Charles Schwab Corp Balance Sheet
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
495,550M
143,840M
67,577M
0M
24,240M
73,568M
0M
-141,145M
23,901M
0M
266,719M
454,592M
6,553M
84,786M
10,470M
-84,786M
445,667M
26,043M
0M
40,958M
0M
90,763M
59,973M
16,636M
551,772M
259,307M
188,066M
40,195M
147,871M
71,241M
142,680M
-142,680M
349,855M
4,608M
324,507M
515,164M
114,488M
97,438M
17,050M
0M
114,488M
20,760M
0M
36,608M
0M
64,712M
37,878M
-2,317M
667,270M
548,321M
453,029M
62,975M
390,054M
95,292M
199,120M
-199,120M
418,779M
4,284M
393,164M
611,009M
130,526M
125,671M
4,855M
0M
18,914M
18,820M
0M
56,261M
0M
69,982M
23,769M
-39,206M
549,009M
445,695M
377,748M
40,348M
337,400M
67,947M
143,790M
-143,790M
364,869M
2,883M
337,400M
492,949M
104,201M
104,201M
1,984M
102,217M
13,632M
13,632M
0M
56,060M
0M
61,959M
13,632M
-26,716M
294,000M
113,868M
90,722M
29,345M
61,422M
23,146M
63,946M
-63,946M
201,539M
2,128M
214,340M
272,300M
39,200M
39,200M
828M
38,372M
7,430M
7,430M
0M
21,700M
0M
26,382M
7,430M
-21,870M
296,482M
94,926M
94,516M
27,938M
66,578M
23,200M
0M
-22,790M
201,556M
1,769M
227,735M
275,812M
268,986M
34,557M
231,423M
0M
6,826M
6,826M
0M
20,670M
0M
24,703M
6,878M
-21,060M
243,274M
64,673M
64,212M
14,217M
49,995M
22,099M
171,460M
-21,638M
178,601M
1,471M
187,938M
224,749M
220,057M
32,530M
15,000M
0M
4,692M
4,753M
0M
18,525M
0M
35,485M
19,753M
5,536M
223,383M
88,644M
88,193M
10,828M
77,365M
18,659M
153,017M
-18,208M
134,739M
1,299M
168,420M
206,962M
204,154M
38,301M
163,454M
0M
2,808M
2,808M
0M
16,421M
0M
0M
2,876M
-7,952M
183,718M
78,012M
77,624M
11,978M
65,646M
18,524M
116,186M
-18,136M
105,706M
1,145M
130,520M
170,316M
167,501M
35,773M
129,502M
0M
2,802M
2,802M
0M
13,402M
0M
0M
2,890M
-9,088M
154,642M
66,505M
66,146M
11,363M
54,783M
16,677M
89,688M
-16,318M
88,137M
1,039M
103,087M
142,839M
141,023M
36,309M
3,376M
0M
1,816M
1,542M
0M
11,803M
0M
0M
1,899M
-9,464M
143,642M
59,674M
59,346M
7,728M
51,618M
14,959M
82,453M
-14,631M
83,968M
790M
94,872M
133,261M
131,447M
36,800M
0M
0M
1,814M
1,897M
0M
10,381M
0M
0M
1,903M
-5,825M
133,637M
59,203M
58,786M
12,663M
46,123M
14,358M
64,953M
-13,941M
74,434M
675M
29,556M
124,048M
122,511M
41,398M
0M
0M
1,537M
1,632M
0M
9,589M
0M
0M
1,632M
-11,031M
108,553M
42,974M
8,679M
8,679M
1,074M
11,302M
49,736M
22,993M
65,579M
685M
25,583M
100,839M
98,938M
36,587M
0M
0M
1,901M
2,001M
0M
7,714M
0M
0M
2,001M
-6,678M
92,568M
29,244M
27,680M
27,680M
22,749M
11,650M
42,277M
-10,086M
63,324M
624M
27,009M
86,342M
84,442M
33,746M
0M
0M
1,900M
2,006M
0M
6,226M
0M
0M
2,006M
-25,674M
75,431M
74,262M
26,614M
26,614M
18,373M
9,187M
29,979M
38,461M
1,169M
641M
0M
70,358M
68,957M
67,439M
0M
0M
1,401M
1,512M
0M
5,073M
0M
0M
1,512M
-25,102M
51,675M
51,145M
5,442M
5,442M
14,685M
7,888M
15,356M
37,815M
530M
661M
0M
47,614M
46,731M
21,356M
0M
0M
883M
883M
0M
4,061M
0M
0M
883M
-4,559M
42,286M
41,680M
6,764M
6,764M
8,803M
13,039M
8,245M
21,877M
606M
617M
0M
38,554M
37,655M
22,212M
0M
0M
899M
879M
0M
3,732M
0M
0M
899M
-5,865M
48,992M
48,386M
4,507M
4,507M
10,862M
11,577M
6,416M
32,302M
606M
602M
0M
43,984M
43,596M
22,119M
0M
0M
388M
345M
0M
5,008M
0M
0M
388M
-4,119M
47,351M
46,423M
2,330M
2,330M
15,259M
