The Coca-Cola Company Winst-en-verliesrekening
Concept
Totale Inkomsten
YoY
Kosten van verkochte goederen (COGS)
Brutowinst
Bedrijfskosten
Verkoop, Algemeen & Administratief
Onderzoek en Ontwikkeling
Bedrijfsinkomen
Rente kosten
Inkomen voor belasting
Belastingvoorziening
Netto inkomen
YoY
Totale uitgaven
Netto rente-inkomen
EBITDA
Gecorrigeerde afschrijvingen
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
45,754M
6.39%
18,520M
27,234M
15,923M
321M
0M
11,311M
1,527M
12,952M
2,197M
10,714M
12.28%
34,443M
-635M
12,439M
1,164M
11,311M
43,004M
11.25%
18,000M
25,004M
14,095M
356M
0M
10,909M
882M
11,686M
2,115M
9,542M
-2.34%
32,095M
-433M
13,828M
1,260M
10,909M
38,655M
17.09%
15,357M
23,298M
12,990M
337M
0M
14,022M
1,597M
12,425M
2,621M
9,771M
26.13%
28,347M
-1,321M
15,474M
1,452M
14,022M
33,014M
-11.41%
13,433M
19,581M
10,584M
126M
0M
8,997M
1,437M
9,749M
1,981M
7,747M
-13.15%
24,017M
-1,067M
12,722M
1,536M
8,997M
37,266M
8.65%
14,619M
22,647M
12,561M
201M
0M
10,086M
946M
10,786M
1,801M
8,920M
38.64%
27,180M
-383M
13,097M
1,365M
10,086M
34,300M
-3.13%
13,067M
21,233M
12,081M
225M
0M
9,152M
950M
8,225M
1,623M
6,434M
415.54%
25,148M
-237M
10,261M
1,086M
9,175M
35,410M
-15.41%
13,256M
22,154M
14,653M
219M
0M
7,501M
841M
6,742M
5,560M
1,248M
-80.88%
27,909M
-164M
8,843M
1,260M
7,583M
41,863M
-5.49%
16,465M
25,398M
16,772M
258M
0M
8,626M
733M
8,136M
1,586M
6,527M
-11.21%
33,237M
-91M
10,656M
0M
8,869M
44,294M
-3.70%
17,482M
26,812M
18,084M
236M
0M
8,728M
856M
9,605M
2,239M
7,351M
3.56%
35,566M
0M
12,431M
0M
10,461M
45,998M
-1.83%
17,889M
28,109M
18,401M
209M
0M
9,708M
483M
9,325M
0M
7,098M
-17.31%
36,290M
0M
11,784M
0M
9,808M
46,854M
-2.42%
18,421M
28,433M
18,205M
227M
0M
10,228M
463M
11,477M
0M
8,584M
-4.82%
36,626M
0M
13,917M
0M
11,940M
48,017M
3.17%
19,053M
28,964M
18,185M
259M
0M
10,779M
397M
11,809M
0M
9,019M
5.21%
37,238M
0M
14,188M
0M
12,206M
46,542M
32.53%
18,216M
28,326M
18,172M
17,440M
0M
10,154M
417M
11,439M
0M
8,572M
-27.41%
36,388M
0M
13,281M
0M
11,327M
35,119M
13.32%
12,693M
22,426M
13,977M
13,158M
0M
8,449M
733M
14,243M
0M
11,809M
73.05%
26,670M
0M
11,234M
0M
9,791M
30,990M
-2.99%
11,088M
19,902M
11,671M
11,358M
0M
8,231M
355M
8,946M
0M
6,824M
17.51%
22,759M
0M
10,497M
0M
9,261M
31,944M
10.70%
11,374M
20,570M
12,124M
11,774M
0M
8,446M
438M
7,439M
0M
5,807M
-2.91%
23,498M
0M
9,105M
0M
7,877M
28,857M
19.80%
10,406M
18,451M
11,199M
11,199M
0M
7,252M
0M
7,873M
0M
5,981M
17.74%
21,605M
0M
8,242M
0M
7,079M
24,088M
4.26%
8,164M
15,924M
9,616M
9,616M
0M
