Taiwan Semiconductor Manufacturing Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
2,161,736M
-4.51%
986,625M
1,175,111M
253,834M
60,873M
182,370M
921,277M
18,329M
974,516M
0M
838,498M
-15.55%
1,240,459M
0M
1,453,468M
0M
921,277M
2,263,891M
42.61%
915,536M
1,348,355M
227,076M
53,525M
163,262M
1,121,279M
11,750M
1,144,191M
127,290M
992,923M
67.62%
1,142,612M
10,672M
1,589,774M
437,254M
1,121,279M
1,587,415M
18.53%
767,878M
819,537M
169,223M
36,930M
124,735M
649,981M
5,414M
663,126M
66,053M
592,359M
15.98%
937,101M
294M
1,090,935M
422,395M
649,981M
1,339,238M
25.16%
628,108M
711,130M
144,346M
28,458M
109,486M
566,784M
2,081M
584,777M
66,619M
510,744M
44.30%
772,455M
6,937M
912,206M
331,725M
566,784M
1,069,989M
3.75%
577,287M
492,702M
119,352M
21,737M
91,419M
372,701M
3,251M
389,845M
44,502M
353,948M
0.80%
696,639M
12,939M
679,933M
286,884M
372,701M
1,031,362M
5.52%
533,488M
497,874M
112,822M
20,266M
85,896M
383,624M
3,051M
397,543M
46,326M
351,131M
2.34%
646,309M
11,643M
695,256M
292,546M
383,624M
977,443M
3.12%
482,616M
494,826M
108,169M
21,197M
80,733M
385,559M
3,330M
396,162M
52,986M
343,111M
2.65%
590,786M
6,134M
659,665M
260,143M
385,559M
947,909M
12.38%
473,077M
474,832M
96,921M
19,796M
71,208M
387,859M
3,306M
385,922M
51,621M
334,247M
9.03%
569,998M
3,011M
611,650M
0M
387,859M
843,512M
10.58%
433,118M
410,395M
88,665M
17,257M
65,545M
322,669M
3,190M
350,478M
43,873M
306,574M
16.17%
521,783M
0M
552,605M
0M
330,035M
762,835M
27.78%
385,101M
377,734M
80,896M
18,933M
56,829M
296,314M
3,236M
302,074M
0M
263,899M
40.26%
466,015M
0M
503,935M
0M
303,732M
597,003M
19.44%
316,058M
280,946M
71,588M
18,882M
47,952M
209,429M
2,647M
215,962M
0M
188,147M
13.23%
387,007M
0M
372,122M
0M
209,429M
499,847M
17.04%
265,539M
234,308M
57,507M
17,638M
40,402M
175,305M
1,020M
181,554M
0M
166,159M
23.81%
325,166M
0M
316,624M
0M
176,802M
427,081M
1.80%
232,937M
194,143M
52,512M
14,164M
33,830M
141,631M
627M
145,148M
0M
134,201M
-16.96%
285,523M
0M
251,616M
0M
141,631M
419,538M
41.86%
212,484M
207,054M
47,878M
12,804M
29,707M
159,175M
425M
170,270M
0M
161,605M
81.14%
260,363M
0M
251,808M
0M
159,175M
295,742M
-11.47%
166,414M
129,329M
37,367M
11,286M
21,593M
91,962M
392M
95,463M
0M
89,218M
-10.97%
203,780M
0M
175,424M
0M
91,962M
334,065M
3.54%
191,929M
142,136M
37,415M
11,097M
21,539M
104,720M
8,048M
111,776M
0M
100,207M
-8.22%
229,344M
0M
184,873M
0M
104,720M
322,647M
1.67%
180,291M
142,356M
30,629M
3M
17,948M
111,727M
11,769M
121,648M
0M
109,181M