11,600M
6,874M
32,493M
928M
797M
0M
42,901M
42,439M
25,994M
672M
0M
462M
514M
0M
4,450M
0M
0M
1,186M
-1,144M
47,133M
45,266M
2,778M
2,778M
12,901M
10,323M
5,355M
32,165M
1,867M
903M
0M
42,747M
42,162M
28,622M
663M
0M
585M
525M
0M
4,386M
0M
0M
1,248M
-1,530M
45,866M
43,931M
2,832M
2,832M
16,824M
9,137M
4,052M
31,962M
1,935M
956M
0M
41,405M
40,633M
29,845M
996M
0M
772M
691M
0M
4,461M
0M
0M
1,768M
-1,064M
39,705M
38,234M
3,114M
4,407M
16,111M
7,067M
1,716M
28,053M
1,471M
868M
0M
35,694M
35,052M
27,877M
508M
0M
642M
542M
0M
4,011M
0M
0M
1,150M
-1,964M
40,464M
38,778M
4,407M
4,407M
14,811M
10,066M
1,700M
24,305M
1,686M
1,058M
0M
36,301M
35,571M
27,822M
578M
0M
730M
616M
0M
4,163M
0M
0M
1,308M
-3,099M
38,154M
36,513M
3,302M
3,302M
10,998M
16,680M
1,603M
16,530M
1,641M
1,133M
0M
33,924M
33,154M
26,785M
339M
0M
770M
730M
0M
4,230M
0M
0M
1,109M
-2,193M
29,299M
28,656M
2,079M
2,079M
0M
17,543M
0M
9,034M
643M
0M
0M
27,025M
31,228M
0M
0M
0M
518M
0M
0M
2,274M
0M
0M
455M
-1,624M
22,264M
21,822M
1,156M
1,156M
0M
9,980M
0M
10,686M
443M
0M
0M
20,836M
20,485M
0M
0M
0M
351M
0M
0M
1,429M
0M
0M
351M
-805M
16,482M
16,084M
797M
797M
0M
8,019M
0M
7,268M
398M
0M
0M
15,337M
14,976M
0M
0M
0M
361M
0M
0M
1,145M
0M
0M
361M
-436M
13,779M
13,395M
633M
633M
0M
5,244M
0M
7,518M
384M
0M
0M
12,924M
12,640M
0M
0M
0M
284M
0M
0M
855M
0M
0M
509M
-124M
10,552M
10,228M
429M
429M
0M
4,088M
0M
5,710M
324M
0M
0M
9,919M
9,673M
0M
0M
0M
246M
0M
0M
633M
0M
0M
246M
-183M
7,918M
3,391M
381M
381M
0M
3,010M
0M
0M
129M
0M
0M
7,451M
7,280M
0M
0M
0M
171M
0M
0M
467M
0M
0M
289M
-92M
Concept
Total Assets
Current Assets
Cash, Cash Equivalents & Short Term Investments
Cash & Equivalents
Other Short Term Investments
Receivables
Inventory
Other Current Assets
Total non-current assets
Property, Plant & Equipment
Long-Term Investments
Total Liabilities
Current Liabilities
Accounts Payable
Current Debt
Deferred Revenue
Total Non Current Liabilities Net Minority Interest
Long-Term Debt
Other Long-Term Liabilities
Common Stock Equity
Working Capital
Invested Capital
Total Debt
Net Debt
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
1Q1989
1Q1988
1Q1987
495,550M
789M
67,577M
0M
24,240M
73,568M
0M
-141,145M
267,100M
0M
266,719M
454,592M
95M
84,786M
10,470M
-84,786M
1,686M
26,043M
0M
40,958M
0M
90,763M
59,973M
16,636M
475,204M
744M
744M
0M
108,499M
69,062M
48,817M
-117,879M
24,071M
3,730M
265,605M
437,420M
97M
72,818M
39,350M
0M
1,647M
24,758M
0M
37,784M
0M
92,701M
64,153M
30,902M
511,505M
137,896M
72,734M
0M
125,769M
65,162M
132,491M
-132,491M
24,161M
3,686M
292,097M
474,358M
7,831M
84,795M
48,831M
0M
466,527M
22,430M
41,000M
37,147M
0M
99,217M
71,313M
23,662M
535,552M
143,386M
80,199M
0M
141,334M
63,187M
138,466M
-138,466M
24,326M
3,716M
311,245M
499,205M
7,071M
87,553M
52,671M
0M
492,134M
19,956M
45,600M
36,347M
0M
99,783M
72,687M
23,525M
551,772M
259,307M
188,066M
40,195M
147,871M
71,241M
142,680M
-142,680M
349,855M
4,608M
324,507M
515,164M
114,488M
97,438M
17,050M
0M
114,488M
20,760M
0M
36,608M
0M
64,712M
37,878M
-2,317M
577,563M
117,977M
90,604M
46,486M
236,517M
73,859M
0M
-46,486M
24,561M
3,687M
332,840M
540,522M
500M
110,012M
500M
0M
540,022M
20,768M
0M
37,041M
