Expeditors International of Washington, Inc. Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
9,300M
-45.52%
7,822M
1,478M
538M
510M
0M
940M
5M
1,015M
312M
753M
-44.53%
8,360M
40M
1,008M
61M
940M
17,071M
3.32%
14,900M
2,171M
347M
24M
0M
1,824M
23M
1,836M
475M
1,357M
-4.10%
15,247M
2M
1,917M
57M
1,824M
16,524M
63.33%
14,358M
2,165M
256M
16M
0M
1,909M
0M
1,925M
506M
1,415M
103.33%
14,614M
9M
1,961M
51M
1,909M
10,116M
23.74%
8,954M
1,163M
222M
1,930M
0M
940M
0M
957M
258M
696M
17.91%
9,176M
10M
997M
57M
940M
8,175M
0.46%
7,178M
997M
230M
1,819M
0M
767M
27M
796M
204M
590M
-4.50%
7,409M
23M
818M
51M
767M
8,138M
17.59%
7,118M
1,020M
224M
45M
0M
797M
19M
818M
199M
618M
26.33%
7,342M
19M
851M
54M
797M
6,921M
13.49%
6,038M
883M
183M
44M
0M
700M
13M
719M
228M
489M
13.59%
6,221M
13M
750M
49M
700M
6,098M
-7.84%
5,247M
851M
181M
42M
0M
670M
12M
687M
254M
431M
-5.78%
5,428M
12M
717M
0M
670M
6,617M
0.79%
5,721M
896M
174M
1,288M
0M
721M
10M
737M
277M
457M
21.32%
5,895M
0M
767M
0M
721M
6,565M
7.97%
5,801M
764M
169M
1,337M
0M
595M
11M
611M
0M
377M
8.14%
5,970M
0M
644M
0M
595M
6,080M
1.66%
5,377M
704M
152M
1,283M
0M
552M
12M
573M
0M
349M
4.55%
5,528M
0M
600M
0M
552M
5,981M
-2.76%
5,280M
701M
170M
1,253M
0M
531M
1M
550M
0M
333M
-13.57%
5,450M
0M
592M
0M
552M
6,150M
3.07%
4,339M
1,812M
1,193M
993M
0M
618M
1M
638M
0M
386M
12.06%
5,532M
0M
665M
0M
629M
5,968M
45.83%
4,198M
1,770M
1,068M
894M
0M
547M
1M
564M
0M
344M
43.28%
5,266M
0M
591M
0M
554M
4,092M
-27.36%
2,635M
1,457M
923M
774M
0M
385M
0M
403M
0M
240M
-20.20%
3,559M
0M
435M
0M
395M
5,634M
7.62%
3,954M
1,680M
5,161M
864M
0M
473M
0M
500M
0M
301M
11.84%
5,161M
0M
534M
0M
494M
5,235M
13.17%
3,715M
1,521M
962M
792M
0M
423M
0M
450M
0M
269M
14.49%
4,676M
0M
487M
0M
446M
4,626M
18.56%
3,289M
1,337M
854M
702M
0M
375M
0M
396M
0M
235M
7.53%
4,144M
0M
430M
0M
393M
3,902M
17.61%
2,495M
1,407M
994M
558M
0M
305M
0M
320M
0M
219M
40.04%
3,488M
0M
348M
0M
316M
3,317M
26.38%
2,594M
724M
3,128M
531M
0M
241M
0M
250M
0M
156M
28.02%
5,722M
0M
-2,381M
0M
-2,407M
2,625M
14.28%
2,039M
586M
2,485M
446M
0M
187M
0M
196M
0M
122M
8.37%
4,524M
0M
-1,879M
0M
-1,904M
2,297M
38.98%
1,764M
532M
2,167M
401M
0M
171M
0M
178M
0M
113M
15.72%
3,931M
0M
-1,612M
0M
-1,635M
1,653M
-2.51%
1,174M
479M
1,543M
362M
