European Wax Center Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
221M
6.59%
83M
138M
93M
59M
0M
45M
27M
19M
-49M
9M
-34.39%
176M
-27M
65M
20M
45M
207M
16.05%
59M
148M
108M
59M
0M
-16M
24M
-40M
-53M
14M
243.16%
167M
-24M
4M
20M
-16M
179M
72.79%
47M
132M
107M
62M
0M
24M
20M
4M
0M
4M
-109.97%
154M
-20M
45M
20M
24M
103M
-32.94%
36M
68M
70M
39M
0M
-2M
18M
-21M
0M
-40M
-0.43%
106M
-18M
17M
20M
-2M
154M
-
41M
113M
102M
65M
18M
12M
16M
-24M
0M
-40M
-0.43%
143M
-16M
27M
16M
12M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
56M
5.24%
21M
36M
23M
14M
0M
13M
7M
6M
2M
2M
9.56%
44M
-7M
18M
5M
13M
56M
1.22%
16M
40M
28M
14M
0M
12M
6M
6M
2M
3M
-44.37%
43M
-6M
17M
5M
12M
59M
10.74%
17M
42M
28M
6M
0M
14M
7M
8M
3M
4M
97.54%
45M
-7M
20M
5M
15M
50M
9.83%
14M
35M
30M
10M
0M
5M
7M
-2M
-1M
-1M
-126.15%
45M
-7M
10M
5M
5M
54M
18.66%
16M
37M
25M
15M
0M
12M
7M
-51M
-53M
2M
7.23%
41M
-7M
-39M
5M
12M
55M
12.31%
16M
39M
27M
14M
0M
12M
7M
5M
0M
5M
-231.03%
43M
-7M
17M
5M
12M
53M
11.39%
15M
38M
28M
15M
0M
10M
8M
2M
0M
2M
-73.72%
43M
-8M
15M
5M
10M
45M
23.92%
12M
33M
27M
15M
0M
6M
2M
4M
0M
4M
265.34%
39M
-2M
11M
5M
6M
45M
53.84%
13M
33M
26M
16M
0M
6M
2M
5M
0M
2M
-146.62%
39M
-2M
11M
5M
6M
49M
60.96%
13M
36M
36M
23M
0M
0M
10M
-9M
0M
-4M
-38.33%
49M
-10M
5M
5M
0M
48M
343.00%
12M
36M
24M
12M
0M
12M
5M
8M
0M
8M
-167.97%
36M
-5M
18M
5M
12M
37M
11.68%
10M
27M
21M
11M
0M
6M
5M
1M
0M
1M
14.91%
31M
-5M
11M
5M
6M
29M
-
8M
22M
20M
13M
0M
0M
5M
-5M
0M
-5M
14.91%
28M
-5M
5M
5M
0M
30M
-
15M
15M
17M
9M
0M
-2M
5M
-7M
0M
-7M
14.91%
32M
-5M
3M
5M
-2M
11M
-
4M
7M
14M
6M
0M
-7M
4M
-11M
0M
-11M
14.91%
18M
-4M
-2M
5M
-7M
33M
-
9M
24M
19M
10M
0M
5M
4M
1M
0M
1M
14.91%
28M
0M
10M
5M
5M