Mattel Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
5,441M
0.12%
2,858M
2,584M
1,497M
973M
199M
562M
124M
465M
302M
214M
-45.57%
4,355M
-106M
562M
178M
562M
5,435M
-0.42%
2,953M
2,481M
1,806M
1,272M
195M
455M
133M
504M
136M
394M
-56.38%
4,759M
-123M
637M
182M
455M
5,458M
19.07%
2,831M
2,627M
1,897M
1,351M
189M
540M
254M
471M
-420M
903M
630.70%
4,728M
-250M
725M
184M
540M
4,584M
1.76%
2,340M
2,244M
1,863M
1,346M
189M
182M
198M
184M
69M
124M
-157.88%
4,203M
-194M
382M
200M
182M
4,505M
-0.14%
2,524M
1,981M
1,942M
1,390M
197M
-202M
201M
-158M
55M
-214M
-59.79%
4,465M
-195M
43M
245M
-202M
4,511M
-7.60%
2,716M
1,795M
2,031M
1,505M
205M
-237M
182M
-419M
112M
-531M
-49.61%
4,747M
-175M
-237M
272M
-509M
4,882M
-10.53%
3,061M
1,821M
2,164M
1,521M
225M
-343M
105M
-505M
549M
-1,054M
-431.38%
5,225M
-97M
-400M
275M
-675M
5,457M
-4.31%
2,902M
2,554M
2,035M
1,400M
215M
519M
95M
410M
92M
318M
-13.91%
4,938M
-86M
505M
0M
242M
5,703M
-5.33%
2,896M
2,806M
2,266M
1,548M
218M
541M
85M
464M
94M
369M
-25.96%
5,162M
0M
549M
0M
284M
6,024M
-7.11%
3,023M
3,001M
2,347M
1,614M
209M
654M
79M
587M
0M
499M
-44.81%
5,370M
0M
666M
0M
417M
6,485M
1.00%
3,006M
3,479M
2,311M
1,561M
202M
1,168M
79M
1,099M
0M
904M
4.67%
5,317M
0M
1,178M
0M
981M
6,421M
2.47%
3,012M
3,409M
2,250M
1,533M
195M
1,159M
89M
1,083M
0M
864M
12.37%
5,262M
0M
1,172M
0M
997M
6,266M
7.00%
3,120M
3,146M
2,105M
1,406M
179M
1,041M
75M
971M
0M
769M
12.21%
5,225M
0M
1,049M
0M
888M
5,856M
7.83%
2,901M
2,955M
2,053M
1,406M
174M
902M
65M
847M
0M
685M
29.54%
4,954M
0M
910M
0M
744M
5,431M
-8.23%
2,716M
2,715M
1,984M
1,374M
171M
731M
72M
660M
0M
529M
39.28%
4,700M
0M
739M
0M
569M
5,918M
-0.87%
3,234M
2,684M
2,143M
1,423M
190M
542M
107M
488M
0M
380M
-36.73%
5,376M
0M
598M
0M
426M
5,970M
5.66%
3,193M
2,777M
2,047M
1,338M
189M
730M
16M
703M
0M
600M
1.19%
5,240M
0M
891M
0M
719M
5,650M
9.10%
3,038M
2,612M
1,883M
1,232M
174M
729M
41M
684M
0M
593M
42.18%
4,921M
0M
897M
0M
724M
5,179M
1.49%
2,806M
2,373M
1,708M
1,079M
182M
665M
17M
652M
0M
417M
-27.19%
4,514M
0M
810M
0M
635M
5,103M
2.88%
2,692M
2,411M
1,680M
1,037M
171M
731M
11M
696M
0M
573M
6.53%
4,372M
0M
890M
0M
707M
4,960M
1.53%
2,531M
2,429M
1,639M
1,003M
167M
786M
38M
741M
0M
538M
133.65%
4,170M
0M
962M
0M
778M
4,885M
1.69%
2,524M
2,361M
1,603M
1,050M
159M
734M
402M
621M
0M
230M
-23.02%
4,127M
0M
991M
0M
799M