6,308M
0M
6,578M
0M
5,080M
4.27%
17,780M
0M
7,051M
0M
6,113M
23,104M
5.20%
8,195M
14,909M
8,824M
8,824M
0M
6,085M
0M
6,690M
0M
4,872M
0.52%
17,019M
0M
7,087M
0M
6,155M
21,962M
4.36%
7,638M
14,324M
8,626M
8,626M
0M
5,698M
196M
6,222M
0M
4,847M
11.50%
16,264M
0M
6,649M
0M
5,756M
21,044M
7.56%
7,762M
13,282M
8,061M
8,061M
0M
5,221M
178M
5,495M
0M
4,347M
42.52%
15,823M
0M
6,201M
0M
5,351M
19,564M
-2.63%
7,105M
12,459M
7,001M
7,001M
0M
5,458M
0M
5,499M
0M
3,050M
-23.15%
14,106M
0M
6,617M
0M
5,811M
20,092M
-1.79%
6,044M
14,048M
8,696M
8,696M
0M
5,352M
0M
5,670M
0M
3,969M
82.32%
14,740M
0M
6,025M
0M
5,222M
20,458M
3.30%
6,204M
14,254M
10,563M
10,563M
0M
3,691M
0M
3,399M
0M
2,177M
-10.45%
16,767M
0M
4,654M
0M
3,881M
19,805M
5.27%
5,217M
14,588M
10,606M
9,814M
0M
3,982M
0M
3,819M
0M
2,431M
-31.19%
15,823M
0M
4,860M
0M
4,068M
18,813M
-0.29%
4,917M
13,896M
8,929M
8,284M
0M
4,967M
0M
5,198M
0M
3,533M
-14.43%
13,846M
0M
5,323M
0M
4,678M
18,868M
1.74%
5,389M
13,479M
8,478M
7,852M
0M
5,001M
0M
6,055M
0M
4,129M
18.24%
13,867M
0M
4,315M
0M
3,689M
18,546M
2.93%
6,259M
12,287M
8,372M
7,893M
0M
3,915M
0M
4,596M
0M
3,492M
16.95%
14,631M
0M
3,427M
0M
2,948M
18,018M
11.41%
6,486M
11,532M
7,440M
6,986M
0M
4,092M
0M
4,328M
0M
2,986M
16.91%
13,926M
0M
4,038M
0M
3,584M
16,172M
-
5,756M
10,416M
6,708M
6,297M
0M
3,708M
0M
3,728M
0M
2,554M
16.91%
12,464M
0M
3,900M
0M
3,489M
Concept
Totale Inkomsten
YoY
Kosten van verkochte goederen (COGS)
Brutowinst
Bedrijfskosten
Verkoop, Algemeen & Administratief
Onderzoek en Ontwikkeling
Bedrijfsinkomen
Rente kosten
Inkomen voor belasting
Belastingvoorziening
Netto inkomen
YoY
Totale uitgaven
Netto rente-inkomen
EBITDA
Gecorrigeerde afschrijvingen
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
10,849M
7.15%
4,634M
6,215M
3,799M
144M
0M
2,273M
413M
2,482M
496M
1,973M
-2.86%
8,433M
-146M
2,273M
271M
2,002M
11,953M
8.04%
4,657M
7,296M
3,667M
57M
0M
3,270M
368M
3,537M
454M
3,087M
9.27%
8,324M
-120M
4,195M
290M
3,905M
11,972M
5.71%
4,912M
7,060M
4,659M
62M
0M
2,401M
374M
2,880M
359M
2,547M
33.70%
9,571M
-150M
2,682M
281M
2,401M
10,980M
4.66%
4,317M
6,663M
3,800M
58M
0M
3,367M
372M
4,053M
940M
3,107M
11.72%
8,117M
-204M
4,711M
286M
4,425M
10,125M
6.98%
4,513M
5,612M
3,537M
83M
0M
2,804M
304M
2,500M
444M
2,031M
-15.87%
8,050M
-161M
3,111M
307M
2,804M
11,063M
10.17%
4,566M
6,497M
3,409M
84M
0M
3,088M
198M
3,444M
622M
2,825M
14.33%
7,975M
-70M
3,949M
307M
3,088M
11,325M
11.81%
4,830M
6,495M
4,154M
102M
0M
2,341M
198M
2,284M
384M
1,905M
-27.87%
8,984M
-98M
