Harmonic Inc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
608M
-2.73%
295M
313M
290M
158M
126M
22M
3M
19M
19M
84M
198.04%
586M
-3M
22M
12M
22M
625M
23.23%
309M
316M
267M
146M
120M
46M
5M
44M
16M
28M
112.63%
576M
-5M
65M
12M
46M
507M
33.87%
247M
260M
241M
137M
102M
19M
11M
9M
-4M
13M
-145.28%
488M
-11M
33M
13M
19M
379M
-5.97%
184M
195M
205M
119M
82M
-11M
12M
-26M
3M
-29M
394.11%
389M
-12M
5M
16M
-11M
403M
-0.17%
180M
223M
207M
118M
85M
13M
12M
-7M
-1M
-6M
-71.84%
387M
-12M
33M
20M
13M
404M
12.65%
194M
209M
211M
119M
89M
-5M
11M
-17M
4M
-21M
-74.64%
406M
-11M
19M
21M
-3M
358M
-11.74%
188M
170M
235M
136M
96M
-71M
11M
-85M
-2M
-83M
14.71%
424M
-11M
-45M
23M
-68M
406M
7.66%
205M
201M
253M
144M
98M
-67M
11M
-80M
-8M
-72M
361.75%
458M
-11M
-19M
0M
-52M
377M
-13.04%
174M
203M
214M
121M
88M
-13M
1M
-16M
0M
-16M
-66.14%
389M
0M
8M
0M
-12M
434M
-6.14%
221M
212M
231M
131M
93M
-22M
0M
-22M
24M
-46M
-224.90%
452M
0M
18M
0M
-19M
462M
-12.92%
241M
220M
242M
134M
100M
-23M
0M
-23M
0M
37M
-438.55%
484M
0M
22M
0M
-22M
530M
-3.43%
294M
237M
246M
131M
106M
-9M
0M
-9M
0M
-11M
-224.58%
540M
0M
35M
0M
-9M
549M
29.76%
295M
255M
243M
131M
103M
12M
0M
12M
0M
9M
-302.51%
538M
0M
56M
0M
12M
423M
32.47%
228M
195M
190M
108M
77M
5M
1M
5M
0M
-4M
-82.04%
418M
0M
33M
0M
5M
320M
-12.44%
185M
134M
146M
81M
61M
-12M
3M
-10M
0M
-24M
-137.72%
332M
0M
9M
0M
-12M
365M
17.27%
187M
178M
138M
83M
54M
39M
9M
46M
0M
64M
173.22%
326M
0M
53M
0M
39M
311M
25.65%
177M
134M
115M
71M
43M
19M
0M
26M
0M
23M
2,225.82%
292M
0M
32M
0M
20M
248M
-3.77%
146M
101M
105M
65M
39M
-4M
0M
2M
0M
1M
-117.57%
251M
0M
5M
0M
-4M
257M
3.65%
163M
94M
101M
61M
38M
-7M
0M
-5M
0M
-6M
-464.10%
264M
0M
5M
0M
-6M
248M
36.23%
144M
104M
103M
60M
36M
1M
0M
2M
0M
2M
-105.35%
247M
0M
26M
0M
2M
182M
-2.33%
122M
61M
91M
48M
35M
-31M
0M
-29M
0M
-29M
-61.73%
213M
0M
-4M
0M
-31M
187M
-8.43%
132M
54M
132M
81M
41M
-77M
0M
-76M
0M
-77M
-53.78%
264M
0M
-43M
0M
-77M
204M
-22.52%
202M
2M
170M
106M
51M
-169M
0M
-167M
0M
-166M
-89.94%
373M
0M
-130M
0M
-169M
263M
42.88%
162M
101M
364M
67M
49M
-263M
0M
-1,673M
0M
-1,654M
-7,078.94%
526M
0M
1,405M
0M
1,157M
184M
119.43%
97M
87M
58M
34M
17M
29M
0M
32M
0M
24M
-210.23%
155M
0M
35M
0M
29M
84M
12.77%
49M
35M
43M
25M
14M
-8M
0M
-21M
0M
-22M
-538.78%