4,804M
2.87%
2,537M
2,267M
1,649M
936M
176M
602M
233M
430M
0M
299M
-169.36%
4,186M
0M
914M
0M
651M
4,670M
-15.32%
2,313M
2,357M
1,909M
1,653M
180M
448M
893M
225M
0M
-431M
423.02%
4,222M
0M
774M
0M
517M
5,515M
15.33%
2,707M
2,808M
2,436M
2,137M
0M
372M
815M
-111M
0M
-82M
-124.80%
5,143M
0M
1,002M
0M
704M
4,782M
-1.09%
2,246M
2,536M
1,910M
1,695M
0M
626M
210M
465M
0M
332M
16.51%
4,156M
0M
890M
0M
675M
4,835M
27.70%
2,245M
2,590M
1,766M
1,576M
0M
824M
712M
425M
0M
285M
-24.47%
4,011M
0M
1,323M
0M
1,133M
3,786M
4.05%
1,728M
2,058M
1,411M
1,262M
0M
647M
127M
546M
0M
378M
5.53%
3,139M
0M
822M
0M
673M
3,639M
13.54%
1,717M
1,922M
1,321M
1,188M
0M
602M
64M
533M
0M
358M
39.87%
3,037M
0M
730M
0M
597M
3,205M
-
1,479M
1,726M
1,277M
1,152M
0M
449M
56M
394M
0M
256M
39.87%
2,756M
0M
573M
0M
449M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
1,621M
15.61%
831M
790M
643M
181M
0M
147M
31M
115M
-27M
147M
1,518.88%
1,474M
-21M
192M
45M
147M
1,919M
9.28%
941M
978M
504M
380M
50M
474M
31M
450M
309M
146M
-49.53%
1,445M
-26M
481M
46M
474M
1,087M
-12.02%
597M
490M
427M
337M
50M
63M
31M
39M
14M
27M
-59.06%
1,024M
-26M
69M
44M
72M
815M
-21.77%
489M
326M
441M
365M
49M
-115M
31M
-138M
-27M
-111M
-831.58%
930M
-25M
-107M
43M
-115M
1,402M
-21.90%
799M
603M
524M
281M
51M
2M
33M
14M
5M
9M
-95.97%
1,323M
-29M
48M
45M
2M
1,756M
-0.37%
909M
847M
456M
328M
52M
391M
34M
364M
80M
290M
-64.32%
1,364M
-32M
398M
46M
391M
1,236M
20.39%
687M
549M
424M
334M
0M
74M
33M
87M
27M
66M
-1,307.27%
1,111M
-31M
120M
45M
74M
1,041M
19.11%
558M
483M
403M
329M
0M
27M
33M
39M
24M
15M
-113.19%
961M
-32M
72M
45M
27M
1,795M
10.40%
911M
884M
627M
361M
0M
258M
33M
221M
-5M
226M
73.03%
1,537M
-32M
254M
47M
207M
1,762M
8.00%
920M
843M
453M
336M
0M
389M
52M
334M
-474M
813M
157.15%
1,373M
-51M
386M
46M
340M
1,026M
40.20%
538M
488M
439M
351M
0M
49M
38M
11M
21M
-6M
-94.96%
977M
-38M
49M
46M
3M
874M
47.15%
465M
409M
378M
304M
0M
31M
131M
-98M
20M
-115M
-45.33%
843M
-130M
33M
46M
-13M
1,626M
10.32%
791M
835M
643M
365M
0M
193M
49M
148M
22M
131M
65,150.00%
1,433M
-49M
197M
50M
147M
1,632M
10.13%
799M
832M
448M
346M
0M
384M
50M
338M
22M
316M
347.59%
1,248M
-50M
389M
48M
341M
732M
-14.88%
411M
321M
367M
307M
0M
-46M
50M
-96M
13M
-109M
1.11%
778M
-49M
-47M
48M
-95M
594M
-13.80%
339M
255M
405M
329M
0M
-150M
49M
-199M
12M
-211M
14.70%
744M
-47M
-150M
54M