-14.02%
210,920M
0M
189,015M
0M
111,727M
317,358M
18.70%
161,573M
155,785M
28,541M
3M
16,074M
127,244M
7,615M
133,341M
0M
126,990M
35.30%
190,114M
0M
200,854M
0M
127,244M
267,363M
3.78%
148,806M
118,557M
27,316M
4M
14,058M
91,241M
4,706M
94,545M
0M
93,855M
1.51%
176,122M
0M
165,779M
0M
91,241M
257,623M
27.13%
141,616M
116,006M
27,385M
4M
12,552M
88,621M
4,564M
92,108M
0M
92,456M
96.03%
169,002M
0M
157,496M
0M
88,621M
202,649M
24.64%
127,912M
74,737M
23,565M
4M
12,699M
51,205M
1,256M
47,165M
0M
47,165M
117.87%
151,477M
0M
118,846M
0M
51,205M
162,583M
24.87%
110,179M
52,404M
20,760M
6M
11,745M
31,644M
5,201M
27,294M
0M
21,648M
49.47%
130,940M
0M
97,609M
0M
31,644M
130,207M
-21.66%
99,823M
30,384M
22,422M
10,865M
11,280M
8,239M
184M
10,142M
0M
14,483M
-77.75%
122,245M
0M
59,202M
0M
8,239M
166,198M
127.43%
89,682M
76,516M
15,221M
10,090M
5,131M
61,295M
6,288M
63,938M
0M
65,106M
165.06%
104,903M
0M
99,097M
0M
61,295M
73,076M
45.17%
41,566M
31,510M
6,677M
4,286M
2,391M
24,833M
847M
24,176M
0M
24,563M
60.38%
48,243M
0M
43,067M
0M
24,833M
50,339M
14.27%
31,028M
19,311M
5,528M
2,287M
3,241M
13,782M
947M
13,654M
0M
15,316M
-14.97%
36,557M
0M
29,872M
0M
13,782M
44,053M
-
22,907M
21,146M
6,174M
3,662M
2,513M
14,971M
466M
15,446M
0M
18,012M
-14.97%
29,082M
0M
24,770M
0M
14,971M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
625,529M
0.00%
293,761M
331,768M
71,621M
18,235M
50,410M
260,147M
4,792M
276,966M
0M
238,712M
2.18%
365,382M
0M
410,795M
0M
260,147M
546,733M
-10.83%
250,090M
296,643M
318,668M
17,571M
51,138M
228,065M
3,112M
241,940M
31,145M
211,000M
-24.88%
181,512M
12,483M
228,065M
147,280M
228,065M
480,841M
-9.98%
220,641M
260,200M
278,883M
14,163M
41,665M
201,958M
3,005M
214,675M
32,958M
181,799M
-23.30%
278,883M
10,667M
325,897M
123,939M
201,958M
508,633M
3.58%
222,133M
286,500M
277,395M
16,957M
44,587M
231,238M
3,335M
295,904M
37,326M
233,625M
40.54%
64,540M
10,654M
357,561M
110,323M
231,238M
625,530M
42.75%
236,347M
389,183M
300,885M
16,957M
44,587M
324,645M
3,335M
295,904M
38,791M
233,625M
40.54%
64,540M
7,252M
-64,540M
107,582M
324,645M
613,143M
47.87%
242,644M
370,499M
302,819M
14,499M
42,978M
310,324M
3,370M
316,691M
35,722M
280,866M
109.04%
302,819M
3,245M
424,381M
105,346M
310,324M
534,141M
43.53%
218,673M
315,468M
272,017M
11,569M
39,649M
262,124M
2,904M
265,998M
28,818M
237,027M
76.41%
272,017M
642M
381,427M
113,225M
262,124M
491,076M
35.48%
217,873M
273,203M
267,286M
10,500M
32,239M
223,790M
2,141M
184,819M
