Tempur Sealy International Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
4,925M
0.09%
2,797M
2,129M
1,545M
481M
31M
584M
130M
474M
105M
368M
-19.22%
4,341M
-131M
720M
133M
584M
4,921M
-0.19%
2,872M
2,050M
1,390M
398M
29M
681M
103M
577M
119M
456M
-27.03%
4,262M
-103M
807M
127M
681M
4,931M
34.10%
2,772M
2,159M
1,277M
354M
27M
912M
66M
824M
198M
625M
79.04%
4,049M
-66M
1,027M
113M
912M
3,677M
18.38%
2,039M
1,638M
1,123M
383M
23M
532M
77M
452M
103M
349M
84.06%
3,161M
-77M
633M
98M
532M
3,106M
14.91%
1,764M
1,342M
1,011M
345M
23M
347M
86M
266M
75M
190M
88.56%
2,775M
-86M
441M
90M
347M
2,703M
-1.87%
1,582M
1,121M
882M
294M
22M
256M
92M
165M
50M
101M
-34.18%
2,464M
-92M
344M
87M
257M
2,754M
-11.92%
1,614M
1,141M
867M
272M
22M
290M
108M
190M
48M
153M
-24.44%
2,480M
-108M
379M
81M
298M
3,127M
-0.76%
1,818M
1,309M
907M
278M
27M
416M
85M
283M
87M
202M
174.97%
2,725M
-85M
489M
0M
416M
3,151M
5.40%
1,902M
1,249M
952M
322M
29M
309M
96M
200M
125M
74M
-32.51%
2,854M
0M
368M
0M
296M
2,990M
21.32%
1,839M
1,150M
882M
281M
22M
276M
92M
175M
0M
109M
47.16%
2,722M
0M
366M
0M
290M
2,464M
75.66%
1,449M
1,015M
776M
266M
21M
244M
111M
128M
0M
74M
-30.71%
2,225M
0M
313M
0M
239M
1,403M
-1.06%
688M
715M
466M
147M
16M
248M
19M
229M
0M
107M
-51.37%
1,155M
0M
284M
0M
248M
1,418M
28.27%
675M
743M
403M
126M
10M
341M
12M
328M
0M
220M
39.75%
1,077M
0M
375M
0M
341M
1,105M
33.00%
550M
555M
310M
110M
7M
246M
15M
231M
0M
157M
84.89%
860M
0M
278M
0M
246M
831M
-10.42%
437M
394M
249M
95M
6M
145M
17M
128M
0M
85M
44.38%
686M
0M
186M
0M
145M
928M
-16.17%
527M
401M
267M
267M
6M
134M
0M
107M
0M
59M
-58.39%
794M
0M
177M
0M
135M
1,107M
17.11%
572M
535M
291M
91M
6M
244M
30M
213M
0M
141M
25.94%
863M
0M
286M
0M
245M
945M
12.94%
485M
461M
251M
76M
4M
209M
24M
175M
0M
112M
13.08%
736M
0M
247M
0M
220M
837M
22.17%
413M
424M
233M
68M
3M
191M
20M
166M
0M
99M
32.43%
646M
0M
225M
0M
195M
685M
42.94%
324M
361M
210M
69M
2M
151M
24M
122M
0M
75M
99.62%
534M
0M
183M
0M
151M
479M
60.81%
224M
255M
158M
50M
1M
97M
21M
61M
0M
38M
125.08%
382M
0M
134M
0M
112M
298M
34.51%
148M
150M
109M
111M
1M
41M
0M
30M
0M
17M
40.79%
257M
0M
42M
0M
41M
222M
36.76%
108M
114M
84M
84M
1M
30M
0M
24M
0M
12M
-5.73%
191M
0M
30M
0M
30M
162M
-
89M
73M
50M
0M
0M
22M
0M
19M
0M
13M
-5.73%
140M
0M
22M
0M
22M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
4Q2001
1,171M