-203M
1,474M
-3.32%
761M
713M
646M
418M
0M
68M
60M
9M
9M
0M
-98.66%
1,406M
-59M
69M
58M
11M
1,482M
3.07%
795M
687M
536M
366M
0M
150M
48M
102M
31M
71M
1,024.56%
1,332M
-47M
150M
62M
87M
860M
2.30%
519M
341M
393M
308M
0M
-51M
46M
-96M
12M
-108M
-55.17%
912M
-45M
-50M
61M
-111M
689M
-2.71%
450M
240M
371M
301M
0M
-131M
47M
-178M
6M
-184M
-40.99%
820M
-45M
-131M
63M
-193M
1,524M
-5.38%
815M
710M
602M
394M
157M
107M
49M
56M
0M
15M
-105.30%
1,417M
0M
105M
62M
43M
1,437M
-7.91%
824M
613M
491M
326M
49M
122M
48M
73M
0M
6M
-101.04%
1,316M
0M
193M
72M
121M
841M
-13.73%
588M
253M
442M
360M
54M
-189M
43M
-234M
0M
-241M
329.47%
1,030M
0M
-122M
68M
-191M
708M
-3.70%
490M
219M
495M
425M
52M
-277M
41M
-314M
0M
-311M
175.00%
985M
0M
-273M
69M
-342M
1,611M
-12.18%
1,116M
495M
748M
454M
58M
-253M
37M
-347M
0M
-281M
-261.85%
1,864M
0M
-310M
79M
-389M
1,561M
-13.07%
914M
647M
561M
382M
58M
86M
25M
61M
0M
-603M
-355.29%
1,475M
0M
153M
67M
86M
975M
1.80%
575M
400M
448M
353M
57M
-49M
22M
-74M
0M
-56M
193.72%
1,023M
0M
-52M
64M
-116M
736M
-15.39%
457M
279M
406M
332M
52M
-127M
22M
-146M
0M
-113M
55.07%
863M
0M
-124M
65M
-188M
1,834M
-8.27%
973M
861M
599M
349M
55M
263M
25M
239M
0M
174M
-19.24%
1,572M
0M
264M
65M
199M
1,796M
0.20%
925M
871M
553M
351M
55M
317M
25M
294M
0M
236M
5.59%
1,478M
0M
319M
65M
254M
957M
-3.13%
524M
434M
445M
351M
54M
-12M
23M
-30M
0M
-19M
67.54%
969M
0M
-7M
66M
-73M
869M
-5.78%
481M
389M
438M
351M
52M
-49M
23M
-94M
0M
-73M
25.43%
919M
0M
-71M
66M
-137M
2,000M
0.29%
996M
1,004M
709M
412M
53M
294M
23M
271M
0M
215M
43.56%
1,706M
0M
294M
68M
226M
1,792M
-11.35%
912M
880M
579M
366M
54M
301M
21M
286M
0M
224M
-32.55%
1,491M
0M
308M
66M
241M
988M
-6.98%
515M
473M
472M
368M
58M
1M
21M
-20M
0M
-11M
-140.28%
988M
0M
1M
66M
-65M
923M
-2.48%
472M
450M
505M
403M
53M
-55M
20M
-73M
0M
-58M
419.64%
977M
0M
-53M
65M
-118M
1,994M
-5.64%
988M
1,006M
769M
445M
55M
237M
22M
217M
0M
150M
-59.40%
1,757M
0M
239M
72M
167M
2,021M
-8.41%
1,000M
1,021M
612M
393M
53M
410M
21M
394M
0M
332M
-21.52%
1,612M
0M
415M
67M
348M
1,062M
-9.14%
570M
493M
492M
392M
52M
1M
19M
-14M
0M
28M
-61.39%
1,061M
0M
5M
58M
-54M
946M
-4.96%
465M
482M
475M
385M
49M
6M
17M
-9M
0M
-11M
-129.09%
940M
0M
8M
52M
-44M
2,113M
-6.32%
962M
1,151M
672M
389M
54M
479M
20M
462M
0M
369M
-6.19%
1,634M
0M
533M
51M
482M
2,207M
6.22%
1,019M
1,188M
660M
410M
53M
528M