23,959M
166,232M
16.44%
85,937M
-467M
168,433M
111,102M
223,790M
438,189M
21.19%
207,510M
230,679M
255,417M
15,639M
32,239M
182,772M
712M
184,819M
18,446M
166,232M
16.44%
255,417M
-712M
294,629M
110,663M
183,966M
414,643M
16.33%
201,897M
212,746M
243,640M
7,827M
30,873M
171,004M
1,134M
149,391M
17,372M
134,359M
-2.15%
226,478M
22M
252,556M
107,027M
148,751M
372,145M
19.80%
185,948M
186,197M
226,478M
7,827M
30,873M
145,667M
1,134M
149,391M
14,910M
134,359M
11.20%
226,478M
294M
252,556M
103,805M
145,667M
362,474M
16.71%
172,635M
189,839M
205,354M
6,388M
29,940M
157,120M
769M
161,107M
15,325M
142,766M
23.04%
204,460M
689M
258,094M
100,900M
150,813M
361,581M
13.98%
166,344M
195,236M
204,460M
6,388M
29,940M
157,120M
769M
161,107M
18,283M
142,766M
23.04%
204,460M
884M
259,380M
97,562M
161,818M
356,439M
21.64%
165,946M
190,493M
206,392M
9,273M
29,684M
150,047M
373M
155,124M
17,746M
137,310M
35.86%
206,392M
1,525M
247,771M
94,733M
153,038M
310,629M
28.86%
146,006M
164,624M
179,535M
6,894M
24,893M
131,095M
409M
136,399M
15,506M
120,822M
80.97%
179,535M
2,069M
205,572M
70,875M
134,696M
310,590M
42.01%
149,813M
160,777M
186,346M
5,903M
25,636M
124,244M
531M
128,782M
15,084M
116,035M
16.05%
192,993M
2,459M
191,776M
68,554M
124,244M
317,237M
9.48%
158,035M
159,202M
192,993M
9,307M
25,636M
124,244M
0M
128,782M
12,704M
116,035M
16.05%
192,993M
2,675M
196,271M
67,532M
128,739M
293,026M
12.56%
153,613M
139,412M
185,138M
5,810M
23,972M
107,887M
843M
112,336M
11,234M
101,070M
13.47%
185,138M
3,073M
179,510M
66,756M
112,754M
241,055M
3.36%
137,325M
103,730M
164,751M
4,288M
21,394M
76,304M
865M
80,545M
13,770M
66,765M
-7.64%
164,751M
3,682M
156,585M
75,048M
81,537M
218,710M
-11.84%
128,352M
90,358M
111,586M
5,687M
23,689M
107,124M
876M
111,082M
6,794M
99,984M
-1.18%
182,647M
3,510M
183,154M
76,030M
107,124M
289,771M
4.38%
149,132M
140,639M
182,647M
5,687M
23,689M
107,124M
876M
111,082M
0M
99,984M
-1.18%
182,647M
0M
187,967M
76,030M
111,937M
260,334M
3.26%
136,967M
123,367M
165,088M
4,657M
21,886M
95,245M
739M
98,897M
0M
89,072M
-0.95%
165,088M
0M
173,716M
73,610M
100,106M
233,220M
9.08%
121,689M
111,531M
148,791M
5,071M
19,892M
84,428M
628M
87,588M
0M
72,291M
9.08%
148,791M
0M
159,783M
71,409M
88,374M
248,079M
6.04%
51,606M
196,473M
139,184M
6,018M
21,217M
108,895M
831M
111,704M
0M
101,173M
3.59%
167,610M
0M
184,586M
70,813M
113,773M
277,603M
5.86%
138,855M
138,748M
168,708M
6,018M
21,217M
108,895M
831M
111,704M
0M
101,173M
3.59%
167,610M
0M
183,322M
