Nomura Research Institute Ltd Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
692,165M
13.17%
452,336M
239,829M
128,448M
131,580M
4,908M
111,832M
5,551M
108,499M
32,002M
76,307M
0.00%
580,784M
-3,333M
159,142M
45,092M
114,050M
611,634M
11.14%
395,562M
216,072M
110,057M
113,536M
0M
106,218M
3,518M
104,671M
32,878M
76,307M
44.34%
505,619M
-1,547M
150,130M
41,941M
108,189M
550,337M
4.06%
364,539M
185,798M
105,112M
98,366M
4,992M
80,748M
11,514M
71,075M
18,497M
52,867M
0.00%
469,651M
-9,673M
123,500M
40,911M
82,589M
528,873M
5.51%
348,006M
180,867M
97,688M
98,366M
4,468M
83,178M
389M
102,496M
32,288M
52,867M
3.80%
445,694M
-260M
115,196M
30,414M
84,782M
501,243M
6.31%
336,508M
164,735M
93,293M
97,491M
3,665M
71,442M
441M
76,749M
25,213M
50,931M
-7.64%
429,801M
-177M
103,246M
30,427M
72,819M
471,488M
11.06%
311,868M
159,620M
94,481M
92,526M
0M
65,138M
261M
82,527M
26,356M
55,145M
22.37%
406,349M
-238M
98,318M
31,941M
66,377M
424,548M
0.74%
280,761M
143,787M
85,272M
83,718M
0M
58,514M
143M
64,992M
0M
45,064M
5.66%
366,033M
0M
89,000M
0M
60,524M
421,439M
3.81%
287,270M
134,169M
75,873M
74,763M
0M
58,295M
138M
62,305M
0M
42,648M
9.69%
363,143M
0M
93,749M
0M
61,151M
405,984M
5.20%
289,210M
116,774M
65,287M
64,025M
0M
51,486M
133M
59,075M
0M
38,880M
23.32%
354,497M
0M
78,874M
0M
53,074M
385,932M
6.06%
276,664M
109,268M
59,450M
58,225M
0M
49,816M
58M
52,709M
0M
31,527M
10.20%
336,114M
0M
86,567M
0M
52,449M
363,891M
8.44%
262,315M
101,576M
57,561M
0M
0M
44,013M
56M
42,866M
0M
28,610M
-13.09%
319,876M
0M
88,391M
0M
45,917M
335,554M
2.83%
235,515M
100,039M
56,886M
0M
0M
43,152M
71M
56,204M
0M
32,920M
41.97%
292,401M
0M
75,647M
0M
44,772M
326,328M
-3.63%
233,119M
93,209M
54,782M
0M
0M
38,426M
8M
39,853M
0M
23,188M
6.09%
287,901M
0M
70,638M
0M
39,973M
338,629M
-0.78%
245,641M
92,988M
52,911M
0M
0M
40,077M
13M
37,328M
0M
21,856M
-10.84%
298,552M
0M
71,909M
0M
40,994M
341,279M
-0.30%
240,854M
100,425M
50,711M
0M
0M
49,713M
13M
44,181M
0M
24,513M
-12.94%
291,565M
0M
71,587M
0M
50,824M
342,289M
6.13%
238,537M
103,752M
51,087M
0M
0M
52,664M
0M
47,987M
0M
28,157M
4.21%
289,624M
0M
71,598M
0M
55,081M
322,531M
12.94%
234,578M
87,953M
44,055M
0M
0M
43,897M
1M
46,744M
0M
27,019M
19.99%
278,633M
0M
65,806M
0M
46,011M
285,585M
12.90%
213,706M
71,879M
35,409M
0M
0M
36,469M
6M
37,535M
0M
22,518M
38.12%
249,115M
0M
54,448M
0M
37,874M
252,963M
-
190,732M
62,231M
32,071M
0M
0M
30,159M
214M
27,361M
0M
16,303M
38.12%
222,803M
0M
49,495M
0M
31,093M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
