763M
2,592M
57.00%
934M
1,658M
1,065M
698M
0M
369M
185M
178M
0M
117M
-46.33%
1,999M
0M
3,508M
2,921M
587M
2,845M
63.04%
995M
1,850M
1,097M
876M
0M
650M
196M
367M
0M
216M
-42.25%
2,092M
0M
1,076M
410M
666M
2,307M
43.03%
1,060M
1,247M
802M
403M
0M
204M
177M
-17M
0M
-8M
-103.72%
1,862M
0M
594M
193M
401M
1,864M
11.48%
745M
1,119M
597M
2,566M
0M
-837M
157M
-1,050M
0M
-1,144M
-476.32%
1,342M
0M
556M
603M
466M
1,651M
6.11%
670M
981M
537M
248M
0M
433M
136M
164M
0M
218M
-0.46%
1,207M
0M
982M
567M
415M
1,745M
2.17%
634M
1,111M
469M
416M
0M
630M
91M
473M
0M
374M
-8.33%
1,103M
0M
656M
532M
576M
1,613M
3.33%
607M
1,006M
495M
272M
0M
487M
91M
276M
0M
215M
-18.25%
1,102M
0M
995M
538M
457M
1,672M
1.58%
645M
1,027M
546M
2,507M
0M
525M
86M
460M
0M
304M
38.81%
1,191M
0M
585M
563M
502M
1,556M
-0.06%
592M
964M
499M
251M
0M
458M
91M
321M
0M
219M
-21.51%
1,091M
0M
976M
509M
467M
1,708M
3.26%
603M
1,105M
480M
413M
0M
586M
91M
510M
0M
408M
42.66%
1,083M
0M
1,108M
503M
605M
1,561M
1.56%
592M
969M
487M
279M
0M
489M
85M
380M
0M
263M
5.20%
1,079M
0M
991M
520M
471M
1,646M
-1.79%
640M
1,006M
532M
2,559M
0M
441M
82M
343M
0M
219M
-12.40%
1,172M
0M
545M
553M
458M
1,557M
-0.70%
574M
983M
474M
305M
0M
505M
82M
413M
0M
279M
-0.36%
1,048M
0M
994M
497M
497M
1,654M
2.73%
564M
1,090M
512M
384M
0M
557M
77M
428M
0M
286M
-24.54%
1,076M
0M
1,082M
501M
581M
1,537M
8.93%
565M
972M
481M
287M
0M
482M
89M
375M
0M
250M
8.70%
1,046M
0M
984M
488M
496M
1,676M
9.04%
598M
1,078M
531M
2,644M
0M
476M
81M
364M
0M
250M
-13.49%
1,129M
0M
602M
560M
516M
1,568M
14.04%
529M
1,039M
517M
293M
0M
511M
83M
442M
0M
280M
9.80%
1,046M
0M
991M
463M
528M
1,610M
9.75%
515M
1,095M
481M
438M
0M
640M
83M
592M
0M
379M
26.33%
996M
0M
1,080M
430M
650M
1,411M
22.06%
482M
929M
492M
280M
0M
434M
81M
349M
0M
230M
-0.43%
974M
0M
884M
433M
451M
1,537M
28.08%
475M
1,062M
536M
2,289M
0M
521M
78M
459M
0M
289M
29.02%
1,011M
0M
968M
426M
542M
1,375M
27.79%
435M
940M
459M
286M
0M
499M
80M
419M
0M
255M
24.39%
894M
0M
561M
388M
481M
1,467M
28.46%
437M
1,030M
457M
370M
0M
564M
80M
481M
0M
300M
2.39%
894M
0M
956M
389M
567M
1,156M
4.81%
342M
814M
399M
141M
0M
414M
68M
377M
0M
231M
4.52%
741M
0M
768M
263M
505M
1,200M
6.95%
328M
872M
389M
1,678M
0M
481M
64M
405M
0M
224M
-33.33%
717M
0M
1,289M
895M
394M
1,076M
-1.74%
296M
780M
341M
154M
0M
438M
68M
349M
0M
205M
-13.50%
637M
0M
466M
26M
861M
1,142M
7.03%
314M
828M
339M
226M
0M
487M
61M
420M
0M
293M
15.35%
653M
0M
520M
31M
489M
1,103M
15.98%
311M
792M
345M
138M
0M
446M
55M
341M
0M
221M
-27.54%
656M
0M
477M
30M
447M
1,122M
10.54%
330M
792M
477M
1,533M
0M
421M
54M
