AMG Advanced Metallurgical Group NV Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
2,058M
-11.67%
908M
1,150M
420M
358M
0M
1,215M
124M
1,091M
185M
673M
-41.28%
1,327M
-124M
1,026M
61M
965M
2,330M
-3.43%
1,072M
1,258M
453M
1,457M
0M
1,751M
114M
1,746M
358M
1,146M
28.74%
1,524M
-114M
1,818M
67M
1,751M
2,412M
18.98%
1,047M
1,365M
399M
1,394M
0M
1,135M
111M
1,141M
251M
890M
108.45%
1,447M
-111M
1,187M
52M
1,135M
2,028M
-9.47%
884M
1,144M
534M
321M
0M
567M
92M
508M
81M
427M
39.95%
1,418M
-92M
726M
160M
567M
2,240M
-5.84%
943M
1,297M
600M
377M
0M
359M
76M
308M
3M
305M
25.25%
1,543M
-76M
525M
166M
359M
2,378M
3.18%
987M
1,391M
624M
418M
0M
767M
81M
714M
181M
244M
-64.67%
1,611M
-81M
904M
137M
767M
2,305M
5.03%
979M
1,326M
520M
373M
0M
1,108M
101M
1,067M
58M
690M
45.83%
1,499M
-101M
1,215M
107M
1,108M
2,195M
-11.67%
932M
1,262M
557M
398M
0M
705M
93M
975M
236M
473M
-8.37%
1,489M
-93M
1,164M
0M
1,034M
2,485M
-1.05%
1,028M
1,457M
622M
444M
0M
835M
89M
1,091M
263M
516M
14.13%
1,650M
0M
1,298M
0M
1,164M
2,511M
14.72%
1,031M
1,480M
665M
486M
0M
815M
107M
1,014M
0M
452M
25.41%
1,696M
0M
1,236M
0M
1,097M
2,189M
21.23%
948M
1,241M
607M
427M
0M
634M
119M
864M
0M
361M
107.18%
1,555M
0M
1,084M
0M
942M
1,806M
5.91%
785M
1,021M
620M
367M
0M
400M
83M
495M
0M
174M
5.52%
1,405M
0M
770M
0M
556M
1,705M
25.52%
719M
986M
500M
351M
0M
486M
101M
453M
0M
165M
18.95%
1,219M
0M
667M
0M
554M
1,358M
61.34%
594M
764M
390M
285M
0M
374M
91M
379M
0M
139M
133.10%
984M
0M
521M
0M
447M
842M
-27.32%
403M
439M
204M
132M
0M
235M
78M
241M
0M
59M
156.68%
607M
0M
308M
0M
263M
1,158M
-15.45%
517M
641M
273M
227M
0M
368M
74M
44M
0M
23M
-87.27%
790M
0M
439M
0M
388M
1,370M
17.05%
579M
791M
455M
217M
0M
335M
77M
289M
0M
182M
20.28%
1,035M
0M
324M
0M
279M
1,170M
27.70%
472M
698M
244M
208M
0M
454M
59M
238M
0M
151M
27.05%
716M
0M
490M
0M
451M
916M
38.86%
21M
895M
560M
528M
0M
335M
37M
190M
0M
119M
54.34%
581M
0M
334M
0M
299M
660M
33.32%
17M
643M
375M
351M
0M
268M
32M
129M
0M
77M
27.46%
392M
0M
288M
0M
259M
495M
2.59%
16M
479M
281M
259M
0M
198M
23M
102M
0M
61M
8.20%
298M
0M
215M
0M
189M
483M
18.21%
16M
467M
271M
250M
0M
196M
25M
93M
0M
56M
11.91%
287M
0M
216M
0M
192M
408M
-11.01%
11M
397M
243M
209M
0M
154M
0M
83M
0M
50M
-11.77%
254M
0M
188M
0M
149M
459M
-11.57%
10M
448M
274M
243M
0M
174M
0M
96M
0M
57M