0M
146M
0M
154M
0M
97M
17.11%
2,717M
0M
-1,040M
0M
-1,064M
1,695M
17.35%
1,254M
441M
1,587M
310M
0M
128M
0M
133M
0M
83M
40.32%
2,841M
0M
-1,123M
0M
-1,146M
1,445M
35.81%
1,090M
355M
1,369M
259M
0M
93M
0M
95M
0M
59M
25.17%
2,459M
0M
-994M
0M
-1,014M
1,064M
11.50%
785M
279M
1,006M
206M
0M
73M
0M
76M
0M
47M
23.07%
1,790M
0M
-712M
0M
-727M
954M
30.67%
727M
227M
905M
164M
0M
60M
0M
63M
0M
38M
58.31%
1,631M
0M
-667M
0M
-678M
730M
24.87%
573M
157M
701M
117M
0M
37M
0M
40M
0M
24M
39.48%
1,274M
0M
-536M
0M
-544M
585M
29.76%
466M
119M
565M
91M
0M
27M
0M
28M
0M
17M
31.78%
1,030M
0M
-439M
0M
-446M
451M
-
360M
90M
365M
11M
0M
-275M
0M
22M
0M
13M
31.78%
726M
0M
-270M
0M
-265M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
2,278M
-33.82%
1,945M
333M
134M
125M
0M
199M
0M
216M
57M
159M
-27.62%
2,078M
17M
221M
21M
199M
2,190M
-49.80%
1,889M
301M
85M
6M
0M
216M
2M
232M
61M
171M
-58.63%
1,974M
16M
249M
16M
233M
2,240M
-51.34%
1,921M
318M
70M
6M
0M
248M
0M
266M
70M
197M
-47.91%
1,991M
17M
282M
16M
267M
2,593M
-44.42%
2,242M
351M
75M
6M
0M
276M
3M
301M
75M
226M
-34.70%
2,317M
16M
318M
15M
276M
3,442M
-36.22%
3,005M
437M
107M
8M
0M
330M
22M
321M
106M
219M
-51.58%
3,112M
-9M
358M
15M
330M
4,362M
0.99%
3,762M
601M
74M
626M
0M
527M
8M
535M
121M
414M
15.36%
3,835M
8M
542M
15M
527M
4,603M
27.55%
4,015M
588M
82M
6M
0M
506M
3M
509M
127M
378M
19.42%
4,097M
3M
520M
14M
506M
4,664M
38.92%
4,119M
545M
84M
4M
0M
462M
2M
471M
122M
346M
20.50%
4,203M
2M
475M
13M
462M
5,396M
70.28%
4,698M
698M
75M
6M
0M
624M
2M
626M
172M
453M
127.99%
4,773M
2M
636M
13M
624M
4,319M
75.24%
3,765M
555M
65M
4M
0M
490M
2M
493M
133M
359M
87.69%
3,830M
2M
502M
13M
490M
3,609M
39.85%
3,138M
471M
61M
3M
0M
411M
2M
415M
99M
316M
72.06%
3,198M
2M
423M
13M
411M
3,358M
76.54%
2,916M
441M
56M
553M
0M
386M
2M
390M
103M
287M
134.76%
2,972M
2M
399M
13M
386M
3,169M
54.98%
2,826M
343M
62M
532M
0M
282M
2M
284M
84M
199M
44.63%
2,887M
2M
296M
14M
282M
2,465M
18.79%
2,162M
302M
50M
467M
0M
252M
2M
254M
63M
191M
19.40%
2,213M
2M
268M
16M
252M
2,581M
26.78%
2,282M
299M
51M
488M
0M
248M
3M
251M
67M
184M
20.06%
2,333M
3M
262M
14M
248M
1,902M
-5.85%
1,684M
218M
59M
443M
0M
159M
5M
167M
44M
122M
-12.42%
1,743M
5M
172M
13M
159M
2,045M
-8.53%
1,806M
239M
59M
1,263M
0M
180M
5M