-1.42%
658M
513M
401M
137M
0M
112M
31M
88M
10M
77M
-24.19%
1,058M
-31M
160M
36M
112M
1,277M
-0.48%
703M
574M
395M
122M
8M
183M
33M
151M
37M
113M
-14.62%
1,099M
-33M
217M
33M
183M
1,270M
4.85%
727M
542M
388M
118M
7M
159M
34M
125M
32M
92M
1.99%
1,115M
-34M
192M
33M
159M
1,208M
-2.53%
708M
500M
361M
105M
8M
143M
33M
110M
25M
85M
-34.74%
1,069M
-33M
177M
34M
143M
1,187M
-12.67%
698M
489M
349M
101M
7M
147M
32M
114M
12M
102M
-42.15%
1,047M
-32M
179M
34M
147M
1,283M
-5.52%
742M
541M
345M
97M
7M
201M
27M
175M
41M
133M
-25.20%
1,087M
-27M
234M
32M
201M
1,211M
3.58%
715M
497M
355M
102M
0M
144M
24M
120M
28M
91M
-35.65%
1,070M
-24M
174M
31M
144M
1,240M
18.75%
717M
523M
341M
98M
0M
189M
21M
169M
38M
131M
0.15%
1,058M
-21M
220M
30M
189M
1,360M
28.63%
755M
605M
364M
99M
0M
251M
21M
231M
54M
176M
21.49%
1,119M
-21M
282M
31M
252M
1,358M
19.96%
781M
577M
334M
90M
0M
250M
14M
236M
59M
177M
46.13%
1,115M
-14M
279M
29M
250M
1,169M
75.75%
651M
518M
302M
85M
0M
223M
20M
185M
45M
141M
512.17%
953M
-20M
250M
27M
223M
1,044M
26.92%
585M
459M
277M
80M
0M
188M
12M
171M
41M
131M
118.59%
862M
-12M
215M
27M
189M
1,057M
21.31%
572M
485M
299M
94M
0M
193M
16M
176M
29M
145M
213.20%
871M
-16M
221M
26M
196M
1,132M
37.92%
602M
530M
355M
125M
0M
180M
20M
160M
40M
121M
65.62%
957M
-20M
206M
25M
181M
665M
-7.97%
399M
266M
218M
82M
0M
53M
21M
33M
9M
23M
-44.71%
617M
-21M
77M
24M
53M
822M
19.03%
465M
357M
252M
81M
0M
105M
20M
85M
24M
60M
110.21%
717M
-20M
128M
23M
105M
871M
28.87%
485M
386M
307M
126M
0M
85M
20M
63M
16M
46M
275.61%
792M
-20M
106M
23M
83M
821M
12.54%
460M
361M
244M
75M
0M
121M
21M
99M
26M
73M
73.29%
704M
-21M
143M
23M
119M
723M
7.93%
409M
313M
236M
73M
0M
81M
23M
59M
16M
42M
82.46%
645M
-23M
103M
22M
81M
691M
6.62%
409M
282M
224M
71M
0M
61M
22M
46M
17M
28M
22.94%
633M
-22M
90M
22M
68M
676M
4.30%
393M
283M
231M
88M
22M
58M
23M
34M
0M
12M
-75.25%
624M
0M
79M
22M
57M
730M
0.65%
430M
300M
219M
73M
0M
85M
24M
60M
0M
42M
-5.16%
649M
0M
107M
23M
83M
670M
1.58%
394M
276M
224M
67M
0M
56M
25M
30M
0M
23M
-6.94%
618M
0M
75M
21M
54M
648M
-10.26%
380M
268M
218M
69M
0M
54M
23M
33M
0M
23M
-31.86%
598M
0M
77M
21M
56M
648M
-15.76%
375M
273M
199M
65M
22M
79M
32M
47M
0M
50M
-21.61%
574M
0M
99M
21M
79M
725M
-12.93%
413M
312M
221M
71M
0M
95M
32M
62M
0M
45M
-42.67%
634M
0M
115M
21M
94M
659M
-18.04%
391M
269M
216M
69M
0M
57M
22M