-21.52%
284M
0M
203M
0M
172M
519M
117.50%
9M
510M
297M
271M
0M
213M
0M
129M
0M
72M
182.53%
306M
0M
225M
0M
198M
238M
150.26%
6M
232M
139M
119M
0M
93M
0M
43M
0M
26M
-404.18%
146M
0M
111M
0M
91M
95M
89.09%
45M
50M
28M
19M
0M
23M
0M
3M
0M
-8M
250.00%
73M
0M
30M
0M
21M
50M
-
2M
48M
41M
32M
0M
7M
0M
-1M
0M
-2M
250.00%
43M
0M
16M
0M
7M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
503M
-6.86%
245M
258M
99M
85M
0M
306M
31M
274M
30M
196M
-74.79%
343M
-31M
156M
14M
143M
525M
-9.23%
212M
313M
107M
303M
0M
395M
31M
364M
78M
217M
32.08%
318M
-31M
387M
16M
372M
513M
-15.16%
229M
284M
101M
314M
0M
251M
31M
220M
33M
187M
7.70%
330M
-31M
254M
16M
251M
517M
-14.80%
222M
295M
113M
97M
0M
226M
31M
234M
45M
146M
-33.24%
336M
-31M
242M
16M
226M
540M
-22.00%
275M
265M
126M
384M
0M
973M
30M
1,059M
228M
778M
335.80%
401M
-30M
989M
16M
973M
579M
0.59%
274M
305M
111M
379M
0M
226M
28M
201M
37M
164M
27.96%
385M
-28M
245M
18M
226M
604M
3.04%
268M
336M
110M
89M
0M
261M
27M
212M
71M
174M
59.63%
379M
-27M
279M
13M
261M
607M
8.62%
255M
352M
105M
89M
0M
290M
29M
274M
56M
219M
45.90%
360M
-29M
306M
16M
290M
692M
24.81%
295M
397M
111M
392M
0M
292M
29M
368M
85M
179M
54.01%
406M
-29M
385M
15M
370M
575M
16.25%
256M
319M
96M
74M
0M
223M
29M
253M
45M
128M
80.08%
352M
-29M
257M
13M
244M
586M
24.45%
249M
337M
102M
89M
0M
223M
27M
255M
71M
109M
255.05%
351M
-27M
274M
13M
261M
559M
10.21%
247M
312M
91M
79M
0M
222M
28M
265M
51M
150M
-1,060.90%
338M
-28M
272M
12M
260M
554M
-0.22%
247M
308M
113M
238M
0M
194M
27M
234M
38M
116M
415.11%
360M
-27M
241M
12M
230M
495M
-9.87%
213M
282M
123M
74M
0M
159M
24M
165M
38M
71M
-17.38%
335M
-24M
213M
37M
176M
471M
-20.41%
217M
255M
171M
74M
0M
84M
22M
67M
3M
31M
-71.49%
387M
-22M
187M
86M
101M
507M
-6.59%
208M
300M
127M
90M
0M
173M
20M
42M
2M
-16M
-92.23%
335M
-20M
85M
26M
59M
556M
-1.58%
235M
321M
191M
94M
0M
129M
19M
94M
-2M
23M
-114.87%
426M
-19M
187M
77M
110M
549M
-8.70%
222M
327M
132M
92M
0M
195M
20M
193M
31M
86M
-30.90%
354M
-20M
233M
27M
205M
592M
-1.37%
258M
334M
135M
96M
0M
199M
20M
216M
36M
108M
-7.95%
393M
-20M
255M
27M
228M
543M
-11.32%
228M
315M
141M
96M
0M
174M
18M
-195M
-62M
-201M
-231.24%
370M
-18M
-150M
35M
-185M
564M
-6.57%
226M
339M
183M
103M
0M
155M
18M
-64M
0M
-151M
-147.97%
409M
0M
8M
44M
-36M
601M
2.66%
254M
348M
148M
103M
0M
199M
20M
