Lafargeholcim Ltd ADR Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
27,009M
-7.47%
15,840M
11,169M
5,934M
1,319M
224M
5,235M
643M
3,834M
999M
3,060M
-7.50%
21,774M
-460M
7,212M
2,076M
5,235M
29,189M
8.78%
17,575M
11,614M
8,734M
2,089M
229M
3,221M
465M
4,555M
1,027M
3,308M
43.95%
26,309M
-424M
6,096M
2,845M
3,221M
26,834M
15.95%
15,299M
11,535M
7,609M
1,377M
237M
4,401M
434M
3,644M
963M
2,298M
35.42%
22,908M
-479M
6,610M
2,337M
4,401M
23,142M
-13.40%
13,452M
9,690M
6,771M
1,207M
171M
3,371M
489M
2,719M
717M
1,697M
-24.44%
20,223M
-530M
5,754M
2,515M
3,371M
26,722M
-2.71%
15,442M
11,280M
8,017M
1,340M
83M
3,833M
710M
3,319M
806M
2,246M
49.53%
23,459M
-699M
6,334M
2,559M
3,833M
27,466M
5.12%
15,919M
11,547M
8,747M
1,782M
0M
3,312M
814M
2,375M
656M
1,502M
-189.67%
24,666M
-818M
5,441M
2,229M
3,212M
26,129M
-2.88%
18,347M
7,782M
8,556M
1,938M
0M
-478M
818M
-1,180M
536M
-1,675M
-193.52%
26,903M
-866M
5,431M
6,007M
-576M
26,904M
14.08%
15,632M
11,272M
8,435M
2,041M
0M
2,837M
950M
2,882M
835M
1,791M
-221.92%
24,067M
-850M
5,496M
0M
3,091M
23,584M
23.41%
16,490M
7,094M
7,832M
1,949M
0M
-739M
735M
-684M
0M
-1,469M
-214.14%
24,322M
0M
3,921M
0M
-500M
19,110M
-3.09%
10,549M
8,561M
6,249M
1,321M
0M
2,317M
511M
2,207M
0M
1,287M
1.18%
16,798M
0M
3,967M
0M
2,537M
19,719M
-8.47%
11,087M
8,632M
6,283M
1,254M
0M
2,357M
597M
2,128M
0M
1,272M
104.50%
17,370M
0M
4,055M
0M
2,517M
21,544M
3.86%
12,752M
8,792M
6,986M
1,475M
0M
1,816M
655M
1,585M
0M
622M
-8.80%
19,738M
0M
4,192M
0M
2,024M
20,744M
-4.20%
12,216M
8,528M
6,595M
1,369M
0M
1,933M
1,210M
1,131M
0M
682M
-57.93%
18,811M
0M
4,366M
0M
2,341M
21,653M
2.47%
12,379M
9,274M
6,655M
1,377M
0M
2,619M
897M
2,236M
0M
1,621M
-17.21%
19,034M
0M
5,027M
0M
3,133M
21,132M
-16.00%
12,072M
9,060M
6,073M
1,451M
0M
2,987M
881M
2,581M
0M
1,958M
-12.04%
18,145M
0M
5,311M
0M
3,462M
25,157M
-7.01%
14,116M
11,041M
7,662M
1,760M
0M
3,360M
990M
2,889M
0M
2,226M
-51.02%
21,778M
0M
5,852M
0M
3,879M
27,052M
12.86%
14,073M
12,979M
6,713M
1,805M
0M
5,024M
1,006M
5,746M
0M
4,545M
67.16%
20,786M
0M
8,658M
0M
6,752M
23,969M
29.79%
12,616M
11,353M
6,968M
1,610M
0M
4,385M
962M
3,797M
0M
2,719M
49.56%
19,584M
0M
6,460M
0M
4,759M
18,468M
39.75%
9,699M
8,769M
5,453M
1,329M
0M
3,316M
0M
2,683M
0M
1,818M
57.68%
15,152M
0M
4,627M
0M
3,316M
13,215M
4.88%
6,617M
6,598M
4,347M
1,050M
0M
2,251M
0M
1,663M
0M
1,153M
68.08%
10,964M
0M
3,588M
0M
2,251M
12,600M
-3.15%
6,564M
6,036M
4,111M
1,016M
0M
1,925M
0M
1,442M
0M
686M
35.57%
10,675M
0M
3,311M
0M
1,925M
13,010M
-
6,767M
6,243M
4,340M
1,213M
0M
1,903M
0M
1,290M
0M
506M
35.57%
11,107M
0M
3,341M
0M
1,903M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
13,942M
92.20%
7,796M
6,146M
3,586M
0M
0M
2,560M
321M
2,178M
0M
1,792M
