The Coca-Cola Company Kasstroom
Concept
Operationele Kasstroom
Netto Inkomen
Afschrijvingen & Amortisatie
Aandelen gebaseerde compensatie
Overige niet-kasposten
Verandering in werkkapitaal
Investeringskasstroom
Kapitaaluitgaven
Financieringskasstroom
Uitgekeerde Dividenden
Uitbetalingsratio
Aandelenemissie / -inkoop
Schuld Uitgegeven / Betaald
Overige Investeringsactiviteiten
Eind Kaspositie
Veranderingen in Kas
Begin Kaspositie
Vrije Kasstroom
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
11,599M
10,714M
1,128M
254M
351M
-846M
-997M
1,852M
-8,310M
7,952M
74.09 %
-2,289M
0M
3,249M
9,366M
-153M
9,519M
9,747M
11,018M
9,571M
1,260M
356M
558M
-605M
-763M
1,484M
-10,250M
7,616M
79.55 %
-1,418M
-958M
2,877M
9,825M
-200M
10,025M
9,534M
12,625M
9,804M
1,452M
337M
-1,187M
1,325M
1,029M
1,367M
-6,786M
7,252M
73.89 %
-111M
228M
12,741M
10,025M
2,915M
7,110M
11,258M
9,844M
7,768M
1,536M
126M
-258M
690M
252M
1,177M
-8,070M
7,047M
90.56 %
-118M
-1,862M
27,244M
7,110M
373M
6,737M
8,667M
10,471M
8,985M
1,365M
201M
-166M
366M
2,269M
2,054M
-9,004M
6,845M
76.44 %
-1,103M
-1,841M
22,782M
6,737M
-2,581M
9,318M
8,417M
7,627M
6,476M
1,086M
225M
1,493M
-1,240M
7,188M
1,548M
-10,347M
6,644M
102.65 %
-1,912M
-3,229M
27,333M
9,318M
2,945M
6,373M
6,079M
7,106M
1,182M
1,260M
219M
2,172M
3,529M
-609M
1,675M
-7,447M
6,320M
540.74 %
-3,682M
1,089M
29,728M
6,006M
-2,549M
8,555M
5,431M
8,796M
6,550M
1,787M
258M
1,278M
-221M
1,125M
2,262M
-6,545M
6,043M
92 %
-3,681M
1,666M
27,360M
8,555M
1,246M
7,309M
6,534M
10,528M
7,366M
1,970M
236M
1,040M
-157M
-1,752M
2,553M
-5,113M
5,741M
77.84 %
-3,564M
2,696M
40,685M
7,309M
-1,649M
8,958M
7,975M
10,615M
7,124M
1,976M
209M
1,785M
-439M
-4,814M
2,406M
-3,631M
5,350M
75 %
-4,162M
4,712M
41,311M
8,958M
-1,456M
10,414M
8,209M
10,542M
8,626M
1,977M
227M
-4M
-932M
-1,991M
2,550M
-3,745M
4,969M
57.59 %
-4,832M
4,711M
43,442M
10,414M
1,972M
8,442M
7,992M
10,645M
9,086M
1,982M
259M
-234M
-1,080M
-5,266M
2,780M
-3,347M
4,595M
50.51 %
-4,559M
4,218M
42,891M
8,442M
-4,361M
12,803M
7,865M
9,474M
8,634M
1,954M
354M
-603M
-1,893M
-787M
2,920M
-2,234M
4,300M
50 %
-4,513M
4,965M
27,540M
12,803M
4,286M
8,517M
6,554M
9,532M
11,859M
1,443M
380M
-5,137M
370M
-132M
2,215M
-3,465M
4,068M
34.25 %
-2,961M
1,848M
15,301M
8,517M
1,496M
7,021M
7,317M
8,186M
6,906M
1,236M
241M
14M
-564M
-2,152M
1,993M
-2,293M
3,800M
55.41 %
-1,518M
2,363M
14,689M
9,151M
4,450M
4,701M
6,193M
7,571M
5,807M
1,228M
266M
1,318M
-688M
0M
1,968M
-3,985M
3,521M
60.48 %
-1,079M
0M
4,337M
4,701M
608M
4,093M
5,603M
7,150M
5,981M
1,163M
-422M
313M
6M
0M
1,648M
973M
3,149M
53.13 %
-1,838M
0M
4,341M
4,093M
1,653M
2,440M
5,502M
5,957M
5,080M
938M
213M
376M
-615M
0M
1,407M
-6,583M
2,911M
57.41 %
-2,416M
0M
-1,404M
2,440M
-2,261M
4,701M
4,550M
6,423M
4,872M
932M
0M
277M
430M
0M
899M
-6,785M
2,678M
54.9 %
-2,055M
0M
-2,282M
4,701M
-2,006M
6,707M
5,524M
5,968M
4,847M
893M
0M
683M
-617M
0M
755M
-2,261M
2,429M
50 %
-1,739M
0M
1,714M
6,707M
3,345M
3,362M
5,213M
5,456M
4,347M
850M
0M
615M
-168M
0M
812M
-3,601M
2,166M
50 %