250M
0M
125M
-0.40%
402M
0M
294M
35M
259M
600M
5.11%
241M
359M
145M
105M
0M
214M
21M
239M
0M
117M
-7.36%
386M
0M
278M
29M
249M
612M
12.51%
267M
346M
147M
106M
0M
199M
22M
288M
0M
153M
24.90%
414M
0M
324M
29M
295M
604M
9.78%
256M
348M
139M
104M
0M
280M
31M
264M
0M
315M
109.99%
395M
0M
307M
27M
280M
586M
7.53%
239M
347M
128M
92M
0M
290M
22M
283M
0M
125M
14.84%
367M
0M
316M
26M
290M
571M
3.03%
242M
329M
128M
89M
0M
276M
25M
267M
0M
126M
17.60%
370M
0M
303M
27M
276M
544M
-0.20%
242M
302M
126M
89M
0M
177M
23M
253M
0M
123M
17.22%
368M
0M
290M
27M
263M
550M
-6.70%
229M
321M
147M
111M
0M
174M
27M
282M
0M
150M
-0.07%
377M
0M
335M
33M
302M
545M
-11.16%
244M
301M
130M
94M
0M
171M
23M
226M
0M
109M
0.18%
374M
0M
270M
32M
239M
554M
-14.31%
232M
322M
140M
97M
0M
182M
23M
236M
0M
107M
-16.55%
372M
0M
281M
34M
247M
545M
-14.11%
227M
319M
140M
96M
0M
179M
22M
231M
0M
105M
-18.36%
367M
0M
280M
32M
249M
590M
-8.02%
239M
351M
158M
113M
0M
193M
21M
289M
0M
150M
-12.92%
397M
0M
346M
34M
311M
613M
-4.25%
244M
369M
154M
108M
0M
215M
24M
249M
0M
109M
4.51%
398M
0M
308M
35M
273M
647M
1.62%
292M
354M
159M
114M
0M
195M
23M
262M
0M
129M
28.57%
451M
0M
301M
33M
269M
635M
7.06%
253M
382M
151M
109M
0M
231M
22M
290M
0M
128M
65.80%
404M
0M
344M
32M
312M
641M
7.95%
264M
377M
179M
126M
0M
199M
22M
313M
0M
173M
9.10%
443M
0M
374M
43M
331M
640M
16.08%
258M
382M
158M
114M
0M
224M
22M
255M
0M
104M
38.70%
416M
0M
308M
33M
274M
636M
17.62%
273M
364M
165M
123M
0M
198M
22M
241M
0M
100M
54.71%
438M
0M
287M
32M
255M
593M
18.10%
236M
357M
163M
122M
0M
194M
40M
208M
0M
77M
23.72%
399M
0M
271M
31M
240M
594M
20.98%
268M
326M
173M
129M
0M
153M
24M
337M
0M
158M
110.93%
441M
0M
374M
34M
340M
552M
18.04%
230M
322M
153M
106M
0M
169M
24M
187M
0M
75M
36.98%
383M
0M
239M
36M
203M
541M
25.93%
235M
306M
144M
100M
0M
161M
33M
172M
0M
65M
880.30%
380M
0M
234M
36M
198M
502M
20.23%
215M
288M
137M
92M
0M
151M
38M
167M
0M
62M
66.84%
352M
0M
238M
36M
201M
491M
22.02%
219M
272M
145M
99M
0M
127M
34M
177M
0M
75M
86.10%
364M
0M
244M
34M
209M
467M
12.93%
197M
271M
131M
94M
0M
140M
22M
138M
0M
55M
36.91%
328M
0M
180M
28M
152M
430M
-7.07%
188M
242M
217M
89M
0M
25M
19M
63M
0M
7M
-85.49%
405M
0M
157M
118M
38M
418M
-2.02%
181M
237M
128M
85M
0M
109M
19M
118M
0M
37M
-4.35%
309M
0M
168M
34M
134M
402M
-4.37%
174M
229M
133M
89M
0M
95M