2,804M
322M
2,341M
10,491M
16.31%
4,091M
6,400M
2,995M
87M
0M
3,405M
182M
3,458M
665M
2,781M
23.88%
7,086M
-104M
3,964M
324M
3,405M
9,464M
9.91%
4,088M
5,376M
3,704M
101M
0M
1,672M
165M
2,960M
510M
2,414M
65.80%
7,792M
-94M
3,466M
341M
3,125M
10,042M
16.07%
3,977M
6,065M
3,167M
88M
0M
2,898M
210M
3,084M
609M
2,471M
42.26%
7,144M
-142M
3,656M
362M
3,294M
10,129M
-35.69%
3,787M
6,342M
3,326M
90M
0M
3,016M
780M
3,618M
994M
2,641M
-42.01%
7,113M
-709M
4,781M
383M
4,398M
9,020M
4.87%
3,505M
5,515M
2,793M
58M
0M
2,722M
442M
2,763M
508M
2,245M
-19.10%
6,298M
-376M
3,571M
366M
3,205M
8,611M
-5.04%
3,578M
5,033M
2,695M
38M
0M
2,338M
310M
2,361M
887M
1,456M
-28.70%
6,273M
-234M
3,101M
430M
2,671M
8,652M
-8.99%
3,471M
5,181M
2,883M
52M
0M
2,298M
660M
2,181M
441M
1,737M
-33.01%
6,354M
-578M
3,199M
358M
2,841M
15,751M
57.56%
6,384M
9,367M
5,006M
41M
0M
4,361M
467M
5,207M
438M
4,554M
74.68%
11,390M
-174M
6,055M
381M
5,674M
8,601M
7.24%
3,371M
5,230M
2,850M
5M
0M
2,380M
193M
3,010M
215M
2,775M
65.38%
6,221M
-81M
3,570M
367M
3,203M
9,068M
28.48%
3,566M
5,502M
3,338M
55M
0M
2,164M
235M
2,420M
355M
2,042M
134.71%
6,904M
-100M
3,055M
400M
2,655M
9,507M
15.31%
3,767M
5,740M
3,241M
58M
0M
2,499M
230M
3,092M
503M
2,593M
37.93%
7,008M
-77M
3,685M
363M
3,322M
9,997M
11.99%
3,921M
6,076M
3,088M
48M
0M
2,988M
236M
3,049M
421M
2,607M
12.56%
7,009M
-94M
3,612M
327M
3,285M
8,020M
5.17%
2,990M
5,030M
2,694M
40M
0M
2,336M
232M
2,132M
486M
1,678M
22.66%
5,684M
-103M
2,639M
275M
2,364M
7,058M
-6.04%
2,721M
4,337M
2,701M
58M
0M
1,636M
242M
787M
0M
870M
-131.61%
5,422M
0M
1,029M
279M
750M
8,245M
-9.18%
3,059M
5,186M
2,660M
46M
0M
2,526M
206M
2,847M
0M
1,880M
29.92%
5,719M
0M
3,307M
254M
3,053M
8,927M
-7.99%
3,252M
5,675M
2,948M
49M
0M
2,727M
241M
2,883M
0M
2,316M
68.93%
6,200M
0M
3,407M
283M
3,124M
7,626M
-16.36%
2,738M
4,888M
3,077M
72M
0M
1,811M
230M
1,833M
0M
1,368M
15.74%
5,815M
0M
2,333M
270M
2,063M
7,512M
-20.16%
2,689M
4,823M
3,502M
52M
0M
1,321M
210M
937M
0M
-2,752M
-600.36%
6,191M
0M
1,481M
334M
1,147M
9,078M
-14.62%
3,395M
5,683M
3,563M
53M
0M
2,120M
208M
1,674M
0M
1,447M
38.34%
6,958M
0M
2,179M
297M
1,882M
9,702M
-15.92%
3,659M
6,043M
3,965M
59M
0M
2,078M
231M
2,624M
0M
1,371M
-60.24%
7,624M
0M
3,156M
301M
2,855M
9,118M
-11.32%
3,513M
5,605M
3,623M
55M
0M
1,982M
192M
1,507M
0M
1,182M
-20.30%
7,136M
0M
2,027M
328M
1,699M
9,409M
-5.91%
3,794M
5,615M
4,260M
67M
0M
1,355M
248M
515M
0M
550M
-55.54%
8,054M
0M
1,227M
464M
763M
10,633M
-6.95%
4,131M
6,502M
4,231M
72M
0M
2,271M
182M
1,428M
0M