20M
514M
0M
423M
15.55%
1,679M
0M
534M
50M
484M
1,169M
0.90%
569M
600M
505M
392M
47M
95M
18M
79M
0M
73M
-23.80%
1,074M
0M
97M
49M
48M
996M
7.24%
456M
540M
474M
370M
48M
66M
20M
44M
0M
39M
393.59%
930M
0M
65M
46M
18M
2,256M
4.74%
1,030M
1,226M
715M
442M
49M
511M
24M
495M
0M
394M
6.21%
1,745M
0M
518M
48M
470M
2,078M
3.95%
962M
1,115M
628M
393M
52M
487M
23M
467M
0M
366M
21.64%
1,590M
0M
489M
43M
446M
1,159M
-0.26%
564M
595M
463M
351M
48M
131M
22M
111M
0M
96M
19.50%
1,027M
0M
133M
43M
91M
928M
-2.47%
455M
473M
445M
347M
47M
29M
21M
10M
0M
8M
-53.01%
900M
0M
30M
40M
-10M
2,154M
1.37%
993M
1,160M
663M
401M
47M
498M
23M
469M
0M
371M
13.96%
1,656M
0M
539M
40M
499M
1,999M
9.04%
1,043M
956M
559M
339M
44M
398M
15M
386M
0M
301M
6.18%
1,601M
0M
399M
42M
356M
1,162M
14.06%
606M
556M
447M
331M
45M
109M
18M
95M
0M
81M
56.01%
1,052M
0M
112M
40M
72M
952M
8.16%
479M
473M
436M
335M
43M
37M
19M
21M
0M
17M
-33.06%
915M
0M
40M
40M
0M
2,125M
8.67%
1,029M
1,096M
667M
418M
45M
429M
24M
405M
0M
325M
-0.97%
1,696M
0M
471M
41M
430M
1,833M
2.30%
896M
938M
579M
377M
45M
359M
14M
347M
0M
283M
23.28%
1,475M
0M
360M
42M
318M
1,019M
13.39%
529M
490M
420M
318M
43M
69M
13M
62M
0M
52M
140.00%
949M
0M
72M
42M
30M
880M
12.02%
448M
432M
387M
293M
41M
45M
14M
33M
0M
25M
-148.64%
835M
0M
48M
41M
7M
1,955M
0.78%
911M
1,044M
627M
388M
44M
417M
19M
397M
0M
328M
86.15%
1,538M
0M
461M
43M
418M
1,792M
-7.93%
873M
919M
582M
385M
44M
337M
19M
305M
0M
230M
-3.49%
1,455M
0M
338M
41M
297M
898M
-19.26%
492M
406M
374M
284M
44M
33M
18M
24M
0M
22M
82.47%
866M
0M
35M
41M
-6M
786M
-14.54%
440M
346M
401M
317M
40M
-55M
16M
-65M
0M
-51M
9.30%
841M
0M
-7M
44M
-52M
1,940M
-11.36%
1,048M
892M
660M
384M
52M
232M
16M
226M
0M
176M
-46.30%
1,708M
0M
285M
44M
241M
1,946M
5.86%
1,046M
900M
675M
361M
48M
315M
88M
307M
0M
238M
0.57%
1,721M
0M
261M
42M
219M
1,112M
10.95%
617M
495M
465M
348M
48M
31M
22M
15M
0M
12M
-48.33%
1,082M
0M
80M
43M
37M
919M
-2.23%
522M
397M
433M
330M
43M
-37M
39M
-60M
0M
-47M
-489.92%
956M
0M
22M
43M
-21M
2,189M
3.78%
1,138M
1,051M
689M
404M
53M
362M
16M
344M
0M
328M
14.71%
1,827M
0M
403M
44M
359M
1,839M
2.70%
974M
865M
554M
343M
45M
311M
4M
308M
0M
237M
-0.95%
1,528M
0M
347M
44M
303M
1,003M
4.70%
559M
443M
406M
299M
47M
37M
3M
36M
0M
23M
-38.99%
966M
0M
73M
40M
34M
940M
18.52%
522M
419M
398M
293M
44M
21M
7M
16M
0M
12M
-60.35%
920M
0M