67.24%
11,382M
0M
3,742M
0M
2,560M
13,067M
-
7,715M
5,352M
3,455M
310M
0M
1,897M
322M
1,656M
0M
1,252M
67.24%
11,170M
0M
2,692M
0M
1,897M
6,534M
-
3,858M
2,676M
1,684M
310M
0M
910M
0M
905M
0M
626M
67.24%
5,541M
0M
1,308M
0M
910M
14,508M
-
8,826M
5,682M
3,256M
721M
115M
2,426M
313M
2,619M
0M
2,143M
67.24%
12,082M
0M
3,652M
0M
2,426M
7,254M
-
4,123M
3,131M
1,651M
721M
115M
790M
0M
1,389M
0M
1,072M
67.24%
5,774M
0M
1,224M
0M
790M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
67.24%
0M
0M
0M
0M
954M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
67.24%
0M
0M
0M
0M
954M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
67.24%
0M
0M
0M
0M
1,164M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
67.24%
0M
0M
0M
0M
1,164M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
67.24%
0M
0M
0M
0M
788M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
67.24%
0M
0M
0M
0M
788M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
1,040M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
1,040M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
10,426M
44.21%
5,861M
4,566M
8,992M
3,131M
0M
1,435M
215M
1,420M
0M
944M
56.52%
0M
0M
0M
0M
1,435M
7,012M
-2.80%
3,941M
3,070M
6,047M
2,106M
0M
965M
145M
955M
0M
635M
5.49%
0M
0M
0M
0M
965M
7,679M
14.98%
4,564M
3,116M
6,883M
2,319M
0M
797M
193M
857M
0M
593M
270.78%
0M
0M
0M
0M
797M
6,624M
-4.64%
3,936M
2,687M
5,936M
2,000M
0M
687M
166M
740M
0M
512M
207.51%
0M
0M
0M
0M
687M
7,230M
7.85%
4,034M
3,196M
6,149M
2,115M
0M
1,081M
178M
912M
0M
603M
-118.05%
0M
0M
0M
0M
1,081M
7,214M
3.89%
4,025M
3,189M
6,135M
2,111M
0M
1,078M
178M
910M
0M
602M
38.97%
0M
0M
0M
0M
1,078M
6,679M
-2.50%
3,972M
2,707M
6,241M
2,150M
0M
557M
186M
294M
0M
160M
-79.67%
0M
0M
0M
0M
557M
6,946M
23.37%
4,131M
2,815M
7,300M
2,236M
0M
579M
194M
306M
0M
166M
-26.36%
0M
0M
0M
0M
579M
6,704M
2.73%
7,479M
-775M
2,300M
484M
0M
-3,062M
210M
-3,412M
0M
-3,341M
-837.53%
9,779M
0M
1,236M
4,298M
-3,062M
6,944M
-1.31%
3,669M
3,275M
2,275M
543M
0M
1,045M
196M
656M
0M
433M
-58.56%
5,944M
0M
1,501M
578M
1,045M
6,850M
-5.91%
3,670M
3,180M
2,006M
427M
0M
1,211M
203M
1,235M
0M
787M
96.75%
5,676M
0M
1,955M
581M
1,211M
5,630M
-7.13%
3,529M
2,101M
1,974M
483M
0M
156M
212M
341M
0M
226M
-311.21%
5,503M
0M
742M
549M
156M
6,526M
-11.79%
3,799M
2,727M
2,164M
550M
0M
563M
243M
596M
0M
453M
-116.27%
5,963M
0M
1,269M
732M
563M
7,036M
-6.68%
3,839M
3,197M
2,138M
441M
0M
1,060M
235M
1,404M
0M
1,045M
40.65%
5,977M
0M
1,738M
534M
1,204M
7,280M
53.88%
3,982M
3,298M
2,312M
567M
0M
987M
251M
857M
0M
400M
52.09%
6,294M
0M
1,700M
591M
1,109M
6,062M
52.62%
4,012M
2,050M
1,822M
483M
0M
227M
221M
25M
0M
-107M
-134.52%
5,834M
0M
788M
547M
241M
7,398M
52.00%
6,915M
483M
2,594M
660M
0M
-2,116M
181M
-2,641M