21M
109M
0M
40M
-35.01%
307M
0M
164M
35M
130M
414M
16.77%
169M
245M
119M
84M
0M
126M
26M
100M
0M
40M
18.10%
288M
0M
152M
26M
126M
462M
39.21%
197M
266M
126M
91M
0M
140M
26M
128M
0M
46M
80.53%
322M
0M
180M
26M
154M
426M
69.83%
180M
247M
122M
88M
0M
125M
28M
116M
0M
39M
123.91%
301M
0M
161M
26M
135M
421M
71.98%
181M
240M
126M
94M
0M
114M
25M
146M
0M
62M
152.08%
307M
0M
133M
25M
108M
354M
62.96%
152M
203M
107M
73M
0M
96M
24M
93M
0M
34M
91.09%
259M
0M
129M
24M
105M
332M
65.01%
143M
189M
94M
72M
0M
96M
23M
75M
0M
25M
-55.19%
236M
0M
110M
13M
97M
251M
40.65%
119M
132M
183M
165M
0M
68M
20M
64M
0M
17M
185.09%
183M
0M
89M
12M
77M
245M
9.52%
110M
135M
56M
39M
0M
79M
19M
82M
0M
25M
-135.27%
166M
0M
43M
12M
31M
217M
-25.23%
105M
112M
51M
28M
0M
62M
20M
72M
0M
18M
-28.49%
156M
0M
81M
11M
70M
201M
-34.86%
103M
98M
48M
32M
0M
50M
19M
60M
0M
56M
59.37%
152M
0M
83M
11M
72M
178M
-46.73%
84M
94M
50M
33M
0M
45M
20M
27M
0M
6M
-81.31%
134M
0M
59M
11M
47M
223M
-41.67%
101M
122M
76M
64M
0M
46M
74M
-113M
0M
-70M
-214.60%
177M
0M
46M
17M
29M
291M
-15.85%
124M
167M
64M
53M
0M
103M
18M
49M
0M
25M
-41.65%
188M
0M
141M
10M
131M
309M
-6.79%
141M
168M
64M
48M
0M
104M
16M
56M
0M
35M
-15.74%
205M
0M
121M
12M
109M
335M
8.13%
151M
184M
69M
57M
0M
115M
21M
52M
0M
33M
-10.50%
220M
0M
144M
12M
132M
383M
16.49%
147M
236M
264M
57M
0M
-29M
77M
97M
0M
61M
24.34%
412M
0M
-21M
12M
-33M
346M
23.24%
150M
196M
68M
57M
0M
128M
18M
68M
0M
43M
28.48%
218M
0M
120M
11M
108M
331M
17.08%
143M
188M
64M
49M
0M
124M
18M
66M
0M
42M
23.43%
208M
0M
115M
11M
104M
310M
11.44%
142M
168M
56M
46M
0M
112M
18M
58M
0M
37M
3.92%
198M
0M
116M
11M
105M
329M
20.65%
114M
214M
71M
61M
0M
144M
37M
78M
0M
49M
26.29%
185M
0M
147M
10M
137M
280M
19.78%
123M
158M
56M
46M
0M
102M
16M
53M
0M
33M
16.26%
178M
0M
117M
10M
107M
283M
35.94%
119M
164M
60M
51M
0M
104M
15M
52M
0M
34M
29.32%
179M
0M
124M
10M
114M
278M
37.91%
6M
272M
169M
160M
0M
104M
11M
56M
0M
35M
37.91%
174M
0M
93M
9M
84M
272M
48.13%
6M
266M
162M
153M
0M
104M
37M
62M
0M
39M
66.67%
168M
0M
94M
10M
84M
234M
41.17%
5M
229M
148M
139M
0M
81M
10M
45M
0M
29M
69.71%
153M
0M
83M
9M
74M
208M
31.34%
5M
203M
128M
120M
0M
76M
9M
42M
0M
26M
38.69%
132M
0M
79M
8M
71M
202M
32.96%
5M
197M
122M
115M
0M
74M
8M
41M
0M
26M
40.63%
127M
0M
78M
8M
70M
184M
31.76%
4M
180M
104M
97M
0M
75M
32M
39M
0M