185M
48M
137M
-23.37%
1,865M
5M
193M
12M
180M
2,075M
-0.77%
1,811M
264M
57M
10M
0M
207M
6M
214M
53M
160M
-1.52%
1,868M
6M
219M
12M
207M
2,036M
3.99%
1,784M
252M
60M
12M
0M
192M
7M
201M
47M
153M
8.92%
1,843M
7M
205M
13M
192M
2,020M
8.94%
1,778M
242M
55M
357M
0M
188M
6M
195M
55M
140M
2.95%
1,832M
6M
201M
13M
188M
2,236M
17.58%
1,959M
277M
60M
1,120M
0M
217M
5M
222M
0M
179M
7.33%
2,019M
0M
230M
13M
217M
2,091M
16.02%
1,833M
258M
55M
352M
0M
203M
5M
208M
0M
163M
35.28%
1,888M
0M
216M
13M
203M
1,958M
17.06%
1,718M
240M
56M
351M
0M
184M
5M
190M
0M
141M
29.17%
1,774M
0M
197M
14M
184M
1,854M
20.01%
1,609M
245M
52M
429M
0M
193M
4M
198M
0M
136M
45.49%
1,661M
0M
207M
14M
193M
1,901M
15.80%
1,654M
247M
48M
417M
0M
199M
4M
205M
0M
167M
50.98%
1,702M
0M
212M
13M
199M
1,802M
15.35%
1,565M
237M
50M
400M
0M
187M
3M
190M
0M
120M
11.79%
1,615M
0M
199M
12M
187M
1,672M
13.36%
1,468M
204M
36M
383M
0M
168M
3M
174M
0M
109M
-6.20%
1,504M
0M
180M
12M
168M
1,545M
8.93%
1,350M
195M
49M
370M
0M
146M
3M
149M
0M
93M
-3.44%
1,399M
0M
158M
12M
146M
1,642M
2.87%
1,423M
219M
47M
364M
0M
172M
3M
177M
0M
111M
-3.37%
1,470M
0M
184M
12M
172M
1,562M
-5.39%
1,347M
215M
48M
366M
0M
167M
3M
171M
0M
108M
-9.07%
1,395M
0M
179M
12M
167M
1,475M
-12.79%
1,254M
221M
42M
363M
0M
179M
3M
183M
0M
116M
-1.45%
1,296M
0M
191M
12M
179M
1,418M
-15.44%
1,223M
196M
44M
354M
0M
152M
3M
155M
0M
97M
-9.48%
1,267M
0M
163M
11M
152M
1,596M
-9.76%
1,380M
216M
38M
347M
0M
178M
2M
184M
0M
114M
15.16%
1,418M
0M
190M
12M
178M
1,651M
-3.15%
1,414M
237M
45M
367M
0M
192M
3M
191M
0M
118M
15.56%
1,459M
0M
203M
11M
192M
1,692M
5.78%
1,463M
229M
46M
358M
0M
183M
3M
189M
0M
118M
28.98%
1,509M
0M
194M
11M
183M
1,678M
12.46%
1,464M
214M
45M
349M
0M
169M
3M
172M
0M
107M
27.30%
1,509M
0M
180M
12M
169M
1,769M
8.79%
1,564M
205M
47M
349M
0M
158M
3M
161M
0M
99M
19.02%
1,611M
0M
170M
12M
158M
1,705M
11.08%
1,504M
202M
42M
341M
0M
159M
3M
164M
0M
102M
10.80%
1,546M
0M
172M
13M
159M
1,599M
6.58%
1,413M
186M
44M
330M
0M
142M
3M
148M
0M
91M
-1.10%
1,457M
0M
155M
12M
142M
1,492M
5.75%
1,321M
171M
36M
317M
0M
135M
3M
138M
0M
84M
4.37%
1,356M
0M
148M
12M
135M
1,626M
6.06%
1,452M
174M
40M
340M
0M
134M
3M
138M
0M
83M
-0.85%
1,492M
0M
146M
12M
134M
1,535M
0.22%
1,349M
186M
40M
323M
0M
146M
3M
150M