187,954M
6.19%
121,346M
66,608M
36,198M
36,198M
1,344M
30,410M
1,629M
31,404M
8,179M
23,431M
22.19%
157,544M
-638M
42,716M
12,306M
30,410M
185,355M
8.07%
120,153M
65,202M
153,659M
33,802M
0M
31,696M
1,634M
30,958M
10,367M
20,451M
19.64%
0M
-879M
0M
12,033M
0M
176,709M
5.47%
113,538M
63,171M
36,291M
35,342M
886M
27,027M
1,479M
26,580M
9,286M
17,210M
-8.27%
149,829M
-447M
39,778M
11,719M
28,059M
176,106M
7.59%
116,043M
60,063M
32,218M
32,882M
1,161M
27,959M
1,238M
27,055M
5,825M
21,274M
24.18%
148,261M
-904M
39,776M
11,483M
28,293M
177,005M
13.48%
114,741M
62,264M
33,861M
34,112M
1,252M
28,604M
1,665M
27,690M
8,491M
19,176M
7.73%
148,602M
-914M
40,894M
11,539M
29,355M
171,516M
14.86%
111,322M
60,194M
33,055M
33,046M
1,493M
27,189M
1,430M
25,963M
8,744M
17,094M
-5.56%
144,377M
-1,226M
38,234M
10,841M
27,393M
167,537M
17.45%
110,230M
57,307M
29,315M
31,539M
1,461M
28,079M
1,218M
27,789M
8,941M
18,762M
1.91%
139,545M
-290M
40,236M
11,229M
29,007M
163,687M
12.21%
107,672M
56,015M
31,206M
31,099M
0M
24,846M
507M
24,819M
7,623M
17,131M
112.15%
138,878M
-27M
36,174M
10,848M
25,326M
155,973M
12.92%
99,833M
56,140M
28,850M
28,923M
0M
27,458M
1,640M
26,335M
8,437M
17,800M
21.76%
128,683M
-1,124M
38,547M
10,572M
27,975M
149,327M
10.52%
96,588M
52,739M
25,363M
25,409M
0M
27,348M
887M
26,779M
8,552M
18,101M
33.35%
121,951M
-569M
37,922M
10,256M
27,666M
142,647M
8.76%
91,468M
51,179M
24,636M
28,103M
0M
26,564M
483M
26,737M
8,266M
18,411M
45.93%
116,104M
173M
37,485M
10,265M
27,220M
145,871M
5.45%
96,272M
49,599M
32,061M
0M
0M
17,602M
11,214M
4,136M
-3,329M
8,075M
-40.94%
128,333M
-9,432M
32,850M
17,500M
15,350M
138,127M
5.13%
89,520M
48,607M
24,584M
24,709M
0M
24,117M
3,007M
21,429M
8,589M
14,619M
-0.63%
114,104M
-98M
32,293M
7,857M
24,436M
135,107M
4.20%
89,037M
46,070M
24,096M
24,127M
0M
22,022M
1,557M
20,471M
6,654M
13,574M
-49.06%
113,133M
-76M
29,958M
7,930M
22,028M
131,154M
1.28%
89,272M
41,882M
23,704M
0M
0M
18,177M
103M
18,792M
0M
12,616M
-11.44%
112,976M
0M
26,069M
0M
18,445M
138,328M
3.09%
90,857M
47,471M
26,399M
0M
0M
21,072M
94M
20,218M
0M
13,672M
23.37%
117,256M
0M
29,164M
0M
21,410M
131,392M
3.74%
85,470M
45,922M
24,724M
24,724M
0M
21,198M
99M
21,411M
0M
14,711M
-12.99%
110,194M
0M
28,910M
0M
21,414M
129,658M
5.71%
86,287M
43,371M
22,816M
22,816M
0M
20,555M
113M
39,715M
0M
26,648M
125.28%
109,103M
0M
28,063M
0M
20,712M
129,495M
9.97%
85,392M
44,103M
23,749M
23,749M
0M
20,353M
83M
21,152M
0M
14,245M
28.18%
109,141M