0M
-2,785M
-886.72%
9,509M
0M
1,163M
3,127M
-1,964M
7,540M
45.50%
4,676M
2,864M
2,317M
629M
0M
550M
325M
916M
0M
743M
66.22%
6,993M
0M
1,265M
650M
615M
4,731M
-4.87%
2,597M
2,134M
1,555M
335M
0M
580M
118M
487M
0M
263M
-35.22%
4,152M
0M
938M
319M
619M
3,972M
-2.84%
2,319M
1,653M
1,393M
329M
0M
261M
111M
555M
0M
310M
287.50%
3,712M
0M
562M
331M
231M
4,867M
1.86%
2,654M
2,213M
1,618M
362M
0M
598M
128M
599M
0M
354M
52.59%
4,272M
0M
1,065M
409M
656M
5,182M
-2.08%
2,846M
2,336M
1,580M
336M
0M
757M
130M
692M
0M
447M
-4.69%
4,426M
0M
1,161M
357M
804M
4,973M
-6.63%
2,662M
2,311M
1,646M
319M
0M
667M
119M
675M
0M
406M
6.01%
4,308M
0M
1,064M
343M
721M
4,088M
-5.44%
2,387M
1,701M
1,407M
304M
0M
295M
135M
240M
0M
80M
-57.22%
3,794M
0M
678M
322M
356M
4,778M
-10.62%
2,694M
2,084M
1,529M
313M
0M
559M
145M
435M
0M
232M
-244.10%
4,223M
0M
961M
385M
576M
5,292M
-9.40%
2,926M
2,366M
1,618M
309M
0M
752M
149M
699M
0M
469M
19.04%
4,544M
0M
1,196M
380M
816M
5,326M
-4.84%
2,921M
2,405M
1,628M
309M
0M
776M
152M
670M
0M
383M
1.06%
4,549M
0M
1,207M
394M
813M
4,323M
-9.18%
2,546M
1,777M
1,508M
323M
0M
270M
151M
324M
0M
187M
1,770.00%
4,054M
0M
692M
380M
312M
5,346M
1.19%
3,604M
1,742M
1,815M
401M
0M
-63M
83M
-5M
0M
-161M
-50.00%
5,419M
0M
978M
900M
78M
5,841M
9.83%
3,282M
2,559M
1,797M
366M
0M
762M
194M
703M
0M
394M
-5.74%
5,079M
0M
1,342M
445M
897M
5,597M
2.02%
3,073M
2,524M
1,756M
354M
0M
768M
174M
684M
0M
379M
-18.32%
4,829M
0M
1,270M
412M
858M
4,760M
2.21%
2,793M
1,967M
1,618M
353M
0M
349M
204M
203M
0M
10M
-91.80%
4,411M
0M
804M
397M
407M
5,283M
3.89%
3,389M
1,894M
1,714M
362M
0M
180M
604M
-285M
0M
-322M
-180.90%
5,103M
0M
1,126M
807M
319M
5,318M
-6.14%
3,036M
2,282M
1,614M
323M
0M
669M
196M
585M
0M
418M
-31.70%
4,650M
0M
1,186M
405M
781M
5,486M
-10.96%
3,051M
2,435M
1,698M
332M
0M
737M
214M
645M
0M
464M
-14.86%
4,749M
0M
1,265M
406M
859M
4,657M
-1.77%
2,741M
1,916M
1,568M
351M
0M
347M
195M
187M
0M
122M
84.85%
4,309M
0M
789M
407M
382M
5,085M
-5.10%
3,007M
2,078M
1,637M
347M
0M
441M
215M
390M
0M
398M
4.46%
4,644M
0M
605M
0M
441M
5,666M
-0.46%
3,256M
2,410M
1,648M
310M
0M
762M
216M
773M
0M
612M
-22.53%
4,904M
0M
989M
0M
762M
6,161M
10.83%
3,386M
2,775M
1,804M
362M
0M
956M
244M
756M
0M
545M
-7.94%
5,190M
0M
1,478M
478M
1,000M
4,741M
4.82%
2,730M
2,011M
1,537M
358M
0M
460M
222M
317M
0M
66M
-66.15%
4,267M
0M
988M
449M
539M
5,358M
-
3,256M
2,102M
1,452M
412M
0M
650M
214M
424M
0M
381M
-66.15%
4,708M
0M
638M
0M
650M
5,692M
-
3,050M
2,642M
1,611M
342M
0M
1,031M
232M
1,038M
0M
790M
-66.15%
4,661M
0M
1,270M
0M
1,031M
5,559M
-
3,033M
2,526M
1,563M
338M
0M
963M
243M
852M
0M
592M
-66.15%
4,596M
0M
1,512M
417M
1,095M
4,523M
-
2,733M
1,790M
1,429M
359M
0M
343M
192M
267M
0M
195M
-66.15%
4,162M
0M
879M
420M
459M