0M
92M
4.42%
1,389M
0M
159M
13M
146M
1,500M
-0.30%
1,321M
180M
36M
314M
0M
144M
3M
151M
0M
92M
9.96%
1,357M
0M
155M
12M
144M
1,410M
-0.06%
1,247M
164M
35M
305M
0M
129M
3M
133M
0M
80M
4.70%
1,282M
0M
140M
11M
129M
1,533M
2.07%
1,356M
177M
49M
812M
0M
128M
0M
133M
0M
84M
-9.30%
1,405M
0M
144M
11M
134M
1,532M
-4.65%
1,088M
444M
299M
253M
0M
145M
0M
149M
0M
88M
-16.99%
1,387M
0M
158M
10M
148M
1,505M
-4.83%
1,072M
433M
300M
250M
0M
132M
0M
139M
0M
84M
-11.63%
1,373M
0M
145M
10M
135M
1,411M
-3.39%
986M
425M
300M
246M
0M
125M
1M
129M
0M
77M
-15.92%
1,286M
0M
138M
10M
129M
1,502M
-5.07%
1,046M
456M
301M
248M
0M
155M
0M
155M
0M
93M
-3.79%
1,347M
0M
167M
10M
158M
1,606M
-3.67%
1,134M
472M
309M
259M
0M
164M
0M
177M
0M
107M
10.92%
1,443M
0M
176M
9M
167M
1,581M
4.26%
1,130M
451M
299M
249M
0M
152M
0M
155M
0M
95M
5.18%
1,429M
0M
164M
9M
155M
1,461M
21.62%
1,028M
433M
285M
238M
0M
147M
0M
150M
0M
91M
48.96%
1,314M
0M
159M
9M
150M
1,582M
26.88%
1,072M
511M
257M
315M
0M
149M
0M
152M
0M
97M
39.58%
1,328M
0M
267M
11M
256M
1,668M
60.76%
1,190M
478M
280M
235M
0M
160M
0M
159M
0M
96M
66.41%
1,469M
0M
170M
9M
161M
1,517M
69.40%
1,079M
438M
262M
221M
0M
138M
0M
150M
0M
90M
67.04%
1,341M
0M
149M
9M
140M
1,201M
31.60%
709M
492M
353M
200M
0M
101M
0M
103M
0M
61M
3.35%
1,062M
0M
112M
9M
102M
1,247M
-4.63%
858M
389M
240M
203M
0M
110M
0M
113M
0M
69M
-11.06%
1,098M
0M
124M
11M
112M
1,037M
-33.71%
673M
365M
232M
195M
0M
96M
0M
99M
0M
58M
-32.51%
905M
0M
108M
10M
98M
895M
-38.43%
547M
348M
225M
190M
0M
87M
0M
91M
0M
54M
-24.11%
773M
0M
100M
10M
89M
913M
-30.19%
557M
355M
226M
187M
0M
91M
0M
100M
0M
59M
-10.85%
784M
0M
105M
10M
95M
1,307M
-9.62%
886M
421M
265M
218M
0M
119M
0M
128M
0M
78M
10.95%
1,151M
0M
137M
12M
125M
1,565M
10.91%
1,116M
449M
1,430M
225M
0M
135M
0M
143M
0M
86M
15.13%
1,430M
0M
138M
10M
128M
1,454M
15.54%
1,038M
417M
265M
216M
0M
113M
0M
118M
0M
71M
8.80%
1,303M
0M
128M
10M
118M
1,307M
16.84%
972M
335M
1,221M
225M
0M
106M
0M
112M
0M
66M
12.12%
2,193M
0M
-877M
10M
-887M
1,447M
16.44%
834M
613M
-2,561M
156M
0M
108M
0M
114M
0M
70M
11.89%
1,727M
0M
3,075M
11M
3,064M
1,411M
14.74%
1,085M
326M
1,309M
223M
0M
120M
0M
126M
0M
74M
16.48%
2,395M
0M
-975M
10M
-985M
1,259M
11.45%
955M
303M
1,173M
16M
0M
102M
0M
109M
0M
65M
16.26%
