Origin Enterprises Plc Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2,456M
4.87%
2,122M
334M
257M
0M
0M
81M
15M
68M
17M
51M
-36.13%
2,379M
-13M
123M
36M
87M
2,342M
41.23%
1,973M
369M
265M
128M
0M
115M
12M
104M
24M
80M
108.98%
2,238M
-11M
152M
39M
115M
1,658M
4.36%
1,413M
245M
193M
82M
0M
56M
9M
48M
10M
38M
92.52%
1,606M
-9M
87M
31M
56M
1,589M
-11.63%
1,360M
230M
195M
82M
0M
34M
12M
23M
3M
20M
-62.33%
1,554M
-11M
74M
31M
34M
1,798M
10.49%
1,527M
271M
197M
85M
0M
73M
13M
61M
9M
53M
-7.16%
1,725M
-12M
106M
19M
73M
1,628M
6.48%
1,390M
238M
172M
76M
0M
66M
9M
65M
9M
57M
24.47%
1,562M
-8M
90M
15M
75M
1,528M
0.47%
1,297M
231M
166M
71M
0M
65M
0M
50M
4M
46M
-21.07%
1,463M
-7M
62M
14M
57M
1,521M
4.33%
1,301M
221M
158M
65M
0M
63M
0M
66M
8M
58M
-25.18%
1,458M
-7M
78M
0M
74M
1,458M
3.03%
1,232M
226M
155M
66M
0M
71M
0M
86M
0M
77M
21.69%
1,387M
0M
101M
0M
94M
1,415M
-0.21%
1,196M
219M
146M
69M
0M
73M
0M
74M
0M
63M
-13.05%
1,342M
0M
88M
0M
82M
1,418M
5.83%
1,226M
193M
129M
57M
0M
63M
0M
81M
0M
73M
70.16%
1,355M
0M
100M
0M
94M
1,340M
6.56%
1,149M
191M
128M
55M
0M
63M
0M
53M
0M
43M
-6.31%
1,277M
0M
69M
0M
63M
1,257M
16.76%
1,093M
165M
93M
0M
0M
71M
0M
63M
0M
46M
-4.66%
1,186M
0M
81M
0M
72M
1,077M
-28.57%
946M
131M
71M
0M
0M
60M
0M
45M
0M
48M
-184.54%
1,017M
0M
82M
0M
72M
1,508M
0.24%
1,326M
182M
102M
0M
2M
80M
0M
-76M
0M
-57M
-227.12%
1,428M
0M
-47M
0M
-58M
1,504M
69.14%
1,335M
169M
101M
0M
2M
69M
0M
56M
0M
45M
36.76%
1,436M
0M
83M
0M
72M
889M
8.87%
793M
96M
59M
0M
1M
37M
0M
40M
0M
33M
3.42%
852M
0M
51M
0M
42M
817M
3.90%
727M
90M
56M
0M
1M
34M
0M
39M
0M
32M
-22.94%
783M
0M
48M
0M
40M
786M
-
702M
85M
50M
0M
1M
34M
0M
47M
0M
41M
-22.94%
752M
0M
56M
0M
48M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
1Q2024
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
3Q2020
2Q2020
2Q2020
1Q2020
1Q2020
4Q2019
3Q2019
2Q2019
2Q2019
1Q2019
1Q2019
3Q2018
2Q2018
2Q2018
1Q2018
1Q2018
4Q2017
3Q2017
2Q2017
2Q2017
1Q2017
1Q2017
4Q2016
2Q2016
1Q2016
1Q2016
3Q2015
2Q2015
1Q2015
1Q2015
3Q2014
2Q2014
1Q2014
1Q2014
3Q2013
2Q2013
1Q2013
1Q2013
3Q2012
2Q2012
1Q2012
1Q2012
3Q2011
2Q2011
1Q2011
1Q2011
3Q2010
2Q2010
1Q2010
1Q2010
3Q2009
2Q2009
1Q2009
1Q2009
3Q2008
2Q2008
1Q2008
1Q2008
3Q2007
2Q2007
1Q2007
1Q2007
3Q2006
2Q2006
1Q2006
1Q2006
3Q2005
2Q2005
1Q2005
1Q2005
855M
-
723M
132M
125M
0M
0M
6M
12M
-5M
0M
-3M
-22.94%
849M
0M
24M
0M
6M
1,276M
-
1,100M
176M
123M
0M
0M
54M
5M
55M
0M
47M
-22.94%
1,223M
0M
73M
0M
54M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-22.94%
0M
0M
0M
0M
31M
1,180M
-
1,036M
144M
129M
0M
0M
15M
10M
5M
0M
4M
-22.94%
1,165M
0M
31M
0M
15M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-22.94%
0M
0M
0M
0M
7M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
48M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
48M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