1,046M
-27.81%
8,362M
0M
2,030M
420M
1,610M
11,539M
-5.08%
4,471M
7,068M
4,209M
50M
0M
2,859M
162M
4,299M
0M
3,448M
10.94%
8,680M
0M
4,906M
445M
4,461M
10,282M
-4.01%
4,069M
6,213M
4,072M
69M
0M
2,141M
141M
1,894M
0M
1,483M
-4.75%
8,141M
0M
2,493M
458M
2,035M
10,000M
-8.02%
4,054M
5,946M
4,428M
65M
0M
1,518M
143M
1,538M
0M
1,237M
60.65%
8,482M
0M
2,208M
527M
1,681M
11,427M
-4.58%
4,577M
6,850M
4,471M
54M
0M
2,379M
138M
1,725M
0M
1,449M
-31.46%
9,048M
0M
2,345M
482M
1,863M
12,156M
-3.32%
4,748M
7,408M
4,873M
57M
0M
2,535M
128M
4,361M
0M
3,108M
19.77%
9,621M
0M
4,977M
488M
4,489M
10,711M
1.28%
4,103M
6,608M
4,312M
60M
0M
2,296M
447M
1,981M
0M
1,557M
-3.83%
8,415M
0M
2,901M
473M
2,428M
10,872M
-1.52%
4,357M
6,515M
5,064M
66M
0M
1,451M
139M
1,076M
0M
770M
-54.97%
9,421M
0M
1,714M
499M
1,215M
11,976M
-0.45%
4,630M
7,346M
4,635M
31M
0M
2,711M
113M
2,660M
0M
2,114M
-13.61%
9,265M
0M
3,283M
510M
2,773M
12,574M
-1.37%
4,819M
7,755M
4,585M
73M
0M
3,170M
107M
3,384M
0M
2,595M
-3.03%
9,404M
0M
3,985M
494M
3,491M
10,576M
-4.16%
4,083M
6,493M
4,117M
39M
0M
2,376M
124M
2,205M
0M
1,619M
-7.54%
8,200M
0M
2,802M
473M
2,329M
11,040M
-3.62%
4,315M
6,725M
4,620M
72M
0M
2,105M
149M
2,228M
0M
1,710M
-8.36%
8,935M
0M
2,910M
533M
2,377M
12,030M
-2.51%
4,793M
7,237M
4,765M
63M
0M
2,472M
90M
3,380M
0M
2,447M
5.88%
9,558M
0M
3,967M
497M
3,470M
12,749M
-2.57%
4,989M
7,760M
4,517M
45M
0M
3,243M
122M
3,525M
0M
2,676M
-4.02%
9,506M
0M
4,121M
474M
3,647M
11,035M
-0.92%
4,324M
6,711M
4,303M
47M
0M
2,408M
102M
2,344M
0M
1,751M
-14.75%
8,627M
0M
2,919M
473M
2,446M
11,455M
3.76%
4,628M
6,827M
4,644M
4,430M
0M
2,183M
95M
2,377M
0M
1,866M
12.82%
9,272M
0M
2,985M
513M
2,472M
12,340M
0.75%
4,853M
7,487M
4,694M
4,630M
0M
2,793M
102M
3,084M
0M
2,311M
4.05%
9,547M
0M
3,677M
514M
3,163M
13,085M
2.73%
5,224M
7,861M
4,567M
4,497M
0M
3,294M
112M
3,623M
0M
2,788M
-0.32%
9,791M
0M
4,159M
508M
3,651M
11,137M
5.90%
4,348M
6,789M
4,280M
1,244M
0M
2,509M
88M
2,725M
0M
2,054M
8.11%
8,628M
0M
3,211M
447M
2,764M
11,040M
5.20%
4,403M
6,637M
4,686M
4,411M
0M
1,951M
104M
2,211M
0M
1,654M
-71.34%
9,089M
0M
2,764M
531M
2,233M
12,248M
45.36%
4,875M
7,373M
4,623M
4,527M
0M
2,750M
116M
2,923M
0M
2,221M
8.08%
9,498M
0M
3,537M
466M
3,071M
12,737M
46.84%
4,989M
7,748M
4,574M
4,417M
0M
3,174M
84M
3,794M
0M
2,797M
18.07%
9,563M
0M
3,987M
471M
3,516M
10,517M
39.76%
3,949M
6,568M
4,289M
4,076M
0M
2,279M
113M
2,511M
0M
1,900M
17.72%
8,238M
0M
2,993M
486M
2,507M
10,494M
39.73%
4,279M
6,215M
5,056M
4,511M
0M
1,159M
487M
6,241M
0M