0M
29,059M
0M
21,246M
134,179M
3.30%
90,519M
43,660M
23,641M
18,041M
0M
20,020M
106M
16,326M
0M
11,082M
12.60%
114,160M
0M
27,860M
0M
20,320M
126,657M
4.34%
84,965M
41,692M
23,375M
23,375M
0M
18,317M
97M
25,615M
0M
16,907M
41.77%
108,340M
0M
26,150M
0M
18,690M
122,649M
7.99%
81,716M
40,933M
23,168M
23,168M
0M
17,764M
115M
17,709M
0M
11,829M
-50.12%
104,884M
0M
26,013M
0M
17,813M
117,758M
10.43%
79,308M
38,450M
23,109M
23,109M
0M
15,341M
123M
17,099M
0M
11,113M
15.03%
102,417M
0M
23,223M
0M
15,996M
129,887M
11.96%
87,076M
42,811M
24,286M
22,331M
0M
18,524M
87M
14,592M
0M
9,842M
105.73%
111,362M
0M
29,034M
0M
18,508M
121,387M
15.20%
79,852M
41,535M
24,019M
24,019M
0M
17,517M
61M
17,667M
0M
11,926M
4.28%
103,871M
0M
25,082M
0M
17,727M
113,578M
10.51%
74,932M
38,646M
22,665M
22,665M
0M
15,981M
60M
34,738M
0M
23,716M
28.25%
97,597M
0M
23,321M
0M
15,951M
106,636M
6.22%
70,008M
36,628M
23,511M
23,511M
0M
13,116M
53M
15,530M
0M
9,661M
-6.67%
93,519M
0M
20,881M
0M
14,191M
116,015M
7.60%
77,130M
38,885M
23,014M
21,460M
0M
15,870M
55M
7,329M
0M
4,784M
-55.43%
100,144M
0M
25,062M
0M
15,972M
105,368M
4.03%
67,710M
37,658M
21,356M
0M
0M
16,303M
29M
16,716M
0M
11,437M
-2.98%
89,066M
0M
23,183M
0M
16,521M
102,774M
-7.26%
69,772M
33,002M
20,349M
0M
0M
12,653M
29M
25,862M
0M
18,492M
70.26%
90,121M
0M
19,338M
0M
12,762M
100,391M
-1.11%
66,149M
34,242M
20,553M
0M
0M
13,688M
30M
15,085M
0M
10,351M
11.72%
86,702M
0M
21,417M
0M
15,269M
107,818M
2.49%
72,918M
34,900M
19,834M
0M
0M
15,066M
33M
15,747M
0M
10,734M
105.08%
92,752M
0M
24,442M
0M
15,713M
101,283M
-2.08%
66,791M
34,492M
19,512M
0M
0M
14,980M
35M
16,912M
0M
11,788M
15.12%
86,303M
0M
21,536M
0M
15,519M
110,817M
10.06%
77,594M
33,223M
18,509M
0M
0M
14,714M
36M
14,871M
0M
10,861M
-32.00%
96,103M
0M
26,455M
0M
15,021M
101,521M
5.03%
69,967M
31,554M
18,018M
0M
0M
13,535M
34M
14,775M
0M
9,265M
24.61%
87,985M
0M
21,316M
0M
14,898M
105,202M
-1.19%
73,826M
31,376M
17,066M
0M
0M
14,310M
33M
9,686M
0M
5,234M
-29.42%
90,892M
0M
20,936M
0M
14,584M
103,436M
6.74%
71,986M
31,450M
16,400M
0M
0M
15,050M
33M
15,354M
0M
10,240M
25.89%
88,386M
0M
22,142M
0M
15,356M
100,688M
6.77%
69,813M
30,875M
16,688M
0M
0M
14,187M
34M
23,367M
0M
15,971M
95.41%
86,501M
0M
20,610M
0M
14,287M
96,658M
9.53%
73,585M
23,073M
15,133M
0M
0M
7,939M
33M
10,668M
0M
7,435M
-4.73%
88,718M
0M
15,186M
0M
8,847M
106,472M
2.84%
77,079M
29,393M
15,613M
0M
0M
13,780M
27M
13,810M
0M
7,416M
-8.82%
92,692M
0M
25,167M
0M
13,834M
96,903M
12.68%
70,018M
26,885M