5M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
5M
1,086M
173.34%
917M
169M
0M
0M
0M
59M
2M
55M
11M
44M
785.93%
0M
0M
0M
0M
28M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
28M
572M
44.08%
496M
77M
0M
0M
0M
-3M
1M
-7M
-1M
-6M
-215.86%
0M
0M
0M
0M
-1M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-215.86%
0M
0M
0M
0M
-1M
397M
0.00%
340M
57M
49M
20M
0M
9M
3M
6M
0M
5M
0.00%
389M
0M
17M
8M
9M
984M
147.74%
832M
152M
0M
0M
0M
41M
5M
35M
6M
29M
488.63%
0M
0M
0M
0M
21M
397M
-
340M
57M
49M
20M
0M
9M
3M
6M
0M
5M
488.63%
389M
0M
17M
8M
9M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
21M
397M
-11.63%
340M
57M
49M
20M
0M
9M
3M
6M
0M
5M
-62.33%
389M
0M
17M
8M
9M
397M
-
340M
57M
49M
20M
0M
9M
3M
6M
-2M
5M
-62.33%
389M
0M
17M
8M
9M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
1,097M
143.94%
915M
182M
0M
0M
0M
67M
11M
61M
9M
52M
296.65%
0M
0M
0M
0M
0M
450M
-13.60%
382M
68M
49M
21M
0M
18M
3M
15M
0M
13M
-55.18%
431M
0M
21M
2M
19M
0M
-100.00%
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
-100.00%
0M
0M
0M
0M
0M
450M
-13.60%
382M
68M
49M
21M
0M
18M
3M
15M
0M
13M
-55.18%
431M
0M
21M
2M
19M
450M
10.49%
382M
68M
49M
21M
0M
18M
3M
15M
0M
13M
-7.16%
431M
0M
21M
2M
19M
520M
27.88%
439M
81M
486M
47M
0M
34M
2M
34M
0M
29M
107.13%
0M
0M
0M
0M
34M
407M
38.65%
347M
59M
43M
19M
0M
16M
2M
16M
0M
14M
-1,502.79%
390M
0M
20M
1M
19M
520M
7.94%
439M
81M
486M
47M
0M
34M
2M
34M
0M
29M
5.44%
0M
0M
0M
0M
34M
407M
6.48%
347M
59M
43M
19M
0M
16M
2M
16M
0M
14M
24.47%
390M
0M
20M
1M
19M
407M
-15.59%
347M
59M
43M
19M
0M
16M
2M
16M
0M
14M
-49.10%
390M
0M
20M
1M
19M
293M
-23.20%
256M
38M
294M
38M
0M
0M
2M
-1M
0M
-1M
-108.87%
0M
0M
0M
0M
0M
482M
26.14%
402M
80M
449M
45M
0M
33M
2M
31M
0M
28M
144.53%
0M
0M
0M
0M
33M
382M
35.40%
324M
58M
42M
18M
0M
16M
2M
13M
0M
11M
-324.57%
366M
0M
16M
1M
14M
482M
26.74%
402M
80M
449M
45M
0M
33M
2M
31M
0M
28M
93.00%
0M
0M
0M
0M
33M
382M
0.47%
324M
58M
42M
18M
0M
16M
2M
13M
0M
11M
-21.07%
366M
0M
16M
1M
14M
382M
0.47%
324M
58M
42M
18M
0M
16M
2M
13M
0M
11M
-21.07%
366M
0M
16M
1M
14M
282M
-22.58%
247M
35M
282M
36M
0M
0M
2M
-6M
0M
-5M
-126.29%
0M
0M
0M
0M
0M
380M
4.33%
325M
55M
39M
16M
0M
16M
2M
17M
0M
14M
-25.18%
365M
0M
19M
1M
18M
380M
4.33%
325M
55M
39M
16M
0M
16M
2M
17M
0M
14M
-25.18%
365M
0M
19M
1M
18M
380M
4.33%
325M
55M
39M
16M
0M
16M
2M
17M
0M
14M
-25.18%
365M
0M
19M
1M
18M
365M
3.03%
308M
57M
39M
16M
0M
18M
2M
22M
0M
19M
21.69%
347M
0M
25M
2M
23M
365M
3.03%
308M
57M
39M
16M
0M
18M
2M
22M
0M
19M
21.69%
347M
0M
25M
2M
23M
365M
3.03%
308M
57M
39M
16M
0M
18M
2M
22M
0M
19M
21.69%
347M
0M
25M
2M
23M
365M
3.03%
308M
57M
39M
16M
0M
18M
2M
22M
0M
19M
21.69%
347M
0M
25M
2M
23M
354M
-0.21%
299M
55M
36M
17M
0M
18M
2M
18M
0M
16M
-13.05%
336M
0M
22M
2M
20M
354M
-0.21%
299M
55M
36M
17M
0M
18M
2M
18M
0M
16M
-13.05%
336M
0M
22M
2M
20M
354M