70,813M
112,509M
252,111M
-3.19%
126,231M
125,880M
154,054M
5,004M
21,045M
98,056M
843M
100,518M
0M
89,925M
-7.06%
154,054M
0M
172,170M
71,165M
101,005M
213,811M
-3.60%
110,000M
103,811M
130,555M
4,927M
19,057M
83,255M
840M
86,117M
0M
66,271M
-8.60%
130,555M
0M
144,580M
57,992M
86,588M
233,938M
14.96%
125,117M
108,821M
124,030M
5,699M
19,961M
109,907M
811M
112,010M
0M
97,667M
41.31%
152,365M
0M
168,876M
56,438M
112,439M
262,226M
28.84%
125,117M
137,109M
152,365M
5,699M
19,961M
109,861M
811M
112,010M
0M
97,667M
41.31%
152,365M
0M
169,238M
56,438M
112,801M
260,418M
22.54%
128,367M
132,051M
154,155M
5,585M
18,724M
106,262M
823M
108,250M
0M
96,759M
28.45%
154,155M
0M
164,957M
56,269M
108,688M
221,803M
7.96%
107,469M
114,334M
130,482M
4,667M
16,904M
91,321M
821M
93,406M
0M
72,506M
-8.70%
130,482M
0M
149,304M
55,275M
94,029M
203,495M
-8.35%
104,608M
98,887M
125,532M
4,131M
15,665M
77,964M
820M
80,692M
0M
69,114M
-1.82%
123,887M
0M
137,965M
56,256M
81,709M
203,533M
-8.54%
104,608M
98,925M
123,887M
4,131M
15,665M
79,646M
820M
80,692M
0M
69,114M
-1.82%
123,887M
0M
137,764M
56,256M
81,508M
212,524M
1.66%
110,188M
102,336M
134,135M
4,297M
16,486M
78,389M
793M
83,395M
0M
75,329M
-1.32%
134,135M
0M
136,467M
56,149M
80,319M
205,441M
12.25%
105,736M
99,705M
128,372M
4,464M
16,612M
77,069M
783M
98,132M
0M
79,418M
33.02%
128,372M
0M
134,042M
54,623M
79,419M
222,034M
49.79%
111,986M
110,049M
133,832M
4,258M
15,947M
88,202M
822M
89,292M
0M
70,393M
73.21%
133,385M
0M
146,759M
56,417M
90,342M
222,536M
52.60%
111,986M
110,551M
133,385M
4,258M
15,947M
89,152M
822M
89,292M
0M
70,393M
73.21%
133,385M
0M
146,552M
56,417M
90,134M
209,047M
28.62%
103,468M
105,578M
124,615M
4,612M
15,206M
84,432M
816M
85,381M
0M
76,335M
46.93%
124,615M
0M
142,444M
56,233M
86,211M
183,016M
17.40%
91,823M
91,193M
112,302M
5,408M
13,609M
70,714M
801M
74,098M
0M
59,702M
15.24%
112,302M
0M
119,121M
45,979M
73,142M
148,233M
11.65%
80,550M
67,683M
99,839M
3,762M
12,002M
48,394M
785M
50,847M
0M
40,641M
-2.23%
97,466M
0M
91,264M
41,152M
50,112M
145,828M
11.08%
80,550M
65,278M
97,466M
3,762M
12,002M
48,361M
785M
50,847M
0M
40,641M
-2.23%
97,466M
0M
51,662M
6M
51,655M
162,527M
14.85%
83,636M
78,891M
102,909M
4,738M
13,357M
59,618M
732M
59,350M
0M
51,952M
5.21%
102,903M
0M
101,627M
40,439M
61,188M
155,890M
21.82%
79,468M
76,422M
98,261M
5,686M
11,942M
57,629M
635M
60,017M
0M
51,808M
23.81%
98,266M
0M
97,307M
38,095M
59,212M
132,764M
25.75%
69,331M
63,433M
86,510M
4,133M
10,505M
