Epiroc AB (publ) Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
5,956M
25.50%
3,806M
2,149M
846M
4,105M
134M
1,304M
82M
1,209M
2,777M
931M
16.08%
4,652M
-278M
1,561M
2,663M
1,304M
4,746M
8.73%
3,020M
1,725M
673M
3,628M
98M
1,052M
34M
1,033M
2,367M
802M
3.19%
3,693M
16M
1,251M
2,130M
1,052M
4,365M
-0.76%
2,758M
1,607M
638M
3,166M
91M
969M
20M
990M
1,895M
777M
18.20%
3,396M
-25M
1,162M
1,746M
969M
4,398M
0.79%
2,829M
1,569M
617M
2,817M
86M
952M
30M
863M
1,677M
657M
4.77%
3,446M
-4M
1,164M
1,746M
952M
4,364M
-88.60%
2,818M
1,546M
636M
3,261M
74M
911M
38M
839M
1,959M
627M
-88.44%
3,453M
36M
1,112M
1,978M
911M
38,285M
21.77%
24,317M
13,968M
30,814M
5,163M
977M
7,471M
170M
7,201M
1,764M
5,430M
25.90%
29M
5M
8,740M
1,369M
7,796M
31,440M
-
20,157M
11,283M
25,337M
4,401M
795M
6,103M
0M
5,813M
1,500M
4,313M
25.90%
17M
-70M
7,332M
1,254M
6,079M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
1,537M
15.45%
969M
567M
254M
1,091M
46M
313M
43M
288M
646M
223M
-2.27%
1,223M
235M
381M
683M
313M
1,368M
19.10%
841M
527M
227M
974M
47M
300M
30M
267M
685M
204M
1.49%
1,068M
-331M
364M
701M
300M
1,468M
-87.63%
913M
556M
238M
1,071M
46M
318M
0M
316M
775M
244M
-86.21%
1,151M
15M
377M
644M
318M
1,330M
-88.01%
793M
537M
225M
969M
43M
312M
19M
284M
671M
220M
-89.00%
1,018M
-197M
372M
635M
312M
1,331M
-88.09%
778M
553M
232M
1,186M
38M
321M
18M
291M
651M
228M
-88.88%
1,010M
196M
383M
651M
321M
1,148M
-88.48%
708M
441M
183M
903M
32M
257M
2M
258M
633M
201M
-89.57%
891M
-24M
304M
526M
257M
11,868M
21.94%
7,813M
4,055M
9,487M
1,585M
363M
2,381M
0M
2,292M
519M
1,770M
4.67%
274M
-89M
2,868M
487M
2,381M
11,088M
26.39%
6,831M
4,257M
8,457M
1,362M
319M
2,631M
0M
2,564M
564M
1,997M
43.98%
55M
-67M
3,097M
466M
2,631M
11,173M
13.94%
6,862M
4,311M
8,821M
1,556M
360M
2,352M
0M
2,567M
510M
2,054M
25.78%
124M
-21M
3,190M
491M
2,503M
9,966M
14.24%
5,999M
3,967M
7,614M
1,274M
300M
2,352M
0M
2,425M
496M
1,926M
45.91%
41M
73M
2,814M
462M
2,352M
9,733M
-
5,898M
3,835M
7,551M
1,302M
283M
2,182M
0M
2,138M
445M
1,691M
45.91%
68M
-44M
2,593M
411M
2,182M
8,773M
-
5,433M
3,340M
6,906M
1,347M
229M
1,867M
0M
1,834M
444M
1,387M
45.91%
103M
-33M
2,249M
382M
1,867M
9,806M
-
6,069M
3,737M
7,358M
1,204M
243M
2,448M
0M
2,090M
453M
1,633M
45.91%
176M
169M
2,504M
439M
2,458M
8,724M
-
5,469M
3,255M
6,904M
1,169M
231M
1,820M
0M
1,744M
420M
1,320M
45.91%
0M
-76M
2,246M
426M
0M