5,771M
274.01%
9,335M
0M
1,943M
509M
1,434M
8,426M
4.75%
2,918M
5,508M
3,164M
3,064M
0M
2,344M
80M
2,700M
0M
2,055M
8.39%
6,082M
0M
3,115M
323M
2,792M
8,674M
4.92%
2,955M
5,719M
2,956M
2,878M
0M
2,763M
81M
3,123M
0M
2,369M
15.62%
5,911M
0M
3,502M
316M
3,186M
7,525M
4.97%
2,541M
4,984M
2,801M
2,705M
0M
2,183M
85M
2,179M
0M
1,614M
19.73%
5,342M
0M
2,674M
295M
2,379M
7,510M
5.39%
2,651M
4,859M
3,079M
2,978M
0M
1,780M
84M
1,960M
0M
1,543M
55.08%
5,730M
0M
2,348M
331M
2,017M
8,044M
-4.16%
2,934M
5,110M
2,960M
2,912M
0M
2,150M
89M
2,443M
0M
1,896M
0.32%
5,894M
0M
2,819M
320M
2,499M
8,267M
-8.61%
2,913M
5,354M
2,916M
2,844M
0M
2,438M
97M
2,728M
0M
2,049M
44.09%
5,829M
0M
3,107M
302M
2,805M
7,169M
-2.85%
2,590M
4,579M
2,716M
2,624M
0M
1,863M
85M
1,815M
0M
1,348M
-10.13%
5,306M
0M
2,223M
283M
1,940M
7,126M
-2.80%
2,568M
4,558M
2,852M
2,502M
0M
1,706M
121M
1,150M
0M
995M
-18.04%
5,420M
0M
1,511M
285M
1,226M
8,393M
9.14%
3,020M
5,373M
3,186M
3,139M
0M
2,187M
111M
2,445M
0M
1,890M
14.27%
6,206M
0M
2,501M
306M
2,195M
9,046M
16.98%
3,162M
5,884M
3,205M
3,095M
0M
2,679M
89M
1,896M
0M
1,422M
-23.18%
6,367M
0M
2,929M
330M
2,599M
7,379M
20.91%
2,624M
4,755M
2,881M
2,796M
0M
1,874M
117M
1,948M
0M
1,500M
18.86%
5,505M
0M
2,192M
307M
1,885M
7,331M
23.58%
2,641M
4,690M
3,164M
3,293M
0M
1,526M
156M
1,623M
0M
1,214M
79.06%
5,805M
0M
1,770M
369M
1,401M
7,690M
19.15%
2,884M
4,806M
2,977M
2,896M
0M
1,829M
127M
2,113M
0M
1,654M
13.29%
5,861M
0M
2,124M
279M
1,845M
7,733M
19.41%
2,736M
4,997M
2,727M
2,685M
0M
2,270M
102M
2,408M
0M
1,851M
0.82%
5,463M
0M
2,590M
274M
2,316M
6,103M
16.78%
2,145M
3,958M
2,331M
2,325M
0M
1,627M
71M
1,729M
0M
1,262M
14.10%
4,476M
0M
1,758M
241M
1,517M
5,932M
6.86%
2,063M
3,869M
2,657M
2,657M
0M
1,212M
47M
886M
0M
678M
-21.53%
4,720M
0M
1,337M
272M
1,065M
6,454M
6.91%
2,265M
4,189M
2,527M
2,488M
0M
1,662M
47M
1,826M
0M
1,460M
13.80%
4,792M
0M
1,950M
233M
1,717M
6,476M
2.63%
2,110M
4,366M
2,327M
2,327M
0M
2,039M
63M
2,391M
0M
1,836M
6.56%
4,437M
0M
2,147M
224M
1,923M
5,226M
-0.76%
1,771M
3,455M
2,105M
2,060M
0M
1,395M
63M
1,475M
0M
1,106M
10.38%
3,876M
0M
1,572M
209M
1,363M
5,551M
5.59%
1,996M
3,555M
2,293M
2,293M
0M
1,262M
61M
1,373M
0M
864M
-28.06%
4,289M
0M
1,545M
256M
1,289M
6,037M
6.62%
2,235M
3,802M
2,310M
2,310M
0M
1,492M
49M
1,653M
0M
1,283M
37.22%
4,545M
0M
1,753M
227M
1,526M
6,310M
5.78%
2,146M
4,164M
2,192M
2,192M
0M
1,972M
62M
2,216M
0M
1,723M
8.78%
4,338M
0M
2,210M
223M
1,987M
5,266M
3.70%
1,809M
3,457M
2,098M
2,098M
0M
1,359M
68M
1,448M
0M
1,002M
-11.09%