92M
0M
10M
0M
6M
74M
22.17%
36M
38M
34M
18M
12M
5M
0M
5M
0M
5M
-16.95%
70M
0M
7M
0M
4M
61M
55.36%
31M
30M
25M
13M
9M
5M
0M
6M
0M
6M
43.90%
56M
0M
7M
0M
4M
39M
-
20M
20M
16M
0M
6M
4M
0M
4M
0M
4M
43.90%
35M
0M
5M
0M
3M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
167M
1.68%
88M
79M
69M
42M
27M
10M
1M
9M
-75M
84M
1,267.49%
157M
-1M
13M
3M
10M
127M
-18.32%
66M
62M
70M
39M
30M
-9M
1M
-9M
-2M
-6M
-174.31%
135M
-1M
-4M
3M
-8M
156M
-0.94%
71M
85M
75M
43M
32M
10M
1M
9M
7M
2M
-89.52%
146M
-1M
13M
3M
10M
158M
6.92%
74M
84M
73M
39M
34M
11M
1M
10M
5M
5M
-433.09%
146M
-1M
14M
3M
11M
164M
5.47%
79M
86M
68M
36M
31M
16M
1M
15M
9M
6M
-69.12%
147M
-1M
21M
3M
16M
156M
23.29%
77M
79M
67M
36M
30M
11M
1M
10M
1M
9M
471.24%
144M
-1M
15M
3M
11M
157M
38.78%
75M
82M
67M
37M
30M
15M
1M
18M
3M
15M
-838.68%
142M
-1M
23M
3M
15M
147M
32.14%
78M
69M
65M
37M
29M
4M
1M
1M
3M
-2M
-75.03%
144M
-1M
7M
3M
4M
156M
18.46%
78M
78M
63M
35M
27M
15M
3M
12M
-7M
20M
47.47%
141M
-3M
18M
3M
15M
126M
33.12%
60M
66M
61M
34M
27M
5M
3M
2M
1M
2M
-128.43%
121M
-3M
8M
3M
5M
113M
53.32%
53M
61M
58M
34M
25M
2M
3M
-1M
1M
-2M
-86.96%
111M
-3M
5M
3M
2M
112M
42.29%
56M
55M
59M
33M
24M
-4M
3M
-5M
1M
-6M
-72.11%
115M
-3M
1M
4M
-3M
132M
7.65%
60M
72M
54M
33M
21M
17M
3M
13M
0M
13M
141.74%
114M
-3M
21M
4M
17M
95M
-18.00%
46M
49M
50M
29M
20M
-2M
3M
-5M
1M
-5M
-146.16%
96M
-3M
0M
4M
-1M
74M
-12.81%
36M
38M
47M
27M
19M
-10M
3M
-14M
2M
-15M
30.02%
83M
-3M
-6M
3M
-10M
78M
-2.11%
42M
37M
54M
31M
22M
-18M
3M
-21M
1M
-22M
94.18%
96M
-3M
-13M
4M
-18M
122M
7.50%
60M
62M
53M
31M
22M
7M
3M
4M
-2M
6M
67.27%
114M
-3M
14M
5M
9M
116M
15.02%
40M
76M
52M
31M
20M
23M
3M
12M
1M
12M
-250.26%
92M
-3M
27M
5M
22M
85M
-14.42%
41M
44M
51M
29M
21M
-8M
3M
-11M
1M
-12M
306.63%
92M
-3M
-3M
5M
-8M
80M
-11.12%
38M
42M
50M
28M
21M
-8M
3M
-12M
0M
-11M
-17.44%
88M
-3M
-4M
5M
-9M
114M
12.56%
53M
60M
53M
30M
22M
7M
3M
5M
1M
3M
-128.11%
106M
0M
13M
5M
8M
101M
9.35%
51M
50M
53M
30M
22M
-4M
3M
-7M
1M
-8M
-50.21%
103M
0M
2M
5M
-3M
99M
20.46%
48M
52M
50M
28M
22M
1M
3M
-2M
1M
-3M
-90.75%
98M
0M
7M
5M
1M
90M
8.66%
43M
47M
55M
31M
23M
-9M
3M
-13M
1M
-14M
-43.01%
98M
0M
-3M
6M
-9M
101M
-10.72%
52M
49M
55M
32M
23M
-8M
3M
-12M
0M
-12M
13.43%
108M
0M
-2M
6M
-7M
92M
-9.26%
45M
47M
59M
37M
21M
-14M
3M
-17M
0M