0M
48,012M
21,344M
-25,142M
637,557M
129,596M
118,016M
64,550M
265,277M
76,130M
0M
-64,550M
24,696M
3,670M
365,394M
593,044M
1,350M
114,880M
1,350M
0M
591,694M
21,028M
0M
44,513M
0M
56,197M
22,462M
-42,088M
680,950M
138,515M
145,571M
91,126M
272,049M
84,070M
0M
-91,126M
24,678M
3,499M
377,335M
632,852M
4,234M
125,307M
4,234M
0M
628,618M
21,782M
0M
48,098M
0M
63,420M
26,107M
-65,019M
667,270M
144,514M
116,924M
62,975M
390,054M
95,292M
-4,727M
-62,975M
24,773M
4,284M
393,164M
611,009M
4,855M
125,671M
4,855M
0M
606,154M
18,820M
0M
56,261M
0M
69,982M
23,769M
-39,206M
607,548M
205,932M
411,291M
34,323M
376,968M
86,553M
0M
-291,912M
401,616M
3,164M
376,968M
550,106M
116,052M
113,052M
3,000M
0M
19,530M
19,530M
0M
57,442M
0M
70,018M
22,530M
-11,793M
574,532M
190,136M
389,959M
30,337M
359,622M
82,245M
0M
-282,068M
384,396M
3,136M
359,622M
517,082M
108,512M
105,012M
3,500M
0M
18,708M
18,708M
0M
57,450M
0M
69,704M
22,208M
-8,129M
563,457M
115,134M
390,188M
48,182M
342,006M
74,711M
0M
-349,765M
24,844M
3,054M
342,006M
507,863M
2,500M
101,339M
2,500M
0M
17,698M
17,698M
0M
55,594M
0M
65,253M
20,198M
-27,984M
549,009M
184,140M
377,748M
40,348M
337,400M
67,947M
0M
-261,555M
364,869M
2,883M
337,400M
492,949M
104,201M
104,201M
0M
0M
13,632M
13,632M
0M
56,060M
0M
61,959M
13,632M
-26,716M
419,355M
110,256M
331,223M
27,465M
303,758M
25,441M
0M
-246,408M
309,099M
2,346M
303,758M
388,024M
52,006M
52,006M
0M
0M
7,829M
7,829M
0M
31,331M
0M
33,897M
7,836M
-19,629M
400,484M
395,159M
314,790M
33,574M
281,216M
21,421M
0M
58,948M
5,325M
2,314M
281,216M
369,669M
361,143M
50,135M
0M
0M
8,526M
8,526M
0M
30,815M
0M
34,078M
8,526M
-25,048M
370,779M
367,261M
289,690M
68,458M
221,232M
19,001M
0M
58,570M
3,518M
2,291M
240,753M
344,509M
335,987M
49,251M
277,477M
0M
8,522M
8,522M
0M
26,270M
0M
31,999M
8,522M
-59,936M
294,000M
91,555M
90,767M
29,345M
61,422M
23,146M
0M
-22,358M
202,450M
2,128M
214,340M
272,300M
264,830M
39,200M
220,094M
0M
7,430M
7,430M
0M
21,700M
0M
0M
7,430M
-21,870M
279,000M
76,735M
76,735M
20,252M
56,483M
22,386M
0M
-22,386M
202,252M
2,017M
214,069M
257,600M
250,206M
35,600M
209,327M
0M
7,427M
7,427M
0M
21,400M
0M
0M
7,427M
-12,873M
276,300M
78,847M
78,847M
24,199M
54,648M
21,891M
0M
-21,891M
197,474M
1,909M
210,151M
255,000M
247,577M
31,000M
208,375M
0M
7,424M
7,424M
0M
21,300M
0M
0M
7,424M
-16,776M
282,815M
92,563M
92,563M
32,558M
60,005M
21,145M
0M
-21,145M
190,252M
1,813M
209,456M
261,190M
254,361M
31,303M
0M
0M
6,829M
6,829M
0M
21,625M
0M
0M
6,829M
-25,729M
296,482M
94,926M
94,516M
27,938M
66,578M
23,200M
0M
-22,790M
201,556M
1,769M
227,735M
275,812M
268,986M
34,557M
0M
0M
6,826M
6,826M
0M
20,670M
0M
0M
6,878M
-21,060M
272,102M
79,388M
79,388M
21,830M
57,558M
23,209M
197,010M
-23,209M
192,714M
1,683M
213,574M
251,268M
245,533M
29,373M
5,800M
0M
5,735M
5,735M
0M
20,834M
0M
0M
5,790M
-16,040M
261,882M
68,772M
68,772M
13,250M
55,522M
23,376M
192,839M
-23,376M
193,110M
1,599M
209,408M
241,785M
236,053M
33,666M
6,735M
0M
5,732M
5,732M
0M
20,097M
0M
0M
5,789M
-7,461M
248,320M
65,972M
65,972M
14,145M
51,827M
22,047M
178,010M
-22,047M
182,348M
1,540M
194,399M
228,990M
224,921M
32,210M
4,928M
0M
4,069M
3,853M
0M
19,330M
0M
0M
4,128M
