Epiroc AB (publ) Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
60,343M
21.43%
38,566M
21,777M
8,569M
4,105M
1,356M
13,208M
834M
12,250M
2,782M
9,431M
12.31%
47,135M
-317M
15,815M
2,631M
13,208M
49,694M
25.35%
30,675M
19,019M
8,107M
3,628M
1,438M
11,147M
221M
10,778M
2,367M
8,397M
18.97%
38,782M
16M
13,203M
2,130M
11,073M
39,645M
9.75%
24,192M
15,453M
6,700M
3,166M
1,172M
8,995M
136M
8,964M
1,895M
7,058M
30.73%
30,892M
-25M
10,691M
1,746M
8,945M
36,122M
-11.57%
22,418M
13,704M
6,086M
2,817M
1,032M
7,382M
148M
7,087M
1,677M
5,399M
-8.09%
28,504M
-4M
9,079M
1,746M
7,333M
40,849M
6.70%
25,547M
15,302M
7,180M
3,261M
1,035M
8,136M
143M
7,843M
1,959M
5,874M
8.18%
32,727M
36M
10,179M
1,978M
8,201M
38,285M
21.77%
24,317M
13,968M
6,497M
2,589M
977M
7,385M
170M
7,201M
1,764M
5,430M
25.90%
30,814M
5M
8,886M
1,369M
7,517M
31,440M
16.01%
20,157M
11,283M
5,180M
2,121M
795M
5,949M
265M
5,813M
1,500M
4,313M
33.32%
25,337M
-70M
7,355M
1,254M
6,101M
27,102M
-5.45%
18,003M
9,099M
4,699M
1,879M
662M
4,548M
227M
4,411M
0M
3,235M
-9.69%
22,702M
0M
5,961M
0M
4,744M
28,663M
-
18,463M
10,200M
5,047M
1,848M
861M
5,175M
300M
4,955M
0M
3,582M
-9.69%
23,510M
0M
6,591M
0M
5,194M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
15,568M
11.71%
9,820M
5,748M
2,575M
1,091M
464M
3,173M
435M
2,914M
646M
2,261M
-5.44%
12,395M
235M
3,856M
683M
3,173M
14,997M
17.15%
9,218M
5,779M
2,519M
974M
517M
3,260M
331M
2,929M
685M
2,235M
-0.18%
11,737M
-331M
3,961M
701M
3,260M
15,910M
34.06%
9,887M
6,023M
2,610M
1,071M
497M
3,413M
0M
3,428M
775M
2,645M
49.44%
12,497M
15M
4,057M
644M
3,413M
13,868M
25.07%
8,272M
5,596M
2,435M
969M
452M
3,161M
197M
2,964M
671M
2,290M
14.67%
10,707M
-197M
3,796M
635M
3,161M
13,936M
24.73%
8,142M
5,794M
2,794M
1,186M
396M
3,235M
189M
3,046M
651M
2,391M
16.41%
10,936M
196M
3,738M
651M
3,087M
12,802M
28.46%
7,889M
4,913M
2,013M
903M
360M
2,900M
24M
2,876M
633M
2,239M
16.25%
9,902M
-24M
3,426M
526M
2,900M
11,868M
21.94%
7,813M
4,055M
1,674M
818M
363M
2,381M
0M
2,292M
519M
1,770M
4.67%
9,487M
-89M
2,868M
487M
2,381M
11,088M
26.39%
6,831M
4,257M
1,626M
721M
319M
2,631M
0M
2,564M
564M
1,997M
43.98%
8,457M
-67M
3,097M
466M
2,631M
11,173M
13.94%
6,862M
4,311M
1,959M
923M
360M
2,594M
0M
2,567M
510M
2,054M
25.78%
8,821M
-21M
3,190M
491M
2,699M
9,966M
14.24%
5,999M
3,967M
1,615M
692M
300M
2,352M
0M
2,425M
496M
1,926M
45.91%
7,614M
73M
2,814M
462M
2,352M
9,733M
15.07%
5,898M
3,835M
1,653M
732M
283M
2,182M
0M
2,138M
445M
1,691M
64.81%
7,551M
-44M
2,593M
411M
2,182M
8,773M
-3.95%
5,433M
3,340M
1,473M
819M
229M
1,867M
0M
1,834M
444M
1,387M
-2.32%
6,906M
-33M
2,249M
382M
1,867M
9,806M
-4.61%
6,069M
3,737M
1,289M
687M
243M
2,212M
0M
2,090M
453M
1,633M
9.97%
7,358M
169M
2,504M
439M
2,065M
8,724M
-14.12%
5,469M
3,255M
1,435M
668M
231M
1,820M
0M
1,744M
420M
1,320M
-1.42%
6,904M
-76M
2,246M
426M
1,820M
8,458M
-20.40%
5,309M
3,149M
1,731M
795M
287M
1,418M
0M
1,367M
0M
1,026M
-38.86%
7,040M
0M
1,859M
0M
1,418M
9,134M
-6.65%
5,571M
3,563M
1,631M
667M
271M
1,932M
0M
1,886M
0M
1,420M
3.50%
7,202M
0M
2,372M
0M
1,932M
10,280M
-2.63%
6,377M
3,903M
1,901M
848M
262M
2,016M
0M
1,922M
0M
1,485M
-8.45%
8,278M
0M
2,348M
0M
1,866M
10,158M
5.25%
6,431M
3,727M
1,800M
826M
227M
1,927M
0M
1,866M
0M
1,339M
-5.04%
8,231M
0M
2,483M
0M
1,927M
10,626M
7.95%
6,550M
4,076M
1,813M
803M
271M
2,263M
0M
2,225M
0M
1,678M
27.22%
8,363M
0M
2,731M
0M
2,263M
9,785M
18.85%
6,189M
3,596M
1,666M
784M
275M
1,930M
0M
1,830M
0M
1,372M
27.15%
7,855M
0M
2,402M
0M
1,930M
10,558M
23.63%
6,721M
3,837M
1,589M
621M
281M
2,162M
0M
2,116M
0M
1,622M
44.95%
8,310M
0M
2,498M
0M
2,148M
9,651M
26.82%
6,095M
3,556M
1,658M
691M
217M
1,898M
0M
1,861M
0M
1,410M
32.15%
7,753M
0M
2,260M
0M
1,898M
9,843M
24.93%
6,275M
3,568M
1,758M
713M
257M
1,810M
0M
1,766M
0M
1,319M
22.36%
8,033M
0M
2,150M
0M
1,810M
8,233M
11.09%
5,226M
3,007M
1,492M
564M
222M
1,515M
108M
1,458M
0M
1,079M
2.86%
6,718M
0M
1,883M
0M
1,566M
8,540M
-
5,619M
2,921M
1,220M
569M
232M
1,547M
0M
1,463M
0M
1,119M
2.86%
6,839M
0M
2,017M
0M
1,676M
7,610M
-
4,874M
2,736M
1,216M
469M
189M
1,520M
0M
1,501M
0M
1,067M
2.86%
6,090M
0M
1,805M
0M
1,520M
7,879M
-
4,990M
2,889M
1,421M
550M
184M
1,468M
0M
1,458M
0M
1,078M
2.86%
6,411M
0M
1,776M
0M
1,468M
7,411M
-
4,674M
2,737M
1,323M
533M
190M
1,414M
76M
1,391M
0M
1,049M
2.86%
5,997M
0M
1,787M
0M
1,467M