-16M
-2.68%
104M
0M
-7M
6M
-13M
82M
-24.88%
49M
34M
60M
33M
27M
-27M
3M
-31M
0M
-32M
52.33%
109M
0M
-22M
6M
-27M
83M
1.36%
43M
40M
60M
35M
25M
-21M
3M
-24M
0M
-24M
-4.58%
103M
0M
-15M
6M
-20M
113M
30.60%
55M
58M
64M
39M
24M
-16M
3M
-19M
0M
-10M
45.06%
119M
0M
2M
8M
-6M
101M
21.73%
50M
51M
63M
36M
24M
-12M
3M
-16M
0M
-16M
232.82%
113M
0M
-9M
10M
-12M
110M
6.27%
59M
51M
67M
37M
27M
-18M
3M
-20M
0M
-21M
1,980.38%
126M
0M
-4M
10M
-14M
82M
-21.33%
41M
41M
59M
33M
24M
-21M
2M
-25M
0M
-25M
847.69%
100M
0M
-12M
6M
-18M
87M
-19.72%
40M
47M
53M
30M
22M
-6M
0M
-7M
0M
-7M
48.31%
92M
0M
-1M
5M
-6M
83M
-22.91%
37M
46M
52M
29M
22M
-6M
0M
-6M
0M
-5M
-546.29%
89M
0M
-1M
5M
-5M
103M
-5.92%
49M
54M
55M
31M
22M
0M
0M
0M
0M
-1M
-97.32%
103M
0M
5M
5M
0M
104M
-3.72%
49M
55M
55M
31M
22M
0M
0M
-3M
0M
-3M
-50.89%
104M
0M
5M
5M
0M
108M
-10.27%
51M
57M
57M
33M
23M
-2M
0M
-2M
0M
-5M
105.68%
108M
0M
6M
6M
0M
108M
-12.09%
55M
53M
57M
32M
23M
-4M
0M
-4M
0M
1M
-97.07%
111M
0M
7M
10M
-3M
110M
-6.44%
60M
50M
58M
33M
23M
-9M
0M
-9M
0M
-37M
875.32%
118M
0M
2M
10M
-8M
108M
6.26%
56M
52M
59M
34M
24M
-7M
0M
-7M
0M
-5M
-184.25%
115M
0M
4M
11M
-7M
120M
-9.90%
61M
60M
60M
34M
24M
-1M
0M
-1M
0M
-2M
-149.13%
121M
0M
11M
11M
-1M
123M
-10.07%
66M
57M
59M
33M
25M
-3M
0M
-2M
0M
37M
-546.73%
125M
0M
9M
11M
-2M
117M
-11.69%
59M
58M
62M
34M
26M
-5M
0M
-5M
0M
-4M
-22,452.94%
121M
0M
7M
11M
-4M
102M
-20.40%
56M
46M
61M
33M
25M
-15M
0M
-15M
0M
6M
-185.29%
116M
0M
-3M
11M
-14M
133M
-7.10%
68M
65M
63M
34M
26M
3M
0M
2M
0M
5M
11.02%
131M
0M
14M
11M
3M
137M
-1.58%
77M
60M
61M
31M
27M
-1M
0M
-1M
0M
-8M
-332.09%
138M
0M
10M
11M
-1M
133M
-1.02%
75M
58M
60M
31M
26M
-2M
0M
-2M
0M
0M
-95.64%
135M
0M
9M
11M
-2M
128M
-3.85%
74M
54M
62M
31M
28M
-9M
0M
-8M
0M
-8M
-1,558.91%
136M
0M
3M
11M
-9M
144M
3.93%
77M
67M
60M
33M
25M
7M
0M
6M
0M
4M
-131.50%
137M
0M
18M
11M
7M
139M
32.53%
75M
64M
60M
32M
26M
4M
0M
4M
0M
4M
-1,082.27%
135M
0M
15M
26M
4M
134M
40.25%
72M
62M
60M
33M
26M
1M
0M
1M
0M
0M
-91.23%
133M
0M
13M
3M
1M
133M
56.60%
71M
62M
62M
34M
26M
0M
0M
0M
0M
1M
-90.30%
133M
0M
11M
3M
0M
138M
59.47%
77M
61M
64M
37M
24M
-3M
0M
-3M
0M
-14M
-29,329.79%
141M
0M
9M
12M
-3M
105M
24.95%
57M
48M
46M
26M
19M
2M
0M
1M
0M
0M
-114.01%
103M
0M
8M
6M
2M
96M
17.53%
50M
46M
42M
24M
17M
4M
0M