2,128M
0M
-861M
10M
-871M
1,119M
9.21%
818M
301M
1,041M
17M
0M
95M
0M
100M
0M
59M
13.25%
1,859M
0M
-731M
10M
-741M
1,242M
12.72%
773M
469M
-2,295M
661M
0M
100M
0M
104M
0M
63M
-22.20%
1,522M
0M
2,689M
11M
2,678M
1,230M
17.51%
918M
312M
1,142M
14M
0M
101M
0M
106M
0M
64M
14.41%
2,060M
0M
-822M
9M
-832M
1,129M
21.69%
864M
265M
1,054M
13M
0M
89M
0M
94M
0M
56M
26.17%
1,918M
0M
-780M
9M
-789M
1,025M
24.17%
776M
249M
953M
14M
0M
85M
0M
91M
0M
52M
38.70%
1,729M
0M
-698M
8M
-706M
1,102M
17.91%
315M
787M
-1,635M
112M
0M
93M
0M
97M
0M
80M
84.74%
1,320M
0M
2,338M
10M
2,328M
1,046M
16.64%
814M
232M
975M
160M
0M
86M
0M
90M
0M
56M
29.37%
1,789M
0M
-736M
8M
-744M
928M
16.19%
724M
204M
873M
148M
0M
68M
0M
72M
0M
45M
18.70%
1,597M
0M
-662M
8M
-670M
825M
20.14%
642M
183M
781M
138M
0M
58M
0M
61M
0M
38M
18.53%
1,423M
0M
-592M
7M
-599M
935M
27.81%
741M
194M
882M
139M
0M
67M
0M
69M
0M
44M
19.79%
1,623M
0M
-682M
7M
-689M
897M
26.10%
704M
193M
842M
137M
0M
67M
0M
69M
0M
43M
32.40%
1,547M
0M
-643M
7M
-650M
799M
27.64%
622M
177M
753M
131M
0M
58M
0M
60M
0M
38M
34.76%
1,375M
0M
-570M
6M
-577M
687M
23.46%
527M
160M
651M
124M
0M
49M
0M
51M
0M
32M
26.77%
1,178M
0M
-486M
6M
-492M
731M
5.82%
568M
164M
685M
116M
0M
59M
0M
62M
0M
36M
1.03%
1,253M
0M
-517M
7M
-523M
711M
14.68%
559M
152M
675M
116M
0M
49M
0M
51M
0M
33M
6.33%
1,234M
0M
-517M
6M
-523M
626M
16.79%
487M
139M
596M
109M
0M
41M
0M
44M
0M
28M
17.84%
1,082M
0M
-452M
6M
-458M
556M
29.51%
408M
148M
530M
105M
0M
38M
0M
39M
0M
25M
-7.37%
938M
0M
-377M
6M
-383M
691M
60.90%
533M
159M
647M
114M
0M
55M
0M
56M
0M
36M
32.74%
1,179M
0M
-482M
6M
-488M
620M
45.26%
481M
140M
583M
102M
0M
47M
0M
49M
0M
31M
11.87%
1,064M
0M
-438M
6M
-443M
536M
37.13%
416M
120M
510M
94M
0M
36M
0M
38M
0M
24M
9.65%
925M
0M
-384M
6M
-390M
430M
-7.87%
305M
125M
398M
93M
0M
41M
0M
42M
0M
27M
4.55%
703M
0M
-267M
6M
-273M
430M
-7.87%
305M
125M
398M
93M
0M
-273M
0M
42M
0M
27M
4.55%
703M
0M
-268M
6M
-273M
427M
-10.16%
301M
126M
394M
92M
0M
42M
0M
44M
0M
27M
6.74%
695M
0M
-261M
6M
-267M
391M
-3.42%
276M
115M
367M
89M
0M
32M
0M
35M
0M
22M
19.34%
643M
0M
-246M
6M
-252M
466M
33.59%
343M
123M
432M
83M
0M
39M
0M
42M
0M
26M
94.20%
776M
0M
-304M
6M
-310M
466M
10.29%
343M
123M
432M
83M
0M
-310M
0M
42M
0M
26M
39.64%
776M
0M
-304M
6M