-10,017M
243,274M
64,673M
64,212M
14,217M
49,995M
22,099M
171,460M
-21,638M
178,601M
1,471M
187,938M
224,749M
220,057M
32,530M
15,000M
0M
4,692M
3,845M
0M
18,525M
0M
0M
19,753M
5,536M
230,714M
60,315M
60,315M
12,253M
48,062M
19,126M
162,865M
-19,126M
170,399M
1,392M
179,097M
212,687M
209,482M
36,907M
5,000M
0M
3,205M
3,268M
0M
18,027M
0M
0M
8,268M
-3,985M
220,601M
55,209M
55,209M
9,575M
45,634M
18,903M
153,704M
-18,903M
165,392M
1,335M
169,521M
203,112M
199,658M
34,973M
300M
0M
3,454M
3,518M
0M
17,489M
0M
0M
3,818M
-5,757M
227,061M
60,063M
60,063M
9,475M
50,588M
17,450M
159,123M
-17,450M
166,998M
1,305M
174,671M
210,079M
206,627M
36,910M
600M
0M
3,452M
3,518M
0M
16,982M
0M
0M
4,118M
-5,357M
223,383M
88,644M
88,193M
10,828M
77,365M
18,659M
153,017M
-18,208M
134,739M
1,299M
168,420M
206,962M
204,154M
38,301M
250M
0M
2,808M
2,618M
0M
16,421M
0M
0M
2,876M
-7,952M
209,337M
86,222M
86,222M
10,431M
75,791M
17,327M
142,705M
-17,327M
123,115M
1,266M
157,563M
193,867M
191,061M
36,458M
3,001M
0M
2,806M
2,876M
0M
15,470M
0M
0M
5,877M
-4,554M
198,052M
87,204M
87,204M
12,976M
74,228M
17,830M
130,060M
-17,830M
110,848M
1,242M
144,730M
183,062M
180,258M
36,071M
5,000M
0M
2,804M
2,876M
0M
14,990M
0M
0M
7,876M
-5,100M
190,998M
81,973M
81,973M
10,457M
71,516M
17,066M
125,055M
-17,066M
109,025M
1,159M
139,472M
176,485M
173,682M
35,130M
800M
0M
2,803M
2,877M
0M
14,513M
0M
0M
3,677M
-6,780M
183,718M
78,012M
77,624M
11,978M
65,646M
18,524M
116,186M
-18,136M
105,706M
1,145M
130,520M
170,316M
167,501M
35,773M
5,110M
0M
2,802M
2,883M
0M
13,402M
0M
0M
2,890M
-9,088M
170,402M
76,720M
76,720M
10,366M
66,354M
17,672M
107,358M
-17,672M
93,682M
1,126M
121,610M
157,206M
154,390M
33,747M
0M
0M
2,816M
2,893M
0M
13,196M
0M
0M
2,893M
-7,473M
163,627M
72,432M
72,432M
9,017M
63,415M
17,535M
101,773M
-17,535M
91,195M
1,091M
115,787M
151,204M
148,389M
33,998M
0M
0M
2,815M
2,894M
0M
12,423M
0M
0M
2,894M
-6,123M
160,169M
70,377M
70,377M
9,011M
61,366M
16,470M
98,344M
-16,470M
89,792M
1,058M
111,947M
148,011M
145,197M
34,027M
0M
0M
2,814M
2,895M
0M
12,158M
0M
0M
2,895M
-6,116M
154,642M
66,505M
66,146M
11,363M
54,783M
16,677M
89,688M
-16,318M
88,137M
1,039M
103,087M
142,839M
141,023M
36,309M
3,376M
0M
1,816M
1,542M
0M
11,803M
0M
0M
1,899M
-9,464M
147,444M
60,789M
60,789M
8,588M
52,201M
15,874M
86,780M
-15,874M
86,655M
991M
99,860M
135,971M
134,155M
35,230M
0M
0M
1,816M
1,900M
0M
11,473M
0M
0M
1,900M
-6,688M
143,401M
60,035M
60,035M
6,832M
53,203M
15,192M
86,281M
-15,192M
83,366M
883M
99,150M
132,231M
130,415M
33,209M
0M
0M
1,816M
1,901M
0M
11,170M
0M
0M
1,901M
-4,931M
144,066M
60,253M
60,253M
7,173M
53,080M
15,053M
85,659M
-15,053M
83,813M
820M
98,250M
133,251M
131,436M
34,226M
0M
0M
1,815M
1,902M
0M
10,815M
0M
0M
1,902M
-5,271M
143,642M
59,674M
59,346M
7,728M
51,618M
14,959M
82,453M
-14,631M
83,968M
790M
94,872M
133,261M
131,447M
36,800M
0M
0M
1,814M
1,897M
0M
10,381M
0M
0M
1,903M
-5,825M
140,211M
59,227M
59,227M
7,362M
51,865M
13,635M
80,566M
-13,635M
80,984M
738M
92,681M
130,158M
128,344M
35,739M
0M
0M
1,814M
1,904M
0M
10,053M
0M
0M
1,904M
-5,458M
135,907M
54,648M
54,648M
6,234M
48,414M
13,220M
74,720M
-13,220M
81,259M
711M
38,038M
126,187M
124,557M