23M
34.34%
109M
0M
77M
8M
69M
166M
29.10%
5M
161M
96M
90M
0M
64M
8M
28M
0M
17M
2.46%
101M
0M
73M
8M
66M
159M
35.87%
3M
155M
89M
83M
0M
66M
9M
32M
0M
19M
36.87%
92M
0M
71M
7M
65M
152M
37.54%
4M
148M
86M
81M
0M
62M
7M
31M
0M
18M
39.80%
90M
0M
66M
7M
60M
140M
18.01%
5M
135M
76M
71M
0M
59M
23M
29M
0M
17M
30.55%
81M
0M
63M
6M
57M
128M
11.46%
4M
125M
74M
69M
0M
51M
6M
28M
0M
16M
27.90%
78M
0M
54M
7M
47M
117M
-9.97%
4M
113M
67M
61M
0M
46M
6M
23M
0M
14M
-9.97%
71M
0M
51M
6M
45M
110M
-0.22%
4M
106M
64M
59M
0M
42M
5M
22M
0M
13M
3.15%
68M
0M
47M
6M
40M
118M
7.08%
5M
114M
68M
63M
0M
45M
25M
22M
0M
13M
5.25%
73M
0M
51M
6M
44M
115M
19.33%
4M
111M
66M
60M
0M
45M
6M
21M
0M
13M
3.78%
70M
0M
50M
6M
44M
130M
28.78%
3M
126M
71M
66M
0M
56M
7M
26M
0M
15M
17.14%
74M
0M
62M
6M
56M
110M
-3.76%
3M
107M
64M
55M
0M
43M
7M
21M
0M
13M
-14.78%
67M
0M
56M
13M
42M
110M
-3.76%
3M
107M
64M
55M
0M
43M
5M
21M
0M
13M
-14.78%
67M
0M
45M
2M
43M
97M
-18.29%
3M
94M
58M
50M
0M
36M
3M
21M
0M
12M
-14.09%
61M
0M
42M
8M
34M
101M
-9.23%
3M
98M
60M
52M
0M
38M
3M
22M
0M
13M
-4.17%
63M
0M
45M
8M
36M
115M
0.01%
3M
112M
68M
59M
0M
45M
3M
25M
0M
15M
7.03%
70M
0M
54M
8M
46M
115M
-59.94%
3M
112M
68M
59M
0M
45M
4M
25M
0M
15M
-66.90%
70M
0M
46M
2M
45M
118M
38.42%
3M
115M
71M
63M
0M
44M
4M
24M
0M
14M
37.51%
74M
0M
51M
8M
43M
111M
41.13%
2M
108M
67M
59M
0M
42M
4M
23M
0M
14M
43.74%
69M
0M
49M
8M
41M
115M
68.51%
2M
112M
68M
61M
0M
44M
4M
23M
0M
14M
83.13%
71M
0M
50M
7M
42M
287M
256.98%
3M
284M
160M
153M
0M
124M
0M
82M
0M
45M
379.84%
162M
0M
120M
7M
113M
85M
52.79%
2M
83M
51M
44M
0M
32M
0M
18M
0M
10M
78.31%
53M
0M
38M
7M
31M
79M
38.86%
2M
77M
46M
40M
0M
30M
0M
16M
0M
10M
60.86%
48M
0M
36M
7M
29M
68M
49.00%
2M
66M
40M
34M
0M
26M
0M
13M
0M
8M
69.07%
42M
0M
31M
6M
25M
80M
91.17%
1M
79M
47M
41M
0M
33M
0M
16M
0M
9M
-201.20%
48M
0M
37M
5M
32M
56M
214.00%
2M
54M
33M
27M
0M
21M
0M
10M
0M
6M
1,854.67%
35M
0M
26M
5M
21M
57M
217.90%
2M
55M
32M
27M
0M
22M
0M
10M
0M
6M
1,871.67%
34M
0M
27M
5M
22M
46M
158.32%
1M
44M
28M
23M
0M
17M
0M
7M
0M
4M
2,131.00%
29M
0M
21M
4M
16M
42M
-
0M
42M
-73M
0M
0M
-31M
0M
0M
0M
-9M
2,131.00%
73M
0M
-31M
0M
0M
18M
-
0M
18M
0M
0M
0M
18M
0M
0M
0M
0M
2,131.00%
0M
0M
18M
0M
0M
18M
-
0M
18M
0M
0M
0M
18M
0M
0M
0M
0M
2,131.00%
0M
0M
18M
0M
0M
18M
-
0M
18M
0M
0M
0M
18M
0M
0M
0M
0M
2,131.00%
0M
0M
18M
0M
0M