67M
44M
23M
2,109M
14.43%
1,096M
1,012M
624M
368M
50M
389M
13M
373M
0M
286M
2.58%
1,720M
0M
431M
44M
386M
1,790M
7.45%
939M
851M
528M
323M
43M
323M
21M
305M
0M
239M
6.07%
1,467M
0M
368M
43M
325M
958M
7.99%
542M
416M
366M
266M
41M
50M
5M
42M
0M
37M
-139.77%
908M
0M
91M
43M
48M
793M
1.31%
461M
332M
364M
275M
39M
-32M
3M
-36M
0M
30M
363.65%
825M
0M
8M
42M
-34M
1,843M
-0.40%
962M
881M
559M
302M
49M
322M
15M
306M
0M
279M
-1.82%
1,521M
0M
366M
45M
321M
1,666M
-0.08%
905M
761M
452M
261M
47M
309M
18M
311M
0M
225M
-11.92%
1,357M
0M
335M
41M
294M
887M
10.30%
500M
387M
358M
265M
45M
29M
2M
26M
0M
-94M
-499.01%
858M
0M
68M
44M
24M
783M
0.28%
439M
344M
339M
251M
41M
6M
12M
9M
0M
7M
-27.64%
778M
0M
41M
44M
-3M
1,850M
6.27%
954M
896M
582M
303M
45M
314M
8M
300M
0M
284M
32.95%
1,536M
0M
354M
47M
308M
1,667M
-2.18%
871M
797M
436M
244M
43M
361M
4M
351M
0M
256M
-5.26%
1,307M
0M
400M
45M
355M
804M
4.55%
438M
366M
323M
239M
43M
43M
9M
32M
0M
24M
12.75%
761M
0M
86M
44M
42M
781M
4.78%
429M
352M
339M
252M
40M
13M
10M
12M
0M
9M
-72.62%
768M
0M
49M
46M
3M
1,741M
4.29%
876M
865M
561M
286M
45M
304M
0M
294M
0M
214M
14.92%
1,437M
0M
343M
48M
294M
1,705M
2.11%
865M
840M
460M
263M
42M
388M
5M
373M
0M
270M
-3.76%
1,325M
0M
414M
46M
369M
769M
-4.41%
413M
356M
311M
231M
41M
42M
20M
29M
0M
21M
6.71%
724M
0M
93M
45M
48M
745M
0.44%
377M
368M
307M
223M
39M
53M
22M
45M
0M
33M
-112.82%
684M
0M
112M
45M
67M
1,669M
4.01%
835M
834M
543M
343M
44M
289M
62M
255M
0M
186M
34.87%
1,378M
0M
367M
50M
318M
1,669M
3.51%
829M
840M
469M
282M
40M
372M
5M
347M
0M
281M
40.40%
1,298M
0M
415M
46M
370M
804M
-5.83%
450M
354M
299M
216M
38M
48M
30M
26M
0M
20M
-503.25%
749M
0M
104M
48M
56M
742M
1.37%
410M
332M
293M
210M
38M
25M
314M
-6M
0M
-256M
652.50%
703M
0M
104M
49M
55M
1,605M
1.90%
818M
787M
547M
286M
49M
237M
58M
190M
0M
138M
93.99%
1,365M
0M
312M
63M
249M
1,613M
1.83%
839M
773M
456M
230M
41M
317M
44M
276M
0M
200M
-159.32%
1,295M
0M
382M
63M
320M
854M
4.46%
475M
379M
330M
214M
43M
36M
71M
-7M
0M
-5M
-180.85%
806M
0M
139M
75M
64M
732M
5.58%
405M
327M
315M
205M
43M
12M
60M
-29M
0M
-34M
-80.12%
720M
0M
80M
62M
19M
1,575M
-11.04%
714M
861M
607M
540M
180M
255M
207M
144M
0M
71M
-486.57%
1,320M
0M
383M
66M
316M
1,584M
-13.23%
866M
718M
514M
450M
0M
203M
534M
135M
0M
-337M
-348.98%
1,380M
0M
293M
64M
229M
818M
-21.38%
403M
415M
382M
317M
0M
33M
14M
8M
0M