4M
0M
4M
-156.13%
91M
0M
9M
5M
4M
85M
25.19%
44M
41M
38M
21M
17M
2M
0M
2M
0M
5M
-128.23%
82M
0M
7M
5M
2M
87M
-10.56%
47M
39M
36M
20M
16M
3M
0M
4M
0M
0M
-99.64%
83M
0M
9M
5M
3M
84M
-8.30%
48M
36M
37M
19M
16M
-1M
1M
0M
0M
3M
-78.46%
84M
0M
5M
6M
-1M
81M
-9.01%
48M
34M
38M
21M
15M
-4M
1M
-4M
0M
-8M
-131.10%
85M
0M
-3M
6M
-4M
68M
-22.37%
42M
25M
36M
21M
14M
-11M
1M
-10M
0M
-19M
-241.10%
79M
0M
-7M
4M
-11M
97M
10.87%
49M
48M
41M
26M
14M
7M
0M
9M
0M
13M
98.96%
89M
0M
11M
3M
8M
91M
11.13%
47M
44M
33M
19M
14M
11M
2M
12M
0M
12M
27.06%
80M
0M
16M
3M
13M
89M
25.33%
46M
43M
34M
20M
13M
9M
2M
11M
0M
25M
307.49%
80M
0M
13M
3M
10M
87M
24.26%
45M
42M
31M
17M
13M
11M
3M
14M
0M
13M
1,096.59%
76M
0M
15M
3M
12M
87M
16.00%
47M
41M
36M
24M
11M
5M
0M
8M
0M
7M
31.70%
82M
0M
8M
3M
5M
82M
30.93%
47M
36M
27M
15M
11M
9M
1M
10M
0M
9M
134.49%
73M
0M
13M
3M
10M
71M
33.81%
41M
31M
25M
16M
10M
5M
1M
6M
0M
6M
-315.26%
66M
0M
8M
3M
5M
70M
24.93%
43M
27M
27M
16M
11M
0M
0M
1M
0M
1M
-121.68%
70M
0M
3M
3M
0M
75M
18.20%
45M
30M
27M
17M
10M
3M
0M
5M
0M
5M
-350.05%
72M
0M
6M
3M
3M
63M
3.11%
33M
30M
27M
17M
10M
3M
1M
4M
0M
4M
-238.91%
60M
0M
5M
2M
3M
53M
-10.86%
32M
22M
26M
16M
10M
-4M
0M
-3M
0M
-3M
14.74%
57M
0M
-2M
2M
-4M
56M
-22.90%
36M
20M
26M
16M
10M
-6M
0M
-5M
0M
-5M
-401.70%
62M
0M
-3M
2M
-6M
64M
-25.52%
42M
22M
24M
14M
10M
-2M
0M
-2M
0M
-2M
-119.85%
66M
0M
1M
3M
-2M
61M
20.45%
40M
21M
25M
15M
9M
-3M
0M
-3M
0M
-3M
-31.78%
64M
0M
-1M
2M
-3M
60M
4.83%
36M
23M
26M
17M
10M
-3M
1M
-3M
0M
-3M
43.10%
63M
0M
0M
2M
-3M
73M
32.32%
46M
27M
26M
15M
9M
1M
1M
2M
0M
2M
-166.20%
72M
0M
5M
4M
1M
86M
51.93%
46M
40M
30M
18M
10M
10M
0M
10M
0M
10M
641.46%
76M
0M
16M
6M
10M
51M
7.10%
30M
21M
25M
14M
8M
-4M
0M
-4M
0M
-4M
-43.14%
55M
0M
2M
6M
-4M
57M
36.87%
35M
22M
24M
14M
8M
-1M
0M
-2M
0M
-2M
-84.87%
58M
0M
5M
6M
-1M
55M
48.77%
33M
22M
25M
14M
9M
-3M
1M
-2M
0M
-3M
-77.91%
58M
0M
3M
6M
-3M
56M
43.43%
34M
22M
22M
11M
9M
1M
0M
1M
0M
1M
-109.96%
55M
0M
7M
6M
1M
47M
27.65%
33M
15M
22M
11M
9M
-8M
0M
-7M
0M
-7M
-80.40%
55M
0M
-1M
6M
-8M
42M
-26.03%
29M
13M
25M
14M
8M
-12M
0M
-12M
0M
-12M
5.02%
54M
0M
-5M
7M
-12M
37M
-31.45%
26M
11M
-12M
12M
9M
22M
0M
-12M
0M
-12M
-16.74%
15M
0M
29M
7M
22M
39M
-30.78%
30M
10M
23M
12M
9M
-14M
0M
-14M
0M
-14M
-7.14%
53M
0M
-7M
7M
-14M
37M