3,907M
0M
1,579M
226M
1,353M
5,257M
1.23%
1,803M
3,454M
2,107M
2,107M
0M
1,347M
196M
1,422M
0M
1,201M
29.56%
3,910M
0M
1,653M
263M
1,390M
5,662M
0.00%
2,052M
3,610M
2,513M
2,513M
0M
1,097M
47M
1,235M
0M
935M
-23.55%
4,565M
0M
1,341M
210M
1,131M
5,965M
4.81%
2,030M
3,935M
2,132M
2,132M
0M
1,803M
47M
2,053M
0M
1,584M
16.30%
4,162M
0M
1,966M
207M
1,759M
5,078M
12.89%
1,753M
3,325M
1,874M
1,874M
0M
1,451M
44M
1,512M
0M
1,127M
34.97%
3,627M
0M
1,689M
213M
1,476M
5,193M
8.30%
1,897M
3,296M
2,204M
2,204M
0M
1,092M
178M
1,124M
0M
927M
28.04%
4,101M
0M
1,359M
228M
1,131M
5,662M
6.39%
2,150M
3,512M
2,061M
2,061M
0M
1,451M
42M
1,498M
0M
1,223M
5.34%
4,211M
0M
1,696M
211M
1,485M
5,691M
6.02%
2,113M
3,578M
1,976M
1,976M
0M
1,602M
43M
1,750M
0M
1,362M
5.58%
4,089M
0M
1,859M
213M
1,646M
4,498M
10.27%
1,602M
2,896M
1,820M
1,820M
0M
1,076M
45M
1,123M
0M
835M
-768.00%
3,422M
0M
1,287M
198M
1,089M
4,795M
-2.60%
1,701M
3,094M
2,086M
2,086M
0M
1,008M
43M
991M
0M
724M
-20.79%
3,787M
0M
1,276M
207M
1,069M
5,322M
-1.39%
2,083M
3,239M
1,694M
1,694M
0M
1,545M
52M
1,590M
0M
1,161M
8.10%
3,777M
0M
1,808M
201M
1,607M
5,368M
1.42%
1,927M
3,441M
1,789M
1,789M
0M
1,652M
58M
1,767M
0M
1,290M
15.38%
3,716M
0M
1,910M
203M
1,707M
4,079M
-8.93%
1,394M
2,685M
1,432M
1,432M
0M
1,253M
46M
1,151M
0M
-125M
-114.48%
2,826M
0M
1,623M
195M
1,428M
4,923M
0.41%
1,428M
3,495M
2,247M
2,247M
0M
1,248M
55M
1,292M
0M
914M
277.69%
3,675M
0M
1,464M
232M
1,232M
5,397M
-2.63%
1,692M
3,705M
2,394M
2,394M
0M
1,311M
66M
1,534M
0M
1,074M
0.66%
4,086M
0M
1,380M
186M
1,194M
5,293M
-5.84%
1,579M
3,714M
2,201M
2,201M
0M
1,513M
77M
1,597M
0M
1,118M
20.73%
3,780M
0M
1,730M
199M
1,531M
4,479M
2.00%
1,345M
3,134M
1,854M
1,854M
0M
1,280M
91M
1,247M
0M
863M
-1,587.93%
3,199M
0M
1,451M
186M
1,265M
4,903M
2.08%
1,965M
2,938M
2,099M
2,671M
0M
839M
109M
477M
0M
242M
-637.78%
4,064M
0M
1,381M
201M
1,180M
5,543M
6.70%
1,607M
3,936M
2,609M
2,480M
0M
1,327M
120M
1,483M
0M
1,067M
35.58%
4,216M
0M
1,272M
129M
1,143M
5,621M
4.50%
1,451M
4,170M
2,885M
2,659M
0M
1,285M
119M
1,342M
0M
926M
-1.70%
4,336M
0M
1,433M
226M
1,207M
4,391M
-0.84%
1,181M
3,210M
2,970M
2,753M
0M
240M
99M
97M
0M
-58M
-107.76%
4,151M
0M
568M
217M
351M
4,803M
7.74%
1,153M
3,650M
3,301M
3,118M
0M
349M
0M
230M
0M
-45M
-107.54%
4,454M
0M
628M
183M
445M
5,195M
9.44%
1,497M
3,698M
2,599M
2,390M
0M
1,099M
0M
1,141M
0M
787M
-11.37%
4,096M
0M
1,239M
209M
1,030M
5,379M
4.43%
1,421M
3,958M
2,568M
2,353M
0M
1,390M
0M
1,366M
0M
942M
-20.91%
3,989M
0M
1,615M
215M
1,400M
4,428M
-0.65%