14,129M
0M
0M
12,755M
10M
13,247M
0M
8,134M
15.03%
84,147M
0M
21,434M
0M
13,251M
94,307M
4.85%
67,069M
27,238M
14,467M
0M
0M
12,771M
12M
13,087M
0M
8,173M
6.05%
81,536M
0M
20,597M
0M
13,106M
88,250M
4.55%
62,498M
25,752M
15,241M
0M
0M
10,510M
9M
12,565M
0M
7,804M
36.94%
77,739M
0M
19,369M
0M
12,258M
103,531M
13.55%
76,208M
27,323M
14,600M
0M
0M
12,723M
12M
13,062M
0M
8,133M
-3.47%
90,808M
0M
32,455M
0M
13,083M
86,001M
3.75%
60,994M
25,007M
14,291M
0M
0M
10,715M
15M
8,149M
0M
7,071M
47.56%
75,285M
0M
19,182M
0M
11,239M
89,948M
8.34%
63,508M
26,440M
14,110M
0M
0M
12,329M
15M
12,489M
0M
7,707M
12.97%
77,618M
0M
20,223M
0M
12,505M
84,411M
7.58%
61,605M
22,806M
14,560M
0M
0M
8,246M
14M
9,166M
0M
5,699M
-55.76%
76,165M
0M
16,531M
0M
9,090M
91,175M
8.09%
64,198M
26,977M
14,450M
0M
0M
12,527M
16M
13,508M
0M
8,425M
21.28%
78,648M
0M
21,351M
0M
12,885M
82,894M
3.79%
57,970M
24,924M
14,380M
0M
0M
10,544M
16M
10,853M
0M
4,792M
-27.21%
72,350M
0M
18,671M
0M
10,845M
83,020M
1.92%
57,658M
25,362M
13,921M
0M
0M
11,440M
19M
11,070M
0M
6,822M
22.37%
71,579M
0M
18,937M
0M
11,491M
78,465M
-2.71%
55,689M
22,776M
14,135M
0M
0M
8,641M
20M
20,773M
0M
12,881M
215.56%
69,824M
0M
16,688M
0M
9,551M
84,354M
-2.45%
58,915M
25,439M
14,031M
0M
0M
11,408M
3M
11,836M
0M
6,947M
116.62%
72,946M
0M
19,756M
0M
11,561M
79,868M
-6.34%
55,609M
24,259M
13,249M
0M
0M
11,008M
0M
11,276M
0M
6,583M
-1.30%
68,858M
0M
18,776M
0M
11,274M
81,455M
-4.58%
58,553M
22,902M
13,452M
0M
0M
9,448M
1M
9,555M
0M
5,575M
-4.78%
72,005M
0M
16,891M
0M
9,556M
80,650M
-1.07%
60,041M
20,609M
14,048M
0M
0M
6,560M
3M
7,185M
0M
4,082M
-33.34%
74,089M
0M
15,102M
0M
7,469M
86,474M
-3.99%
65,727M
20,747M
13,426M
0M
0M
7,322M
1M
4,770M
0M
3,207M
12.05%
79,153M
0M
15,991M
0M
7,478M
85,272M
-0.76%
61,409M
23,863M
13,198M
0M
0M
10,664M
4M
11,060M
0M
6,670M
-10.10%
74,607M
0M
19,112M
0M
10,987M
85,361M
-0.50%
60,375M
24,986M
12,848M
0M
0M
12,137M
2M
10,934M
0M
5,855M
-28.43%
73,223M
0M
19,051M
0M
11,548M
81,521M
2.55%
58,129M
23,392M
13,438M
0M
0M
9,953M
6M
10,563M
0M
6,124M
1.21%
71,567M
0M
17,678M
0M
10,904M
90,071M
-
64,960M
25,111M
12,720M
0M
0M
12,391M
3M
6,420M
0M
2,862M
1.21%
77,680M
0M
17,961M
0M
12,280M
85,923M
-
59,592M
26,331M
12,727M
0M
0M
13,603M
3M
13,133M
0M
7,419M
1.21%
72,319M
0M
19,002M
0M
13,446M
85,789M
-
59,784M
26,005M
12,146M
0M
0M
13,858M
4M
14,061M
0M
8,181M
1.21%
71,930M
0M
19,055M
0M
14,129M
79,495M
-
56,517M
22,978M
13,118M
0M
0M
9,859M
3M
10,566M
0M
6,051M
1.21%
69,635M
0M
15,591M
0M
10,991M