-0.21%
299M
55M
36M
17M
0M
18M
2M
18M
0M
16M
-13.05%
336M
0M
22M
2M
20M
354M
-0.21%
299M
55M
36M
17M
0M
18M
2M
18M
0M
16M
-13.05%
336M
0M
22M
2M
20M
355M
5.83%
306M
48M
32M
14M
0M
16M
3M
20M
0M
18M
70.16%
339M
0M
25M
1M
24M
355M
5.83%
306M
48M
32M
14M
0M
16M
3M
20M
0M
18M
70.16%
339M
0M
25M
1M
24M
355M
5.83%
306M
48M
32M
14M
0M
16M
3M
20M
0M
18M
70.16%
339M
0M
25M
1M
24M
355M
5.83%
306M
48M
32M
14M
0M
16M
3M
20M
0M
18M
70.16%
339M
0M
25M
1M
24M
335M
6.56%
287M
48M
32M
14M
0M
16M
2M
13M
0M
11M
-6.31%
319M
0M
17M
2M
16M
335M
6.56%
287M
48M
32M
14M
0M
16M
2M
13M
0M
11M
-6.31%
319M
0M
17M
2M
16M
335M
6.56%
287M
48M
32M
14M
0M
16M
2M
13M
0M
11M
-6.31%
319M
0M
17M
2M
16M
335M
6.56%
287M
48M
32M
14M
0M
16M
2M
13M
0M
11M
-6.31%
319M
0M
17M
2M
16M
314M
16.76%
273M
41M
7M
0M
0M
18M
3M
16M
0M
11M
-4.66%
297M
0M
20M
2M
18M
314M
16.76%
273M
41M
7M
0M
0M
18M
3M
16M
0M
11M
-4.66%
297M
0M
20M
2M
18M
314M
16.76%
273M
41M
7M
0M
0M
18M
3M
16M
0M
11M
-4.66%
297M
0M
20M
2M
18M
314M
16.76%
273M
41M
7M
0M
0M
18M
3M
16M
0M
11M
-4.66%
297M
0M
20M
2M
18M
269M
-28.57%
237M
33M
3M
0M
0M
15M
4M
11M
0M
12M
-184.54%
254M
0M
21M
3M
18M
269M
-28.57%
237M
33M
3M
0M
0M
15M
4M
11M
0M
12M
-184.54%
254M
0M
21M
3M
18M
269M
-28.57%
237M
33M
3M
0M
0M
15M
4M
11M
0M
12M
-184.54%
254M
0M
21M
3M
18M
269M
-28.57%
237M
33M
3M
0M
0M
15M
4M
11M
0M
12M
-184.54%
254M
0M
21M
3M
18M
377M
0.24%
332M
45M
7M
0M
0M
20M
4M
-19M
0M
-14M
-227.12%
357M
0M
-12M
3M
-15M
377M
0.24%
332M
45M
7M
0M
0M
20M
4M
-19M
0M
-14M
-227.12%
357M
0M
-12M
3M
-15M
377M
0.24%
332M
45M
7M
0M
0M
20M
4M
-19M
0M
-14M
-227.12%
357M
0M
-12M
3M
-15M
377M
0.24%
332M
45M
7M
0M
0M
20M
4M
-19M
0M
-14M
-227.12%
357M
0M
-12M
3M
-15M
376M
69.14%
334M
42M
11M
0M
0M
17M
4M
14M
0M
11M
36.76%
359M
0M
21M
3M
18M
376M
69.14%
334M
42M
11M
0M
0M
17M
4M
14M
0M
11M
36.76%
359M
0M
21M
3M
18M
376M
69.14%
334M
42M
11M
0M
0M
17M
4M
14M
0M
11M
36.76%
359M
0M
21M
3M
18M
376M
69.14%
334M
42M
11M
0M
0M
17M
4M
14M
0M
11M
36.76%
359M
0M
21M
3M
18M
222M
8.87%
198M
24M
6M
0M
0M
9M
1M
10M
0M
8M
3.42%
213M
0M
13M
2M
11M
222M
8.87%
198M
24M
6M
0M
0M
9M
1M
10M
0M
8M
3.42%
213M
0M
13M
2M
11M
222M
8.87%
198M
24M
6M
0M
0M
9M
1M
10M
0M
8M
3.42%
213M
0M
13M
2M
11M
222M
8.87%
198M
24M
6M
0M
0M
9M
1M
10M
0M
8M
3.42%
213M
0M
13M
2M
11M
204M
3.90%
182M
22M
6M
0M
0M
8M
0M
10M
0M
8M
-22.94%
196M
0M
12M
2M
10M
204M
3.90%
182M
22M
6M
0M
0M
8M
0M
10M
0M
8M
-22.94%
196M
0M
12M
2M
10M
204M
3.90%
182M
22M
6M
0M
0M
8M
0M
10M
0M
8M
-22.94%
196M
0M
12M
2M
10M
204M
3.90%
182M
22M
6M
0M
0M
8M
0M
10M
0M
8M
-22.94%
196M
0M
12M
2M
10M
197M
-
175M
21M
5M
0M
0M
9M
0M
12M
0M
10M
-22.94%
188M
0M
14M
2M
12M
197M
-
175M
21M
5M
0M
0M
9M
0M
12M
0M
10M
-22.94%
188M
0M
14M
2M
12M
197M
-
175M
21M
5M
0M
0M
9M
0M
12M
0M
10M
-22.94%
188M
0M
14M
2M
12M
197M
-
175M
21M
5M
0M
0M
9M
0M
12M
0M
10M
-22.94%
188M
0M
14M
2M
12M