46,255M
335M
46,247M
0M
41,569M
31.64%
85,025M
0M
84,077M
36,205M
47,872M
131,280M
25.37%
69,331M
61,948M
85,025M
4,133M
10,505M
46,255M
335M
46,247M
0M
41,569M
31.64%
85,025M
0M
82,872M
36,205M
46,667M
141,510M
32.89%
72,345M
69,165M
88,712M
4,479M
10,657M
52,798M
270M
53,762M
0M
49,380M
62.46%
88,716M
0M
88,547M
34,678M
53,869M
127,972M
15.80%
57,939M
70,033M
81,100M
4,365M
10,068M
46,872M
197M
45,957M
0M
41,843M
16.39%
81,119M
0M
80,540M
32,461M
48,079M
105,582M
0.19%
57,939M
47,642M
72,652M
3,911M
8,754M
32,930M
206M
33,621M
0M
31,579M
-22.45%
71,781M
0M
61,121M
27,742M
33,379M
104,711M
-4.93%
57,939M
46,772M
71,781M
3,911M
8,754M
32,930M
206M
33,621M
0M
31,579M
-22.45%
71,781M
0M
61,583M
27,742M
33,841M
106,484M
-5.13%
61,713M
44,771M
74,886M
3,472M
8,619M
31,598M
177M
32,160M
0M
30,395M
-35.25%
74,886M
0M
59,946M
27,965M
31,598M
110,508M
5.28%
59,652M
50,856M
72,642M
3,439M
8,493M
37,866M
123M
39,055M
0M
35,950M
-10.75%
72,642M
0M
65,677M
27,158M
38,519M
105,377M
14.31%
55,325M
50,053M
63,864M
3,825M
8,072M
41,513M
123M
42,882M
0M
40,720M
24.66%
68,629M
0M
66,787M
23,304M
43,483M
110,142M
19.60%
55,325M
54,817M
68,629M
3,825M
8,072M
41,513M
123M
42,882M
0M
40,720M
24.66%
68,629M
0M
66,163M
23,304M
42,859M
112,247M
24.81%
56,122M
56,125M
69,181M
3,575M
8,035M
43,066M
117M
49,675M
0M
46,940M
53.64%
69,181M
0M
66,753M
22,372M
44,381M
104,962M
41.44%
53,036M
51,926M
64,494M
2,931M
7,190M
40,469M
98M
42,410M
0M
40,282M
64.81%
64,494M
0M
62,557M
21,131M
41,426M
92,187M
39.32%
47,400M
44,787M
58,545M
3,269M
6,567M
33,642M
94M
35,368M
0M
32,666M
152.29%
58,453M
0M
57,779M
20,277M
37,501M
92,094M
39.18%
47,400M
44,695M
58,453M
3,269M
6,567M
33,642M
94M
35,368M
0M
32,666M
152.29%
58,453M
0M
55,544M
20,277M
35,267M
89,936M
-3.02%
47,078M
42,858M
57,952M
3,541M
6,201M
31,984M
1,263M
32,958M
0M
30,551M
0.19%
57,952M
0M
51,574M
20,001M
31,572M
74,212M
-13.18%
39,916M
34,296M
49,085M
2,881M
5,096M
25,127M
2,520M
26,389M
0M
24,442M
-14.93%
49,085M
0M
43,918M
20,053M
23,865M
66,169M
-31.53%
45,271M
20,898M
53,622M
1,595M
4,928M
12,548M
108M
13,654M
0M
12,948M
-63.41%
53,622M
0M
33,643M
21,342M
12,301M
66,169M
-31.53%
45,271M
20,898M
53,622M
3,423M
4,928M
12,548M
19M
13,654M
0M
12,948M
-63.41%
53,622M
0M
34,798M
21,342M
13,456M
92,736M
5.38%
49,755M
42,981M
59,905M
4,185M
5,965M
32,832M
1,491M
34,340M
0M
30,494M
1.47%
59,905M
0M
56,915M
24,264M
32,651M
85,482M
13.92%
46,184M
39,299M
54,661M
3,454M
4,956M
30,822M
1,996M
32,159M
0M
28,733M