-310M
475M
17.03%
352M
123M
440M
82M
0M
40M
0M
41M
0M
26M
44.06%
793M
0M
-312M
6M
-317M
404M
21.84%
301M
103M
382M
74M
0M
28M
0M
29M
0M
18M
37.11%
683M
0M
-273M
6M
-278M
349M
23.03%
257M
93M
333M
71M
0M
21M
0M
21M
0M
13M
40.59%
589M
0M
-234M
6M
-240M
423M
36.95%
322M
101M
587M
233M
0M
-486M
0M
30M
0M
19M
32.93%
909M
0M
-449M
36M
-486M
406M
40.21%
309M
98M
314M
9M
0M
-216M
0M
29M
0M
18M
25.35%
622M
0M
-211M
-5M
-206M
332M
37.19%
249M
83M
254M
9M
0M
-171M
0M
21M
0M
13M
18.92%
503M
0M
-166M
-5M
-161M
284M
26.99%
210M
73M
215M
8M
0M
-141M
0M
15M
0M
10M
18.75%
425M
0M
-137M
-5M
-132M
309M
14.29%
229M
80M
440M
184M
0M
-360M
0M
22M
0M
14M
8.23%
668M
0M
-332M
26M
-358M
290M
10.45%
214M
76M
218M
8M
0M
-142M
0M
23M
0M
14M
20.34%
431M
0M
-138M
-4M
-134M
242M
7.32%
177M
65M
181M
7M
0M
-116M
0M
18M
0M
11M
35.37%
358M
0M
-113M
-4M
-110M
223M
14.04%
165M
58M
168M
7M
0M
-110M
0M
13M
0M
8M
42.86%
333M
0M
-107M
-3M
-104M
270M
22.06%
204M
66M
372M
147M
0M
-306M
0M
21M
0M
13M
73.00%
577M
0M
-287M
19M
-306M
262M
28.01%
198M
64M
202M
6M
0M
-137M
0M
19M
0M
12M
53.25%
400M
0M
-134M
-3M
-131M
226M
35.68%
173M
53M
176M
6M
0M
-123M
0M
13M
0M
8M
51.85%
348M
0M
-121M
-3M
-118M
196M
21.61%
152M
44M
155M
5M
0M
-111M
0M
9M
0M
6M
9.91%
307M
0M
-110M
-2M
-107M
221M
37.37%
168M
53M
218M
33M
0M
-165M
0M
12M
0M
7M
46.48%
386M
0M
-149M
14M
-164M
205M
28.71%
164M
41M
193M
32M
0M
-152M
0M
13M
0M
8M
54.00%
357M
0M
-150M
-2M
-148M
166M
17.46%
132M
34M
158M
28M
0M
-124M
0M
9M
0M
5M
31.71%
290M
0M
-123M
-2M
-121M
161M
31.07%
122M
39M
160M
25M
0M
-121M
0M
8M
0M
5M
59.22%
282M
0M
-109M
11M
-120M
161M
26.25%
122M
39M
160M
32M
0M
-121M
0M
8M
0M
5M
30.64%
282M
0M
-119M
2M
-121M
159M
28.59%
129M
30M
152M
24M
0M
-122M
0M
8M
0M
5M
28.21%
281M
0M
-120M
-2M
-118M
142M
33.36%
115M
26M
135M
22M
0M
-109M
0M
7M
0M
4M
28.13%
250M
0M
-108M
-2M
-106M
123M
32.01%
99M
24M
118M
21M
0M
-94M
0M
5M
0M
3M
39.13%
217M
0M
-93M
-2M
-92M
128M
19.48%
98M
30M
57M
40M
0M
-28M
0M
7M
0M
4M
30.00%
155M
0M
-26M
-2M
-24M
124M
25.05%
101M
23M
118M
19M
0M
-95M
0M
7M
0M
4M
34.48%
218M
0M
-94M
-1M
-92M
106M
29.55%
86M
20M
101M
17M
0M
-81M
0M
5M
0M
3M
28.00%
187M
0M
-80M
-1M
-79M
93M
26.15%
76M
18M
90M
15M
0M
-72M
0M
4M
0M
2M
27.78%
165M
0M
-71M
-1M
-70M
107M
16.21%
81M
26M
21M
0M
0M