345M
0M
336M
75.92%
807M
0M
1,190M
875M
315M
1,095M
18.25%
342M
753M
325M
147M
0M
426M
56M
365M
0M
237M
27.42%
667M
0M
458M
30M
428M
1,067M
10.80%
288M
779M
330M
194M
0M
445M
49M
398M
0M
254M
137.38%
618M
0M
479M
30M
449M
951M
8.19%
273M
678M
170M
123M
0M
507M
49M
451M
0M
305M
80.47%
443M
0M
546M
30M
516M
1,015M
5.29%
291M
724M
323M
1,354M
0M
394M
48M
317M
0M
191M
23.23%
614M
0M
222M
32M
190M
926M
8.43%
261M
665M
338M
96M
0M
312M
49M
247M
0M
186M
84.16%
599M
0M
390M
-317M
707M
963M
9.31%
254M
709M
337M
131M
0M
372M
48M
151M
0M
107M
-42.16%
591M
0M
743M
198M
545M
879M
7.59%
269M
610M
324M
208M
0M
283M
58M
220M
0M
169M
42.02%
593M
0M
513M
219M
294M
964M
6.64%
298M
666M
103M
1,110M
0M
292M
67M
237M
0M
155M
46.23%
401M
0M
859M
37M
822M
854M
1.07%
257M
597M
378M
0M
0M
215M
66M
155M
0M
101M
-24.63%
635M
0M
257M
40M
217M
881M
353.01%
257M
624M
350M
58M
0M
486M
60M
446M
0M
185M
303.23%
607M
0M
314M
40M
274M
817M
331.58%
253M
564M
319M
20M
0M
242M
57M
193M
0M
119M
250.09%
572M
0M
283M
38M
245M
904M
407.30%
266M
638M
340M
0M
0M
284M
0M
181M
0M
106M
-162.14%
606M
0M
366M
-16M
382M
845M
374.95%
262M
583M
274M
108M
0M
296M
61M
227M
0M
134M
1,685.00%
536M
0M
544M
215M
329M
194M
9.74%
138M
57M
56M
0M
0M
1M
0M
76M
0M
46M
-38.18%
194M
0M
17M
17M
0M
189M
8.87%
138M
51M
58M
0M
0M
-8M
0M
60M
0M
34M
66.10%
196M
0M
-57M
17M
-73M
178M
-10.39%
129M
49M
211M
0M
0M
-162M
0M
-176M
0M
-171M
-3,334.36%
340M
0M
19M
18M
2M
178M
4.73%
123M
55M
57M
0M
0M
-2M
0M
12M
0M
8M
-109.80%
179M
0M
13M
17M
-4M
177M
6.89%
122M
56M
59M
0M
0M
-3M
0M
125M
0M
74M
440.39%
180M
0M
-114M
17M
-131M
174M
13.23%
118M
56M
57M
0M
0M
-1M
0M
30M
0M
20M
76.19%
175M
0M
-17M
16M
-32M
199M
14.11%
136M
63M
64M
0M
0M
-9M
0M
14M
0M
5M
-53.06%
199M
0M
23M
20M
3M
170M
1.16%
112M
58M
152M
0M
0M
-97M
0M
-63M
0M
-77M
-6,545.16%
264M
0M
17M
16M
1M
166M
-6.87%
110M
56M
62M
0M
0M
-6M
0M
27M
0M
14M
241.05%
172M
0M
-23M
16M
-39M
154M
-74.47%
98M
56M
59M
0M
0M
-3M
0M
20M
0M
12M
-74.54%
156M
0M
-10M
16M
-26M
174M
0.81%
110M
64M
58M
0M
0M
2M
0M
12M
0M
11M
-28.64%
168M
0M
-50M
21M
-72M
168M
10.54%
109M
59M
60M
0M
0M
-1M
0M
34M
0M
1M
-92.65%
169M
0M
15M
18M
-3M
178M
10.93%
116M
62M
67M
0M
0M
-5M
0M
10M
0M
4M
-81.91%
183M
0M
16M
20M
-5M
601M
14.05%
218M
383M
286M
0M
0M
97M
0M
79M
0M
46M
118.83%
505M
0M
126M
17M
109M
173M
-
105M
68M
66M
0M
0M
2M
0M
28M
0M
16M
118.83%
171M
0M
0M
24M
-24M
152M
-
91M
61M
57M
0M
0M
3M
0M
24M
0M
16M
118.83%
148M
0M
2M
18M
-17M
160M
-
96M
64M
59M
0M
0M
6M
0M
34M
0M
22M
118.83%
155M
0M
25M
19M
6M
527M
-
182M
346M
268M
0M
0M
78M
0M
36M
0M
21M
118.83%
450M
0M
109M
16M
93M