39,002M
0M
0M
1,630M
1,630M
0M
9,720M
0M
0M
1,630M
-4,604M
133,324M
55,740M
55,740M
6,931M
48,809M
12,921M
72,274M
-12,921M
77,584M
681M
34,765M
123,548M
121,917M
38,040M
0M
0M
1,631M
1,631M
0M
9,776M
0M
0M
1,631M
-5,300M
133,637M
59,203M
58,786M
12,663M
46,123M
14,358M
64,953M
-13,941M
74,434M
675M
29,556M
124,048M
122,416M
41,398M
0M
0M
1,632M
1,632M
0M
9,589M
0M
0M
1,632M
-11,031M
117,658M
50,971M
33,564M
33,564M
25,041M
12,521M
58,573M
4,886M
66,687M
672M
26,227M
108,193M
106,417M
37,661M
0M
0M
1,776M
1,776M
0M
9,465M
0M
0M
1,776M
-31,788M
111,816M
48,138M
30,812M
30,812M
22,723M
12,272M
55,982M
5,054M
63,678M
677M
25,770M
102,706M
100,707M
33,165M
0M
0M
1,999M
1,999M
0M
9,110M
0M
0M
1,999M
-28,813M
111,482M
44,612M
33,699M
33,699M
26,905M
11,795M
53,281M
-882M
66,870M
684M
25,223M
103,145M
101,145M
37,576M
0M
0M
2,000M
2,000M
0M
8,337M
0M
0M
2,000M
-31,699M
108,553M
42,974M
8,679M
8,679M
1,074M
11,302M
49,736M
22,993M
65,579M
685M
25,583M
100,839M
98,838M
36,587M
0M
0M
2,001M
2,001M
0M
7,714M
0M
0M
2,001M
-6,678M
102,906M
35,338M
33,385M
33,385M
27,009M
11,643M
45,269M
-9,690M
67,568M
665M
26,007M
95,251M
93,249M
37,953M
0M
0M
2,002M
2,002M
0M
7,655M
0M
0M
2,002M
-31,383M
97,572M
33,674M
30,308M
30,308M
23,842M
12,100M
43,466M
-8,734M
63,898M
639M
25,729M
90,838M
88,834M
35,273M
0M
0M
2,004M
2,004M
0M
6,734M
0M
0M
2,004M
-28,304M
94,883M
31,594M
28,619M
28,619M
23,071M
11,806M
43,112M
-8,831M
63,289M
627M
26,196M
88,396M
86,391M
33,732M
0M
0M
2,005M
2,005M
0M
6,487M
0M
0M
2,005M
-26,614M
92,568M
29,244M
27,680M
27,680M
22,749M
11,650M
42,277M
-10,086M
63,324M
624M
27,009M
86,342M
84,336M
33,746M
0M
0M
2,006M
2,006M
0M
6,226M
0M
0M
2,006M
-25,674M
87,298M
31,718M
25,767M
25,767M
20,066M
10,352M
40,869M
-4,401M
55,580M
610M
23,030M
81,263M
79,255M
30,419M
0M
0M
2,008M
2,008M
0M
6,035M
0M
0M
2,008M
-23,759M
82,295M
33,213M
28,383M
28,383M
23,703M
10,380M
33,623M
-5,550M
49,082M
617M
17,745M
76,416M
75,108M
29,221M
0M
0M
1,308M
1,308M
0M
5,879M
0M
0M
1,308M
-27,075M
78,337M
29,723M
25,800M
25,800M
19,506M
9,907M
32,773M
-5,984M
48,614M
628M
16,945M
72,666M
71,357M
29,302M
0M
0M
1,309M
1,309M
0M
5,671M
0M
0M
1,309M
-24,491M
75,431M
74,262M
26,614M
26,614M
18,373M
9,187M
29,979M
38,461M
1,169M
641M
0M
70,358M
68,846M
67,439M
0M
0M
1,512M
1,512M
0M
5,073M
0M
0M
1,512M
-25,102M
67,984M
66,810M
25,555M
25,555M
17,439M
8,449M
25,010M
32,806M
1,174M
646M
0M
63,081M
61,565M
60,188M
0M
0M
1,516M
1,516M
0M
4,903M
0M
0M
1,516M
-24,039M
62,261M
61,083M
24,886M
24,886M
15,524M
8,194M
20,479M
28,003M
1,178M
650M
0M
57,647M
56,087M
54,772M
0M
0M
1,560M
1,560M
0M
4,614M
0M
0M
1,560M
-23,326M
54,898M
53,721M
22,454M
22,454M
15,919M
7,149M
16,800M
24,118M
1,177M
649M
0M
50,597M
49,781M
48,422M
0M
0M
816M
816M
0M
4,301M
0M
0M
816M
-21,638M
51,675M
51,145M
5,442M
5,442M
14,685M
7,888M
15,356M
37,815M
530M
661M
0M
47,614M
46,731M
45,197M
0M
0M
883M
883M
0M
4,061M
0M
0M
883M
-4,559M
52,760M
51,599M
5,323M
5,323M
13,754M
11,649M
14,279M
34,627M
1,161M
633M
0M
48,697M
47,816M
45,919M
0M
0M
881M
881M
0M
4,063M
0M
0M
881M
-4,442M
48,360M
47,209M
5,239M
5,239M
9,354M
13,435M
13,354M
28,535M
1,151M
623M
0M
44,469M
43,587M
42,198M