-35.59%
27M
10M
-38M
37M
10M
48M
0M
-38M
0M
-38M
-44.73%
11M
0M
56M
7M
48M
56M
14.15%
37M
19M
31M
17M
11M
-11M
0M
-11M
0M
-11M
-67.40%
68M
0M
-2M
10M
-11M
54M
3.81%
38M
16M
-14M
15M
11M
29M
0M
-14M
0M
-14M
-99.06%
25M
0M
39M
10M
29M
57M
9.00%
40M
16M
30M
17M
10M
-14M
0M
-13M
0M
-15M
-99.00%
70M
0M
-5M
9M
-14M
57M
-15.69%
70M
-12M
-69M
42M
12M
57M
0M
-69M
0M
-69M
-23.26%
1M
0M
67M
10M
57M
49M
-38.31%
41M
8M
43M
26M
14M
-35M
0M
-35M
0M
-34M
-60.81%
84M
0M
-25M
10M
-35M
52M
-17.20%
48M
4M
129M
21M
15M
-124M
0M
-1,503M
0M
-1,487M
-16,038.69%
176M
0M
1,348M
92M
1,256M
52M
-17.77%
48M
4M
129M
21M
15M
-124M
0M
-1,503M
0M
-1,487M
-13,864.83%
176M
0M
-32M
92M
-124M
68M
29.60%
40M
28M
128M
20M
16M
-100M
0M
-98M
0M
-90M
-1,264.55%
168M
0M
-7M
92M
-99M
80M
110.98%
43M
37M
89M
16M
12M
-52M
0M
-86M
0M
-87M
-2,332.38%
132M
0M
48M
61M
-14M
63M
107.47%
31M
32M
18M
10M
6M
14M
0M
15M
0M
9M
617.46%
49M
0M
16M
2M
14M
63M
133.58%
32M
31M
18M
7M
5M
13M
0M
14M
0M
11M
1,700.00%
50M
0M
16M
1M
13M
53M
134.82%
28M
25M
15M
9M
5M
9M
0M
10M
0M
8M
-1,062.50%
43M
0M
11M
2M
9M
38M
108.24%
21M
17M
13M
8M
4M
5M
0M
5M
0M
4M
-234.48%
33M
0M
5M
1M
4M
30M
87.04%
17M
14M
12M
7M
4M
2M
0M
2M
0M
1M
-107.07%
29M
0M
3M
1M
2M
27M
56.65%
16M
11M
11M
7M
3M
1M
0M
1M
0M
1M
0.00%
27M
0M
2M
1M
1M
22M
28.00%
13M
10M
11M
6M
4M
-1M
0M
-1M
0M
-1M
-300.00%
23M
0M
0M
1M
-1M
18M
-11.22%
11M
8M
11M
6M
3M
-3M
0M
-3M
0M
-3M
-261.11%
21M
0M
-2M
1M
-3M
16M
-14.74%
10M
6M
11M
6M
3M
-5M
0M
-18M
0M
-18M
-976.19%
21M
0M
10M
1M
9M
17M
-11.28%
8M
9M
9M
5M
3M
0M
0M
0M
0M
1M
-75.00%
17M
0M
1M
1M
0M
18M
4.79%
9M
9M
9M
5M
3M
0M
0M
1M
0M
0M
-76.47%
17M
0M
1M
1M
0M
21M
51.85%
10M
11M
9M
5M
3M
2M
0M
2M
0M
2M
63.64%
19M
0M
3M
1M
2M
19M
69.64%
9M
10M
8M
4M
3M
2M
0M
3M
0M
2M
250.00%
17M
0M
3M
1M
2M
20M
82.24%
10M
10M
7M
4M
3M
2M
0M
3M
0M
2M
100.00%
17M
0M
3M
1M
2M
17M
56.07%
8M
9M
7M
4M
3M
2M
0M
2M
0M
2M
21.43%
15M
0M
2M
1M
2M
14M
40.63%
7M
7M
6M
0M
2M
1M
0M
1M
0M
1M
10.00%
13M
0M
1M
1M
1M
11M
36.59%
6M
6M
5M
0M
2M
0M
0M
1M
0M
1M
20.00%
11M
0M
1M
1M
0M
11M
-
5M
6M
5M
0M
2M
1M
0M
1M
0M
1M
20.00%
10M
0M
1M
1M
1M
11M
-
5M
5M
4M
0M
2M
1M
0M
2M
0M
1M
20.00%
10M
0M
1M
0M
1M
10M
-
5M
5M
4M
0M
2M
1M
0M
1M
0M
1M
20.00%
9M
0M
1M
0M
1M
8M
-
4M
4M
3M
0M
1M
1M
0M
0M
0M
1M
20.00%
8M
0M
1M
0M
1M