5M
0M
5M
0M
3M
-3.23%
102M
0M
6M
-1M
7M
99M
4.43%
74M
26M
21M
0M
0M
5M
0M
5M
0M
3M
-9.38%
94M
0M
6M
-1M
6M
82M
2.89%
59M
23M
19M
0M
0M
4M
0M
4M
0M
3M
-13.79%
78M
0M
5M
-1M
6M
74M
10.48%
53M
21M
18M
0M
0M
3M
0M
3M
0M
2M
-18.18%
71M
0M
4M
-1M
4M
92M
29.44%
70M
22M
18M
0M
0M
4M
0M
5M
0M
3M
10.71%
88M
0M
5M
-1M
6M
95M
33.33%
74M
21M
17M
0M
0M
4M
0M
4M
0M
3M
10.34%
91M
0M
4M
-1M
5M
80M
35.84%
60M
20M
16M
0M
0M
4M
0M
4M
0M
3M
11.54%
76M
0M
4M
-1M
5M
67M
25.09%
50M
17M
14M
0M
0M
3M
0M
3M
0M
2M
10.00%
64M
0M
3M
-1M
4M
71M
17.94%
54M
17M
13M
0M
0M
4M
0M
4M
0M
3M
12.00%
67M
0M
4M
-1M
4M
71M
26.29%
55M
16M
13M
0M
0M
4M
0M
4M
0M
3M
7.41%
68M
0M
4M
-1M
4M
59M
20.08%
43M
16M
12M
0M
0M
3M
0M
4M
0M
3M
0.00%
55M
0M
4M
-1M
4M
53M
28.37%
40M
14M
11M
0M
0M
2M
0M
3M
0M
2M
0.00%
51M
0M
2M
-1M
3M
60M
23.11%
45M
15M
12M
0M
0M
3M
0M
4M
0M
3M
-3.85%
57M
0M
3M
-1M
3M
56M
3.49%
43M
14M
10M
0M
0M
3M
0M
4M
0M
3M
3.85%
53M
0M
3M
0M
3M
49M
3.83%
40M
9M
7M
0M
0M
3M
0M
3M
0M
3M
8.33%
46M
0M
3M
-1M
3M
42M
-3.93%
33M
8M
6M
0M
0M
2M
0M
3M
0M
2M
11.11%
39M
0M
2M
0M
3M
49M
24.43%
30M
19M
17M
0M
0M
3M
0M
3M
0M
3M
36.84%
46M
0M
3M
-1M
3M
54M
24.77%
46M
9M
6M
0M
0M
3M
0M
3M
0M
3M
18.18%
52M
0M
3M
0M
2M
47M
42.86%
0M
47M
0M
0M
0M
47M
0M
0M
0M
2M
33.33%
0M
0M
47M
0M
0M
43M
36.16%
0M
43M
0M
0M
0M
43M
0M
0M
0M
2M
38.46%
0M
0M
43M
0M
0M
39M
-7.09%
0M
39M
-139M
0M
0M
-100M
0M
0M
0M
2M
26.67%
139M
0M
-100M
0M
0M
44M
9.82%
0M
44M
0M
0M
0M
44M
0M
0M
0M
2M
22.22%
0M
0M
44M
0M
0M
33M
-3.24%
0M
33M
0M
0M
0M
33M
0M
0M
0M
2M
20.00%
0M
0M
33M
0M
0M
32M
3.25%
0M
32M
0M
0M
0M
32M
0M
0M
0M
1M
18.18%
0M
0M
32M
0M
0M
42M
22.97%
0M
42M
-140M
0M
0M
-98M
0M
0M
0M
2M
25.00%
140M
0M
-98M
0M
0M
40M
31.46%
0M
40M
0M
0M
0M
40M
0M
0M
0M
2M
50.00%
0M
0M
40M
0M
0M
34M
44.68%
0M
34M
0M
0M
0M
34M
0M
0M
0M
2M
50.00%
0M
0M
34M
0M
0M
31M
48.79%
0M
31M
0M
0M
0M
31M
0M
0M
0M
1M
57.14%
0M
0M
31M
0M
0M
34M
53.57%
0M
34M
-104M
0M
0M
-70M
0M
0M
0M
1M
33.33%
104M
0M
-70M
0M
0M
30M
62.37%
0M
30M
0M
0M
0M
30M
0M
0M
0M
1M
33.33%
0M
0M
30M
0M
0M
24M
-
0M
24M
0M
0M
0M
24M
0M
0M
0M
1M
33.33%
0M
0M
24M
0M
0M
21M
-
0M
21M
0M
0M
0M
21M
0M
0M
0M
1M
33.33%
0M
0M
21M
0M
0M
22M
-
0M
22M
-63M
0M
0M
-41M
0M
0M
0M
1M
33.33%
63M
0M
-41M
0M
0M
19M
-
0M
19M
0M
0M
0M
19M
0M
0M
0M
1M
33.33%
0M
0M
19M
0M
0M