0M
0M
882M
882M
0M
3,891M
0M
0M
882M
-4,357M
44,551M
43,395M
4,791M
4,791M
11,074M
12,179M
10,415M
26,425M
1,156M
628M
0M
40,989M
40,086M
38,564M
0M
0M
903M
903M
0M
3,562M
0M
0M
903M
-3,888M
42,286M
41,680M
6,764M
6,764M
8,803M
13,039M
8,245M
21,877M
606M
617M
0M
38,554M
37,655M
36,034M
0M
0M
899M
899M
0M
3,732M
0M
0M
899M
-5,865M
39,309M
38,703M
4,869M
4,869M
9,401M
11,977M
8,035M
21,857M
606M
604M
0M
35,915M
35,290M
33,665M
0M
0M
625M
625M
0M
3,394M
0M
0M
625M
-4,244M
49,004M
48,392M
3,471M
3,471M
9,148M
12,361M
8,292M
32,560M
612M
609M
0M
43,930M
43,546M
32,888M
0M
0M
384M
384M
0M
5,074M
0M
0M
384M
-3,087M
47,278M
46,670M
3,257M
3,257M
10,542M
11,494M
6,856M
31,919M
608M
606M
0M
42,343M
41,956M
32,576M
0M
0M
387M
387M
0M
4,935M
0M
0M
387M
-2,870M
48,992M
48,386M
4,507M
4,507M
10,862M
11,577M
6,416M
32,302M
606M
602M
0M
43,984M
43,596M
33,463M
0M
0M
388M
345M
0M
5,008M
0M
0M
388M
-4,119M
47,140M
45,497M
3,873M
3,873M
10,950M
11,107M
9,350M
30,517M
1,643M
698M
0M
42,506M
42,065M
39,862M
640M
0M
441M
441M
0M
4,634M
0M
0M
1,081M
-2,792M
46,866M
45,214M
3,029M
3,029M
11,737M
11,565M
8,872M
30,620M
1,652M
705M
0M
42,264M
41,798M
39,117M
1,597M
0M
466M
466M
0M
4,602M
0M
0M
2,063M
-966M
47,622M
45,899M
2,223M
2,223M
14,500M
11,549M
7,960M
32,127M
1,723M
773M
0M
42,990M
42,481M
40,422M
809M
0M
509M
509M
0M
4,632M
0M
0M
1,318M
-905M
47,351M
46,423M
2,330M
2,330M
15,259M
11,600M
6,874M
32,493M
928M
797M
0M
42,901M
42,439M
40,327M
672M
0M
462M
442M
0M
4,450M
0M
0M
1,186M
-1,144M
45,373M
43,594M
1,889M
1,889M
0M
10,952M
6,024M
30,753M
1,779M
825M
0M
41,024M
40,487M
38,396M
842M
0M
537M
537M
0M
4,349M
0M
0M
1,379M
-510M
46,475M
44,664M
2,616M
2,616M
0M
10,400M
5,740M
31,648M
1,811M
852M
0M
42,157M
41,592M
39,162M
1,158M
0M
565M
565M
0M
4,318M
0M
0M
1,723M
-893M
46,405M
44,570M
2,140M
2,140M
0M
10,275M
5,582M
32,155M
1,835M
874M
0M
42,130M
41,553M
39,483M
792M
0M
577M
577M
0M
4,275M
0M
0M
1,369M
-771M
47,133M
45,266M
2,778M
2,778M
12,901M
10,323M
5,355M
32,165M
1,867M
903M
0M
42,747M
42,162M
40,103M
663M
0M
585M
525M
0M
4,386M
0M
0M
1,248M
-1,530M
45,935M
44,045M
2,096M
2,096M
0M
9,484M
5,363M
32,465M
1,890M
932M
0M
41,380M
40,769M
38,500M
840M
0M
611M
611M
0M
4,555M
0M
0M
1,451M
-645M
47,321M
45,178M
2,547M
2,547M
0M
9,623M
4,843M
33,008M
2,143M
942M
0M
42,589M
41,944M
40,017M
679M
0M
645M
645M
0M
4,732M
0M
0M
1,324M
-1,223M
46,284M
44,136M
2,414M
2,414M
0M
9,762M
4,255M
31,960M
2,148M
943M
0M
41,622M
40,843M
38,833M
755M
0M
779M
779M
0M
4,662M
0M
0M
1,534M
-880M
45,866M
43,931M
2,832M
2,832M
16,824M
9,137M
4,052M
31,962M
1,935M
956M
0M
41,405M
40,633M
38,307M
996M
0M
772M
691M
0M
4,461M
0M
0M
1,768M
-1,064M
43,760M
42,179M
2,515M
2,515M
0M
7,972M
2,819M
31,692M
1,581M
976M
0M
39,448M
38,672M
35,952M
1,402M
0M
776M
776M
0M
4,312M
0M
0M
2,178M
-337M
41,836M
40,221M
24,732M
24,732M
0M
7,325M
2,417M
8,164M
1,615M
1,011M
0M
37,657M
36,846M
34,320M
1,314M
0M
811M
811M
0M
4,179M
0M
0M
2,125M
-22,607M
40,440M
38,788M
2,388M
2,388M
0M
6,513M
2,238M
29,887M
1,652M
1,048M
0M
36,384M
35,528M
33,505M
769M
0M
856M
856M
0M
4,056M
0M
0M
1,625M
-763M
39,705M
38,234M
3,114M
3,114M
16,111M
7,067M
1,716M
28,053M
1,471M
868M
0M
35,694M