6M
-102.94%
785M
0M
87M
65M
22M
693M
0.17%
330M
363M
407M
345M
0M
-44M
138M
-62M
0M
-171M
856.63%
737M
0M
11M
61M
-50M
1,771M
14.74%
930M
841M
836M
751M
0M
5M
32M
-35M
0M
-18M
-130.87%
1,765M
0M
82M
85M
-3M
1,825M
9.16%
908M
918M
702M
628M
0M
216M
39M
176M
0M
135M
-32.25%
1,609M
0M
289M
73M
215M
1,040M
20.74%
488M
553M
441M
382M
0M
112M
714M
-262M
0M
-204M
-438.25%
929M
0M
534M
81M
453M
692M
-1.86%
329M
363M
361M
302M
0M
2M
30M
-25M
0M
-18M
-240.94%
690M
0M
64M
60M
4M
1,543M
-4.34%
740M
803M
704M
641M
0M
99M
9M
83M
0M
60M
-69.45%
1,444M
0M
137M
63M
74M
1,672M
7.51%
764M
908M
528M
472M
0M
380M
164M
280M
0M
200M
-8.85%
1,292M
0M
499M
56M
443M
862M
-11.43%
411M
451M
347M
301M
0M
104M
23M
85M
0M
60M
-20.11%
757M
0M
154M
46M
108M
705M
1.69%
331M
374M
332M
282M
0M
42M
32M
18M
0M
13M
-106.21%
663M
0M
100M
50M
50M
1,613M
35.49%
761M
852M
554M
521M
0M
297M
33M
267M
0M
195M
72.05%
1,316M
0M
334M
34M
300M
1,555M
26.22%
705M
850M
493M
443M
0M
357M
59M
318M
0M
219M
30.42%
1,198M
0M
422M
50M
372M
973M
25.12%
462M
511M
377M
324M
0M
135M
35M
108M
0M
76M
14.03%
838M
0M
195M
52M
143M
694M
18.36%
317M
377M
342M
288M
0M
35M
585M
-268M
0M
-205M
-784.28%
659M
0M
372M
54M
318M
1,191M
3.06%
547M
644M
459M
421M
0M
185M
38M
154M
0M
113M
1.25%
1,006M
0M
231M
39M
192M
1,232M
4.73%
554M
678M
400M
361M
0M
279M
37M
249M
0M
168M
11.04%
954M
0M
325M
39M
286M
777M
1.82%
364M
414M
292M
257M
0M
122M
31M
98M
0M
66M
-1.78%
656M
0M
164M
35M
129M
586M
7.78%
264M
322M
263M
227M
0M
59M
14M
45M
0M
30M
10.74%
527M
0M
95M
36M
59M
1,155M
12.12%
535M
620M
427M
387M
0M
193M
38M
163M
0M
112M
161.68%
962M
0M
241M
40M
202M
1,177M
13.44%
564M
613M
371M
342M
0M
241M
5M
228M
0M
151M
14.80%
935M
0M
262M
30M
232M
764M
17.41%
364M
399M
281M
248M
0M
119M
17M
101M
0M
68M
18.21%
645M
0M
151M
33M
118M
544M
11.55%
254M
290M
242M
211M
0M
49M
4M
41M
0M
27M
12.03%
495M
0M
76M
31M
45M
1,030M
-19.24%
469M
561M
491M
450M
0M
70M
7M
63M
0M
43M
-227.38%
960M
0M
112M
41M
70M
1,037M
54.54%
476M
561M
334M
302M
0M
227M
30M
203M
0M
132M
57.09%
810M
0M
266M
32M
233M
650M
58.15%
309M
342M
240M
213M
0M
102M
14M
89M
0M
57M
67.94%
548M
0M
130M
27M
103M
487M
40.76%
226M
262M
212M
188M
0M
50M
15M
38M
0M
24M
-26.75%
438M
0M
77M
24M
53M
1,276M
149.69%
606M
670M
610M
0M
0M
60M
66M
27M
0M
-34M
-194.38%
1,216M
0M
102M
42M
60M
671M
10.65%
300M
371M
231M
0M
0M
141M
10M
129M