1,146M
3,282M
2,138M
1,953M
0M
1,144M
0M
1,082M
0M
747M
-12.84%
3,284M
0M
1,378M
185M
1,193M
4,458M
-5.17%
1,125M
3,333M
2,396M
2,222M
0M
937M
0M
865M
0M
597M
-26.93%
3,521M
0M
1,163M
174M
989M
4,747M
-4.18%
1,295M
3,452M
2,215M
2,064M
0M
1,237M
0M
1,287M
0M
888M
-12.17%
3,510M
0M
1,322M
151M
1,171M
5,151M
1.50%
1,331M
3,820M
2,309M
2,141M
0M
1,511M
0M
1,803M
0M
1,191M
-9.36%
3,640M
0M
1,375M
168M
1,207M
4,457M
7.71%
1,166M
3,291M
2,009M
1,857M
0M
1,282M
0M
1,243M
0M
857M
-13.17%
3,175M
0M
1,463M
152M
1,311M
4,701M
5.81%
1,276M
3,425M
2,252M
2,076M
0M
1,173M
0M
1,184M
0M
817M
7.22%
3,528M
0M
1,268M
176M
1,092M
4,954M
6.40%
1,510M
3,444M
2,201M
2,052M
0M
1,243M
0M
1,505M
0M
1,011M
4.55%
3,711M
0M
1,072M
149M
923M
5,075M
-3.39%
1,446M
3,629M
2,186M
2,023M
0M
1,443M
0M
1,935M
0M
1,314M
25.14%
3,632M
0M
1,052M
163M
889M
4,138M
-1.34%
1,157M
2,981M
1,839M
1,701M
0M
1,142M
0M
1,431M
0M
987M
38.43%
2,996M
0M
923M
138M
785M
4,443M
2.54%
1,369M
3,074M
2,028M
1,909M
0M
1,046M
0M
1,104M
0M
762M
17.59%
3,397M
0M
1,031M
119M
912M
4,656M
-4.88%
1,689M
2,967M
2,513M
2,388M
0M
454M
0M
937M
0M
967M
20.57%
4,202M
0M
29M
125M
-96M
5,253M
6.42%
1,783M
3,470M
2,088M
1,965M
0M
1,382M
0M
1,522M
0M
1,050M
16.93%
3,871M
0M
1,294M
123M
1,171M
4,194M
8.82%
1,418M
2,776M
1,743M
1,631M
0M
1,033M
0M
1,033M
0M
713M
11.76%
3,161M
0M
1,073M
112M
961M
4,333M
7.87%
1,553M
2,780M
1,831M
1,714M
0M
949M
0M
925M
0M
648M
14.29%
3,384M
0M
1,010M
117M
893M
4,895M
9.73%
1,831M
3,064M
2,058M
1,940M
0M
1,006M
0M
1,168M
0M
802M
13.28%
3,889M
0M
896M
118M
778M
4,936M
13.68%
1,767M
3,169M
1,911M
1,802M
0M
1,258M
0M
1,304M
0M
898M
18.47%
3,678M
0M
1,252M
109M
1,143M
3,854M
14.98%
1,335M
2,519M
1,640M
1,530M
0M
879M
0M
931M
0M
638M
22.46%
2,975M
0M
880M
110M
770M
4,017M
19.09%
1,378M
2,639M
1,773M
1,653M
0M
866M
0M
828M
0M
567M
24.89%
3,151M
0M
969M
120M
849M
4,461M
22.93%
1,662M
2,799M
1,799M
1,701M
0M
1,000M
0M
1,033M
0M
708M
20.00%
3,461M
0M
1,014M
98M
916M
4,342M
11.36%
1,565M
2,777M
1,707M
1,605M
0M
1,070M
0M
1,107M
0M
758M
11.80%
3,272M
0M
1,085M
102M
983M
3,352M
9.69%
1,151M
2,201M
1,429M
1,338M
0M
772M
0M
760M
0M
521M
14.76%
2,580M
0M
832M
91M
741M
3,373M
3.97%
1,163M
2,210M
1,573M
0M
0M
637M
0M
679M
0M
454M
184.28%
2,736M
0M
648M
97M
551M
3,629M
3.46%
1,165M
2,464M
1,635M
0M
0M
829M
0M
870M
0M
590M
9.14%
2,800M
0M
928M
90M
838M
3,899M
9.82%
1,379M
2,520M
1,561M
0M
0M
959M
0M
980M
0M
678M
16.70%
2,940M
0M
983M
85M
898M
3,056M
10.25%
1,005M
2,051M
1,374M
0M
0M
677M
0M
656M
0M
454M
18.51%
2,379M
0M