35,052M
33,242M
508M
0M
642M
542M
0M
4,011M
0M
0M
1,150M
-1,964M
37,568M
36,024M
2,502M
2,502M
0M
7,248M
1,883M
26,274M
1,544M
917M
0M
33,425M
32,773M
30,795M
760M
0M
652M
652M
0M
4,143M
0M
0M
1,412M
-1,090M
37,643M
36,056M
2,498M
4,407M
0M
8,650M
2,193M
24,908M
1,587M
961M
0M
33,298M
32,547M
30,103M
1,274M
0M
751M
751M
0M
4,345M
0M
0M
2,025M
-473M
38,821M
37,195M
1,850M
1,850M
0M
9,991M
1,996M
25,354M
1,626M
1,002M
0M
34,553M
33,823M
31,318M
1,213M
0M
730M
730M
0M
4,268M
0M
0M
1,943M
93M
40,464M
38,778M
4,407M
4,407M
14,811M
10,066M
1,700M
24,305M
1,686M
1,058M
0M
36,301M
35,571M
33,666M
578M
0M
730M
616M
0M
4,163M
0M
0M
1,308M
-3,099M
37,130M
35,501M
3,761M
3,761M
0M
9,670M
1,650M
22,070M
1,629M
1,124M
0M
32,952M
32,217M
29,854M
1,006M
0M
735M
735M
0M
4,178M
0M
0M
1,741M
-2,020M
35,909M
34,242M
15,935M
15,935M
0M
12,108M
1,818M
6,199M
1,667M
1,152M
0M
31,586M
30,840M
29,197M
330M
0M
746M
746M
0M
4,323M
0M
0M
1,076M
-14,859M
37,229M
35,553M
2,704M
2,704M
0M
12,394M
1,764M
20,455M
1,676M
1,176M
0M
32,924M
32,156M
30,814M
285M
0M
768M
768M
0M
4,305M
0M
0M
1,053M
-1,651M
38,154M
36,513M
3,302M
3,302M
10,998M
16,680M
1,603M
16,530M
1,641M
1,133M
0M
33,924M
33,154M
31,538M
339M
0M
770M
730M
0M
4,230M
0M
0M
1,109M
-2,193M
35,508M
34,043M
2,792M
2,792M
0M
21,198M
1,496M
10,053M
1,464M
962M
0M
31,466M
30,673M
29,072M
320M
0M
793M
793M
0M
4,042M
0M
0M
1,114M
-1,678M
34,926M
33,571M
2,660M
2,660M
0M
20,739M
1,552M
10,172M
1,355M
839M
0M
31,128M
30,299M
28,675M
269M
0M
829M
829M
0M
3,799M
0M
0M
1,098M
-1,562M
33,740M
32,552M
2,227M
2,227M
0M
22,695M
413M
7,630M
1,188M
667M
0M
30,598M
29,943M
28,828M
0M
0M
655M
655M
0M
3,143M
0M
0M
655M
-1,572M
29,299M
28,656M
2,079M
2,079M
0M
17,543M
0M
9,034M
643M
0M
0M
27,025M
31,228M
0M
0M
0M
518M
0M
0M
2,274M
0M
0M
455M
-1,624M
25,088M
24,510M
1,633M
1,633M
0M
13,981M
0M
8,897M
578M
0M
0M
23,032M
22,567M
0M
0M
0M
465M
0M
0M
2,056M
0M
0M
465M
-1,168M
23,552M
23,051M
1,468M
1,468M
0M
13,660M
0M
7,923M
501M
0M
0M
21,637M
21,226M
0M
0M
0M
411M
0M
0M
1,915M
0M
0M
411M
-1,057M
23,439M
22,972M
1,040M
1,040M
0M
12,311M
0M
9,620M
468M
0M
0M
21,720M
21,369M
0M
262M
0M
351M
0M
0M
1,719M
0M
0M
351M
-689M
22,264M
21,822M
1,156M
1,156M
0M
9,980M
0M
10,686M
443M
0M
0M
20,836M
20,485M
0M
0M
0M
351M
0M
0M
1,429M
0M
0M
351M
-805M
18,846M
18,407M
1,021M
1,021M
0M
9,272M
0M
8,114M
439M
0M
0M
17,540M
17,189M
0M
0M
0M
351M
0M
0M
1,306M
0M
0M
351M
-670M
18,265M
17,850M
916M
916M
0M
9,427M
0M
7,507M
415M
0M
0M
17,050M
16,659M
0M
0M
0M
391M
0M
0M
1,215M
0M
0M
391M
-525M
18,194M
17,791M
905M
905M
0M
8,341M
0M
8,545M
402M
0M
0M
17,016M
16,655M
0M
0M
0M
361M
0M
0M
1,177M
0M
0M
361M
-544M
16,482M
16,084M
797M
797M
0M
8,019M
0M
7,268M
398M
0M
0M
15,337M
14,976M
0M
0M
0M
361M
0M
0M
1,145M
0M
0M
361M
-436M
15,632M
15,238M
858M
858M
0M
7,477M
0M
6,903M
394M
0M
0M
14,554M
14,234M
0M
0M
0M
320M
0M
0M
1,078M
0M
0M
551M
-307M
14,678M
14,284M
734M
734M
0M
6,207M
0M
7,343M
395M
0M
0M
13,686M
13,397M
0M
0M
0M
289M
0M
0M
993M
0M
0M
499M
-235M
14,643M
14,257M
713M
713M
0M
5,750M
0M
7,794M
387M
0M
0M
13,705M
13,422M
0M
0M
0M
283M
0M
0M
938M
0M
0M
474M
-240M
13,779M
13,395M
633M
633M
0M
5,244M
0M
7,518M
384M
0M
0M
12,924M