0M
84M
19.69%
530M
0M
156M
17M
139M
411M
1.71%
181M
231M
168M
0M
0M
63M
9M
52M
0M
34M
45.30%
348M
0M
80M
19M
62M
346M
6.16%
165M
181M
145M
0M
0M
36M
9M
28M
0M
33M
122.30%
310M
0M
49M
15M
34M
511M
-0.51%
242M
269M
213M
0M
0M
56M
1M
48M
0M
36M
21.50%
455M
0M
65M
16M
49M
607M
15.85%
279M
328M
204M
0M
0M
124M
15M
108M
0M
70M
23.85%
483M
0M
137M
15M
122M
404M
25.36%
183M
221M
172M
0M
0M
50M
12M
37M
0M
23M
5.88%
355M
0M
67M
17M
49M
326M
24.42%
155M
171M
139M
0M
0M
32M
8M
23M
0M
15M
46.53%
294M
0M
47M
15M
31M
514M
19.94%
248M
266M
202M
0M
0M
65M
16M
48M
0M
29M
99.32%
449M
0M
79M
15M
64M
524M
6.75%
243M
281M
175M
0M
0M
105M
14M
90M
0M
57M
18.41%
418M
0M
120M
15M
104M
323M
1.42%
150M
173M
126M
0M
0M
47M
12M
35M
0M
22M
8.87%
276M
0M
62M
15M
47M
262M
12.01%
126M
136M
114M
0M
0M
21M
2M
16M
0M
10M
20.24%
241M
0M
31M
13M
18M
428M
-
215M
213M
178M
0M
0M
35M
13M
22M
0M
15M
20.24%
393M
0M
47M
13M
34M
490M
-
237M
253M
166M
0M
0M
88M
15M
74M
0M
48M
20.24%
403M
0M
104M
16M
89M
318M
-
151M
167M
125M
0M
0M
42M
12M
31M
0M
20M
20.24%
276M
0M
56M
13M
43M
234M
-
116M
118M
101M
0M
0M
18M
0M
13M
0M
8M
20.24%
216M
0M
22M
9M
13M
359M
-
0M
359M
-1,074M
0M
0M
-715M
0M
0M
0M
0M
20.24%
1,074M
0M
-715M
0M
0M
410M
-
0M
410M
0M
0M
0M
410M
0M
0M
0M
0M
20.24%
0M
0M
410M
0M
0M
272M
-
0M
272M
0M
0M
0M
272M
0M
0M
0M
0M
20.24%
0M
0M
272M
0M
0M
195M
-
0M
195M
0M
0M
0M
195M
0M
0M
0M
0M
20.24%
0M
0M
195M
0M
0M
288M
-
0M
288M
-890M
0M
0M
-603M
0M
0M
0M
0M
20.24%
890M
0M
-603M
0M
0M
307M
-
0M
307M
0M
0M
0M
307M
0M
0M
0M
0M
20.24%
0M
0M
307M
0M
0M
207M
-
0M
207M
0M
0M
0M
207M
0M
0M
0M
0M
20.24%
0M
0M
207M
0M
0M
189M
-
0M
189M
0M
0M
0M
189M
0M
0M
0M
0M
20.24%
0M
0M
189M
0M
0M
234M
-
0M
234M
-1,042M
0M
0M
-808M
0M
0M
0M
0M
20.24%
1,042M
0M
-808M
0M
0M
318M
-
0M
318M
0M
0M
0M
318M
0M
0M
0M
0M
20.24%
0M
0M
318M
0M
0M
256M
-
0M
256M
0M
0M
0M
256M
0M
0M
0M
0M
20.24%
0M
0M
256M
0M
0M
212M
-
0M
212M
0M
0M
0M
212M
0M
0M
0M
0M
20.24%
0M
0M
212M
0M
0M
272M
-
0M
272M
-971M
0M
0M
-699M
0M
0M
0M
0M
20.24%
971M
0M
-699M
0M
0M
344M
-
0M
344M
0M
0M
0M
344M
0M
0M
0M
0M
20.24%
0M
0M
344M
0M
0M
243M
-
0M
243M
0M
0M
0M
243M
0M
0M
0M
0M
20.24%
0M
0M
243M
0M
0M
199M
-
0M
199M
0M
0M
0M
199M
0M
0M
0M
0M
20.24%
0M
0M
199M
0M
0M
244M
-
0M
244M
-914M
0M
0M
-670M
0M
0M
0M
0M
20.24%
914M
0M
-670M
0M
0M
328M
-
0M
328M
0M
0M
0M
328M
0M
0M
0M
0M
20.24%
0M
0M
328M
0M
0M