35M
0M
25M
15.02%
607M
0M
77M
20M
57M
722M
0.15%
436M
287M
230M
67M
0M
60M
22M
47M
0M
34M
-14.39%
665M
0M
88M
20M
69M
770M
0.29%
450M
319M
217M
71M
27M
108M
20M
88M
0M
63M
-661.06%
667M
0M
127M
19M
108M
832M
-5.41%
470M
362M
233M
64M
0M
131M
21M
110M
0M
78M
93.53%
704M
0M
149M
18M
131M
804M
5.23%
468M
337M
240M
72M
0M
100M
23M
29M
0M
21M
0.47%
708M
0M
118M
18M
100M
721M
-2.50%
430M
291M
217M
72M
0M
77M
21M
56M
0M
40M
69.23%
647M
0M
95M
18M
78M
767M
2.92%
454M
313M
225M
79M
6M
92M
22M
70M
0M
-11M
-124.25%
679M
0M
108M
17M
92M
880M
6.36%
520M
360M
251M
80M
7M
111M
33M
66M
0M
40M
8.36%
771M
0M
117M
18M
99M
764M
6.91%
467M
298M
249M
85M
8M
52M
21M
29M
0M
21M
-1,063.64%
716M
0M
69M
19M
50M
740M
5.36%
461M
279M
227M
78M
7M
54M
20M
35M
0M
23M
-14.60%
688M
0M
74M
18M
56M
746M
9.94%
451M
294M
220M
70M
6M
77M
21M
68M
0M
47M
103.49%
672M
0M
108M
19M
90M
827M
12.49%
509M
319M
233M
71M
5M
87M
25M
60M
0M
37M
-7.71%
742M
0M
106M
18M
88M
715M
8.23%
447M
268M
220M
70M
5M
50M
23M
7M
0M
-2M
37.50%
667M
0M
71M
20M
51M
702M
79.93%
432M
270M
209M
70M
6M
62M
22M
39M
0M
27M
119.20%
641M
0M
81M
20M
61M
678M
98.80%
405M
273M
201M
66M
6M
74M
23M
51M
0M
23M
-2.55%
606M
0M
95M
22M
73M
736M
111.38%
437M
299M
219M
72M
5M
81M
25M
56M
0M
40M
-2,093.06%
656M
0M
101M
21M
80M
661M
100.51%
406M
255M
212M
76M
5M
44M
36M
7M
0M
-2M
-105.49%
618M
0M
63M
20M
42M
390M
1.48%
202M
188M
144M
59M
5M
44M
28M
15M
0M
13M
-77.77%
346M
0M
54M
11M
43M
341M
-7.01%
171M
171M
119M
43M
4M
51M
6M
45M
0M
24M
-58.27%
290M
0M
60M
9M
51M
348M
-9.17%
177M
171M
108M
32M
4M
63M
5M
59M
0M
-2M
-103.26%
284M
0M
73M
9M
63M
329M
-3.73%
163M
167M
119M
36M
4M
48M
4M
44M
0M
29M
-45.14%
282M
0M
57M
9M
48M
384M
17.97%
178M
206M
120M
37M
3M
86M
4M
82M
0M
56M
16.49%
298M
0M
95M
9M
86M
367M
25.32%
176M
191M
105M
33M
3M
86M
3M
83M
0M
56M
21.65%
281M
0M
95M
9M
86M
383M
29.51%
182M
201M
104M
32M
2M
97M
3M
93M
0M
62M
40.16%
286M
0M
105M
9M
97M
342M
30.10%
161M
181M
98M
30M
3M
83M
3M
80M
0M
53M
58.43%
259M
0M
91M
8M
83M
326M
28.34%
156M
170M
95M
31M
2M
75M
3M
72M
0M
48M
45.59%
251M
0M
84M
8M
75M
293M
19.57%
141M
152M
80M
27M
2M
72M
15M
68M
0M
46M
59.01%
221M
0M
80M
8M
71M
296M
32.00%
145M
151M
83M
29M
2M
68M
4M
63M
0M
44M
72.08%
228M
0M
77M
8M
69M
263M
42.05%
135M
128M
74M
27M
2M
54M
4M
50M
0M
34M
98.77%
209M
0M
59M
8M
54M
254M
43.36%
129M
125M
73M
26M
2M
52M
3M