12,640M
0M
0M
0M
284M
0M
0M
855M
0M
0M
509M
-124M
12,147M
11,786M
665M
665M
0M
4,666M
0M
6,455M
362M
0M
0M
11,333M
11,039M
0M
0M
0M
294M
0M
0M
814M
0M
0M
294M
-371M
11,214M
10,860M
615M
615M
0M
4,819M
0M
5,426M
354M
0M
0M
10,457M
10,157M
0M
0M
0M
300M
0M
0M
757M
0M
0M
300M
-315M
11,097M
10,733M
543M
543M
0M
4,225M
0M
5,966M
364M
0M
0M
10,413M
10,133M
0M
0M
0M
280M
0M
0M
684M
0M
0M
280M
-263M
10,552M
10,228M
429M
429M
0M
4,088M
0M
5,710M
324M
0M
0M
9,919M
9,673M
0M
0M
0M
246M
0M
0M
633M
0M
0M
246M
-183M
9,584M
9,324M
475M
475M
0M
3,698M
0M
5,152M
260M
0M
0M
8,962M
8,746M
0M
0M
0M
216M
0M
0M
621M
0M
0M
216M
-258M
9,066M
8,843M
435M
435M
0M
3,125M
0M
5,284M
223M
0M
0M
8,492M
8,296M
0M
0M
0M
196M
0M
0M
574M
0M
0M
196M
-238M
8,271M
3,332M
417M
417M
0M
2,915M
0M
0M
136M
0M
0M
7,762M
7,591M
0M
0M
0M
171M
0M
0M
510M
0M
0M
171M
-246M
7,918M
3,391M
381M
381M
0M
3,010M
0M
0M
129M
0M
0M
7,451M
7,280M
0M
0M
0M
171M
0M
0M
467M
0M
0M
289M
-92M
7,565M
3,289M
403M
403M
0M
2,886M
0M
0M
136M
0M
0M
7,123M
6,917M
0M
0M
0M
206M
0M
0M
442M
0M
0M
207M
-197M
7,266M
3,195M
334M
334M
0M
2,861M
0M
0M
138M
0M
0M
6,845M
6,658M
0M
0M
0M
187M
0M
0M
421M
0M
0M
306M
-28M
7,550M
3,041M
332M
332M
0M
2,709M
0M
0M
143M
0M
0M
7,158M
6,971M
0M
0M
0M
187M
0M
0M
392M
0M
0M
305M
-27M
6,897M
2,905M
280M
280M
0M
2,625M
0M
0M
136M
0M
0M
6,517M
6,332M
0M
0M
0M
185M
0M
0M
379M
0M
0M
309M
29M
6,409M
2,661M
265M
265M
0M
2,396M
0M
0M
122M
0M
0M
6,065M
5,898M
0M
0M
0M
167M
0M
0M
344M
0M
0M
257M
-8M
6,093M
2,523M
250M
250M
0M
2,273M
0M
0M
117M
0M
0M
5,771M
5,620M
0M
95M
0M
151M
0M
0M
322M
0M
0M
246M
-4M
6,032M
2,347M
254M
254M
0M
2,093M
0M
0M
98M
0M
0M
5,742M
5,589M
0M
0M
0M
153M
0M
0M
290M
0M
0M
153M
-101M
5,905M
2,156M
204M
204M
0M
1,952M
0M
0M
90M
0M
0M
5,646M
5,494M
0M
0M
0M
152M
0M
0M
259M
0M
0M
152M
-53M
5,506M
193M
193M
193M
0M
0M
0M
0M
3,455M
0M
0M
5,270M
5,118M
0M
0M
0M
152M
0M
0M
236M
0M
0M
152M
-40M
5,318M
184M
184M
184M
0M
0M
0M
0M
3,242M
0M
0M
5,081M
4,928M
0M
0M
0M
153M
0M
0M
237M
0M
0M
153M
-32M
5,553M
1,760M
181M
181M
0M
1,579M
0M
0M
63M
0M
0M
5,326M
5,208M
0M
0M
0M
118M
0M
0M
227M
0M
0M
118M
-63M
5,026M
4,902M
151M
151M
0M
1,350M
0M
3,401M
124M
0M
0M
4,826M
4,707M
0M
0M
0M
119M
0M
0M
200M
0M
0M
119M
-31M
4,837M
133M
133M
133M
0M
0M
0M
0M
3,427M
0M
0M
4,655M
4,535M
0M
0M
0M
120M
0M
0M
182M
0M
0M
120M
-12M
4,588M
117M
117M
117M
0M
0M
0M
0M
3,283M
0M
0M
4,418M
4,295M
0M
0M
0M
123M
0M
0M
170M
0M
0M
123M
6M
4,713M
107M
107M
107M
0M
0M
0M
0M
3,533M
0M
0M
4,554M
4,430M
0M
0M
0M
124M
0M
0M
159M
0M
0M
124M
17M
4,188M
90M
90M
90M
0M
0M
0M
0M
3,102M
0M
0M
4,034M
3,908M
0M
0M
0M
126M
0M
0M
154M
0M
0M
126M
35M
3,872M
110M
110M
110M
0M
0M
0M
0M
2,742M
0M
0M
3,711M
3,584M
0M
0M
0M
127M
0M
0M
161M
0M
0M
127M
17M
3,763M
107M
107M
107M
0M
0M
0M
0M
2,575M
0M
0M
3,595M
3,467M
0M
0M
0M
128M
0M
0M
168M
0M
0M
128M
21M
3,720M
110M
110M
110M
0M
0M
0M
0M
2,586M
0M
0M
3,548M
3,419M
0M
0M
0M
129M
0M
0M
172M
0M
0M
129M
19M
3,480M
103M
103M
103M
0M
0M
0M
0M
2,288M
0M
0M
3,309M
3,178M
0M
0M
0M
131M
0M
0M
172M
0M
0M
131M
27M
3,325M
103M
103M
103M
0M
0M
0M
0M
2,184M
0M
0M
3,158M
3,042M
0M
0M
0M
116M
0M
0M
167M
0M
0M
132M
29M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M