12.57%
54,661M
0M
47,239M
17,076M
30,163M
96,640M
754.58%
50,632M
46,008M
58,999M
3M
5,171M
37,641M
584M
40,326M
0M
35,389M
26.70%
58,999M
0M
61,573M
20,897M
40,676M
96,640M
754.58%
50,632M
46,008M
58,999M
3,196M
5,171M
37,641M
26M
40,326M
0M
35,389M
26.70%
58,999M
0M
60,989M
20,897M
40,092M
88,004M
8.12%
47,718M
40,286M
55,996M
3,651M
4,628M
32,007M
2,673M
33,865M
0M
30,052M
-7.47%
55,996M
0M
50,060M
19,128M
30,932M
75,039M
-6.36%
42,807M
32,232M
50,265M
3,150M
4,308M
24,774M
3,878M
28,069M
0M
25,525M
-23.51%
50,265M
0M
43,524M
19,479M
24,045M
11,309M
-86.46%
38,465M
-27,157M
-17,101M
3M
4,872M
28,410M
67,755M
27,887M
0M
27,931M
-17.97%
49,098M
0M
-13,299M
24,901M
-38,200M
11,309M
-86.46%
38,465M
-27,157M
49,098M
5,760M
4,872M
-37,789M
27M
27,887M
0M
27,931M
-17.97%
49,098M
0M
54,456M
24,901M
29,554M
81,393M
26.97%
42,147M
39,246M
48,372M
2,276M
3,949M
33,021M
1,160M
34,576M
0M
32,476M
41.78%
48,372M
0M
49,961M
16,546M
33,415M
80,137M
37.18%
39,948M
40,189M
46,961M
3,086M
3,927M
33,176M
2,272M
34,661M
0M
33,368M
89.53%
46,961M
0M
49,453M
16,285M
33,167M
83,534M
26.89%
40,522M
43,012M
51,212M
4M
4,064M
32,322M
5,649M
35,999M
0M
34,049M
51.71%
51,212M
0M
54,648M
24,356M
30,292M
83,534M
26.89%
40,522M
43,012M
51,212M
6,626M
4,064M
32,322M
81M
35,999M
0M
34,049M
51.71%
51,212M
0M
60,297M
24,356M
35,941M
64,105M
-5.66%
35,597M
28,508M
40,694M
2,057M
3,040M
23,411M
983M
22,894M
0M
22,906M
-16.13%
40,694M
0M
41,129M
17,252M
23,877M
58,418M
-4.69%
35,452M
22,966M
42,227M
3,288M
3,487M
16,191M
1,697M
17,104M
0M
17,606M
-16.70%
42,227M
0M
33,072M
17,665M
15,407M
65,831M
6.17%
32,692M
33,139M
42,893M
4M
3,619M
22,938M
3,020M
22,541M
0M
22,444M
34.59%
42,893M
0M
49,133M
23,571M
25,562M
65,831M
6.17%
32,692M
33,139M
42,893M
6,583M
3,619M
22,938M
57M
22,541M
0M
22,444M
34.59%
42,893M
0M
46,112M
23,571M
22,541M
67,954M
25.85%
36,560M
31,394M
42,417M
2,818M
3,038M
25,537M
3,731M
27,517M
0M
27,313M
82.80%
42,417M
0M
39,028M
15,242M
23,785M
61,294M
36.68%
35,817M
25,477M
41,424M
2,689M
2,917M
19,870M
1,907M
20,813M
0M
21,135M
163.27%
41,424M
0M
34,987M
16,081M
18,906M
62,008M
54.47%
36,242M
25,766M
45,946M
4M
4,268M
16,062M
6,248M
14,517M
0M
16,676M
212.03%
45,980M
0M
36,046M
23,872M
12,174M
62,008M
54.47%
36,242M
25,766M
45,980M
5,503M
4,268M
16,028M
60M
14,517M
0M
16,676M
212.03%
45,980M
0M
42,294M
23,872M
18,422M
53,997M
32.30%
32,884M
21,113M
37,774M
1,855M
3,035M
16,223M
472M
16,459M
0M
14,941M
174.93%
37,774M
0M
26,545M
10,558M
15,987M