740M
88M
652M
3,244M
12.68%
1,191M
2,053M
1,470M
0M
0M
583M
0M
553M
0M
160M
-55.44%
2,661M
0M
644M
73M
571M
3,508M
10.57%
1,296M
2,211M
1,440M
0M
0M
771M
0M
788M
0M
541M
18.47%
2,737M
0M
801M
89M
712M
3,550M
16.81%
1,287M
2,263M
1,427M
0M
0M
837M
0M
847M
0M
581M
20.44%
2,714M
0M
868M
87M
782M
2,772M
11.73%
958M
1,814M
1,234M
0M
0M
579M
0M
559M
0M
383M
19.38%
2,193M
0M
632M
73M
558M
2,879M
12.63%
1,175M
1,704M
1,217M
0M
0M
487M
0M
547M
0M
358M
21.78%
2,392M
0M
400M
16M
384M
3,172M
13.58%
1,231M
1,941M
1,296M
0M
0M
645M
0M
665M
0M
456M
15.75%
2,527M
0M
660M
76M
584M
3,040M
10.96%
1,114M
1,925M
1,232M
0M
0M
693M
0M
703M
0M
482M
17.69%
2,346M
0M
701M
72M
629M
2,481M
15.49%
866M
1,615M
1,121M
0M
0M
494M
0M
468M
0M
321M
13.19%
1,987M
0M
563M
98M
466M
2,556M
13.66%
1,003M
1,554M
1,132M
0M
0M
422M
0M
429M
0M
294M
18.81%
2,135M
0M
435M
73M
362M
2,793M
21.29%
1,110M
1,683M
1,170M
0M
0M
513M
0M
575M
0M
394M
9.11%
2,280M
0M
457M
60M
397M
2,739M
12.77%
1,044M
1,695M
1,116M
0M
0M
580M
0M
598M
0M
410M
18.64%
2,160M
0M
565M
50M
515M
2,148M
8.22%
805M
1,343M
905M
0M
0M
438M
0M
413M
0M
284M
9.12%
1,710M
0M
451M
61M
390M
2,249M
-
969M
1,280M
899M
0M
0M
382M
0M
343M
0M
248M
9.12%
1,867M
0M
391M
49M
342M
2,303M
-
951M
1,352M
893M
0M
0M
458M
0M
531M
0M
361M
9.12%
1,844M
0M
343M
46M
296M
2,429M
-
1,002M
1,427M
928M
0M
0M
499M
0M
508M
0M
346M
9.12%
1,930M
0M
455M
44M
411M
1,985M
-
788M
1,197M
810M
0M
0M
387M
0M
382M
0M
260M
9.12%
1,598M
0M
375M
45M
330M
2,027M
-
0M
2,027M
-6,740M
0M
0M
-4,713M
0M
0M
0M
0M
9.12%
6,740M
0M
-4,713M
0M
0M
2,128M
-
0M
2,128M
0M
0M
0M
2,128M
0M
0M
0M
0M
9.12%
0M
0M
2,128M
0M
0M
2,314M
-
0M
2,314M
0M
0M
0M
2,314M
0M
0M
0M
0M
9.12%
0M
0M
2,314M
0M
0M
1,869M
-
0M
1,869M
0M
0M
0M
1,869M
0M
0M
0M
0M
9.12%
0M
0M
1,869M
0M
0M
1,992M
-
0M
1,992M
-6,298M
0M
0M
-4,307M
0M
0M
0M
0M
9.12%
6,298M
0M
-4,307M
0M
0M
2,014M
-
0M
2,014M
0M
0M
0M
2,014M
0M
0M
0M
0M
9.12%
0M
0M
2,014M
0M
0M
2,104M
-
0M
2,104M
0M
0M
0M
2,104M
0M
0M
0M
0M
9.12%
0M
0M
2,104M
0M
0M
1,548M
-
0M
1,548M
0M
0M
0M
1,548M
0M
0M
0M
0M
9.12%
0M
0M
1,548M
0M
0M
2,155M
-
0M
2,155M
-7,524M
0M
0M
-5,369M
0M
0M
0M
0M
9.12%
7,524M
0M
-5,369M
0M
0M
2,534M
-
0M
2,534M
0M
0M
0M
2,534M
0M
0M
0M
0M
9.12%
0M
0M
2,534M
0M
0M
2,245M
-
0M
2,245M
0M
0M
0M
2,245M
0M
0M
0M
0M
9.12%
0M
0M
2,245M
0M
0M
1,735M
-
0M
1,735M
0M
0M
0M
1,735M
0M
0M
0M
0M
9.12%
0M
0M
1,735M
0M
0M
1,937M
-
0M
1,937M
-6,859M
0M
0M
-4,922M
0M
0M
0M
0M
9.12%
6,859M
0M
-4,922M
0M
0M
2,173M
-
0M
2,173M
0M
0M
0M
2,173M
0M
0M
0M
0M
9.12%
0M
0M
2,173M
0M
0M