49M
0M
33M
148.52%
202M
0M
62M
8M
52M
245M
29.44%
126M
119M
72M
27M
2M
47M
34M
43M
0M
29M
2,659.62%
198M
0M
65M
17M
47M
224M
-11.36%
117M
107M
64M
25M
1M
43M
4M
38M
0M
26M
6.70%
181M
0M
53M
8M
43M
185M
-22.41%
99M
86M
57M
22M
2M
29M
4M
25M
0M
17M
-16.67%
156M
0M
29M
8M
21M
177M
-28.36%
95M
82M
56M
22M
1M
26M
5M
22M
0M
13M
-1.30%
151M
0M
33M
8M
26M
189M
-34.55%
108M
81M
56M
56M
1M
25M
5M
20M
0M
1M
-97.36%
164M
0M
36M
10M
26M
253M
-14.04%
147M
105M
63M
0M
1M
43M
0M
37M
0M
24M
-37.99%
210M
0M
53M
10M
43M
239M
-7.37%
133M
106M
70M
70M
1M
36M
6M
31M
0M
20M
-38.57%
202M
0M
47M
11M
36M
247M
-7.07%
139M
108M
79M
0M
2M
29M
0M
21M
0M
14M
-54.62%
218M
0M
31M
10M
21M
289M
12.62%
148M
141M
73M
0M
2M
68M
0M
58M
0M
40M
31.12%
221M
0M
78M
10M
68M
294M
22.07%
152M
142M
74M
0M
2M
68M
0M
59M
0M
39M
34.49%
227M
0M
78M
10M
68M
258M
17.67%
133M
125M
69M
0M
2M
55M
0M
49M
0M
33M
26.11%
203M
0M
65M
10M
55M
266M
16.38%
138M
128M
74M
0M
1M
54M
0M
47M
0M
30M
10.74%
212M
0M
65M
11M
54M
257M
18.98%
130M
127M
66M
76M
1M
61M
24M
44M
0M
30M
0.31%
195M
0M
75M
4M
71M
241M
16.90%
125M
116M
62M
0M
1M
54M
0M
47M
0M
29M
66.18%
187M
0M
62M
8M
54M
219M
13.68%
112M
107M
59M
18M
1M
47M
6M
41M
0M
26M
5.08%
172M
0M
55M
7M
47M
229M
2.79%
117M
111M
64M
18M
1M
47M
4M
43M
0M
27M
0.53%
181M
0M
55M
7M
47M
216M
8.69%
107M
109M
55M
68M
1M
54M
20M
46M
0M
30M
27.14%
162M
0M
67M
9M
58M
206M
13.40%
104M
103M
60M
17M
1M
43M
5M
38M
0M
17M
-22.50%
163M
0M
50M
7M
43M
193M
27.05%
94M
99M
54M
15M
1M
45M
5M
40M
0M
25M
46.64%
148M
0M
50M
6M
44M
222M
45.23%
108M
114M
65M
19M
1M
49M
5M
43M
0M
27M
127.25%
173M
0M
58M
8M
50M
198M
45.06%
96M
103M
58M
69M
1M
45M
24M
39M
0M
24M
106.13%
154M
0M
48M
8M
39M
182M
47.09%
86M
96M
53M
17,683M
1M
43M
6,220M
36M
0M
22M
6,795.69%
139M
0M
54M
11M
43M
152M
33.36%
71M
81M
48M
16M
0M
33M
6M
28M
0M
17M
14.65%
119M
0M
39M
6M
33M
153M
45.65%
72M
81M
51M
0M
0M
31M
0M
19M
0M
12M
8.14%
123M
0M
42M
6M
36M
137M
-54.10%
65M
72M
47M
4M
0M
25M
7M
18M
0M
12M
-30.60%
112M
0M
46M
8M
39M
124M
-44.22%
60M
63M
41M
13M
1M
23M
6M
3M
0M
0M
-97.26%
101M
0M
28M
5M
24M
114M
-
51M
63M
35M
11M
0M
27M
4M
24M
0M
15M
-97.26%
87M
0M
32M
5M
27M
105M
-
47M
58M
35M
10M
0M
22M
4M
17M
0M
11M
-97.26%
83M
0M
28M
5M
23M
298M
-
132M
166M
0M
111M
1M
42M
10M
30M
0M
17M
-97.26%
0M
0M
0M
0M
0M
222M
-
98M
124M
0M
84M
1M
30M
7M
24M
0M
12M
-97.26%
0M
0M
0M
0M
0M