44,844M
14.86%
30,381M
14,464M
35,779M
2,630M
2,803M
9,066M
969M
8,408M
0M
8,028M
54.42%
35,779M
0M
28,597M
19,255M
9,343M
40,141M
4.19%
28,924M
11,217M
130,940M
6M
2,500M
-90,798M
4,028M
4,167M
0M
5,344M
35.79%
33,125M
0M
-90,798M
15,347M
8,194M
40,141M
4.19%
210M
39,931M
130,940M
227M
105M
-90,798M
92M
87M
0M
5,344M
35.79%
0M
0M
-90,798M
0M
0M
40,814M
35.86%
405M
40,409M
0M
132M
82M
40,814M
0M
179M
0M
5,435M
57.24%
0M
0M
40,814M
0M
0M
39,043M
30.64%
369M
38,674M
0M
128M
79M
39,043M
0M
318M
0M
5,199M
51.20%
0M
0M
39,043M
0M
0M
38,527M
22.22%
312M
38,215M
122,245M
110M
72M
-83,717M
0M
200M
0M
3,936M
8.52%
122,245M
0M
-83,717M
0M
0M
38,527M
-7.27%
114M
38,413M
122,245M
185M
73M
-83,717M
105M
118M
0M
3,936M
-75.82%
0M
0M
-83,717M
0M
0M
30,042M
-27.70%
219M
29,823M
0M
142M
80M
30,042M
0M
0M
0M
3,456M
-78.77%
0M
0M
30,042M
0M
0M
29,886M
-28.12%
281M
29,605M
0M
140M
76M
29,886M
0M
-228M
0M
3,438M
-78.89%
0M
0M
29,886M
0M
0M
31,524M
-24.01%
440M
31,084M
0M
130M
75M
31,524M
0M
228M
0M
3,627M
-77.68%
0M
0M
31,524M
0M
0M
41,549M
127.34%
121M
41,429M
104,903M
142M
32M
-63,353M
99M
536M
0M
16,277M
164.96%
104,903M
0M
-63,353M
0M
0M
41,549M
127.46%
478M
41,072M
0M
121M
50M
41,549M
0M
631M
0M
16,277M
165.09%
0M
0M
41,549M
0M
0M
41,577M
127.32%
856M
40,722M
0M
197M
73M
41,577M
0M
760M
0M
16,288M
164.93%
0M
0M
41,577M
0M
0M
41,486M
126.36%
0M
41,486M
0M
0M
0M
41,486M
0M
0M
0M
16,252M
163.81%
0M
0M
41,486M
0M
0M
18,276M
81.74%
0M
18,276M
48,243M
0M
0M
-29,967M
0M
0M
0M
6,143M
100.78%
48,243M
0M
-29,967M
0M
0M
18,267M
36.04%
0M
18,267M
0M
0M
0M
18,267M
0M
0M
0M
6,140M
50.29%
0M
0M
18,267M
0M
0M
18,290M
36.27%
0M
18,290M
0M
0M
0M
18,290M
0M
0M
0M
6,148M
50.55%
0M
0M
18,290M
0M
0M
18,327M
42.75%
0M
18,327M
0M
0M
0M
18,327M
0M
0M
0M
6,160M
57.71%
0M
0M
18,327M
0M
0M
10,056M
-9.21%
0M
10,056M
36,557M
0M
0M
-26,501M
0M
0M
0M
3,060M
-32.44%
36,557M
0M
-26,501M
0M
0M
13,428M
22.16%
0M
13,428M
0M
0M
0M
13,428M
0M
0M
0M
4,085M
-9.10%
0M
0M
13,428M
0M
0M
13,422M
22.13%
0M
13,422M
0M
0M
0M
13,422M
0M
0M
0M
4,084M
-9.12%
0M
0M
13,422M
0M
0M
12,839M
16.79%
0M
12,839M
0M
0M
0M
12,839M
0M
0M
0M
3,906M
-13.09%
0M
0M
12,839M
0M
0M
11,076M
-
0M
11,076M
29,082M
0M
0M
-18,005M
0M
0M
0M
4,529M
-13.09%
29,082M
0M
-18,005M
0M
0M
10,992M
-
0M
10,992M
0M
0M
0M
10,992M
0M
0M
0M
4,494M
-13.09%
0M
0M
10,992M
0M
0M
10,990M
-
0M
10,990M
0M
0M
0M
10,990M
0M
0M
0M
4,493M
-13.09%
0M
0M
10,990M
0M
0M
10,993M
-
0M
10,993M
0M
0M
0M
10,993M
0M
0M
0M
4,495M
-13.09%
0M
0M
10,993M
0M
0M