-1,440M
0M
-93M
3,362M
1,102M
2,260M
4,644M
4,742M
3,050M
806M
0M
1,253M
-407M
0M
851M
-3,327M
1,987M
65.57 %
-691M
0M
-756M
2,126M
260M
1,866M
3,891M
4,110M
3,969M
803M
0M
-256M
-462M
0M
769M
-2,830M
1,791M
45 %
-277M
0M
-926M
1,866M
47M
1,819M
3,341M
3,585M
2,177M
773M
0M
1,484M
-852M
0M
733M
-2,072M
1,685M
77.27 %
-133M
0M
-585M
1,819M
208M
1,611M
2,852M
3,883M
2,431M
792M
0M
1,120M
-557M
0M
1,069M
-471M
1,580M
65.31 %
-15M
0M
956M
1,611M
-37M
1,648M
2,814M
3,433M
3,533M
645M
0M
-157M
-550M
0M
863M
-1,333M
1,480M
42.25 %
-1,563M
0M
1,408M
1,648M
-89M
1,737M
2,570M
4,033M
4,129M
626M
0M
-1,055M
-47M
0M
1,093M
-3,095M
1,387M
34.15 %
-1,262M
0M
-596M
1,737M
304M
1,433M
2,940M
3,463M
3,492M
479M
-580M
181M
36M
0M
990M
-2,102M
1,247M
36.23 %
-1,521M
0M
542M
1,433M
266M
1,167M
2,473M
3,115M
2,986M
454M
-48M
-29M
-405M
0M
937M
-2,278M
1,110M
37.29 %
-1,796M
0M
542M
1,167M
-219M
1,386M
2,178M
3,183M
2,554M
411M
-10M
41M
129M
0M
878M
-1,792M
1,006M
38.78 %
-1,192M
0M
337M
1,386M
388M
998M
2,305M
Concept
Operationele Kasstroom
Netto Inkomen
Afschrijvingen & Amortisatie
Aandelen gebaseerde compensatie
Overige niet-kasposten
Verandering in werkkapitaal
Investeringskasstroom
Kapitaaluitgaven
Financieringskasstroom
Uitgekeerde Dividenden
Uitbetalingsratio
Aandelenemissie / -inkoop
Schuld Uitgegeven / Betaald
Overige Investeringsactiviteiten
Eind Kaspositie
Veranderingen in Kas
Begin Kaspositie
Vrije Kasstroom
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
2,670M
1,973M
271M
77M
174M
23M
-926M
851M
-4,225M
3,874M
193.48 %
-1,096M
0M
870M
9,366M
-2,517M
11,883M
1,819M
4,300M
3,083M
290M
57M
-74M
887M
-1,657M
386M
-3,087M
1,989M
64.79 %
-109M
-1,053M
1,374M
12,210M
-642M
12,852M
3,914M
4,469M
2,521M
281M
62M
955M
1,121M
-883M
339M
-3,063M
1,988M
79.31 %
-236M
-628M
223M
12,852M
572M
12,280M
4,130M
160M
3,113M
286M
58M
-680M
-2,877M
117M
276M
2,065M
101M
2.78 %
-848M
2,900M
3,959M
12,280M
2,455M
9,825M
-116M
2,950M
2,056M
307M
83M
-163M
654M
1,426M
708M
-5,172M
3,706M
180.85 %
-6M
-1,548M
-421M
9,825M
-609M
10,434M
2,242M
3,522M
2,822M
307M
84M
-350M
667M
-475M
289M
-1,128M
100M
3.08 %
-202M
-850M
1,064M
10,434M
1,119M
9,315M
3,233M
3,923M
1,900M
322M
102M
1,225M
542M
-1,291M
270M
-975M
1,904M
100 %
-664M
1,433M
2,161M
9,315M
1,323M
7,992M
3,653M
623M
2,793M
324M
87M
-154M
-2,468M
146M
217M
-2,975M
1,906M
68.75 %
-546M
7M
73M
7,992M
-2,033M
10,025M
406M
3,394M
2,450M
341M
101M
-823M
1,157M
-1,405M
639M
-195M
1,815M
75 %
-7M
1,417M
1,589M
10,025M
-1,588M
11,613M
2,755M
3,706M
2,475M
362M
88M
-51M
606M
166M
278M
-1,629M
1,814M
73.68 %
1,096M
16M
18M
11,613M
2,105M
9,508M
3,428M
3,889M
2,624M
383M
90M
-270M
939M
2,209M
234M
-5,326M
1,813M
70 %
5,164M
-3,749M
77M
9,508M
697M
8,811M
3,655M
1,636M
2,255M
366M
58M
-43M
-1,377M
-91M
216M
364M
1,810M
80.77 %
-104M
2,544M
5,139M
8,811M
1,701M
7,110M
1,420M
3,624M
1,474M
430M
38M
118M
1,592M
252M
418M
-14,043M
3,525M
238.24 %
-25M
-10,783M
193M
7,110M
-4,712M
11,822M
3,206M
3,434M
1,740M
358M
52M
411M
824M
-105M
223M
-2,072M
1,761M
102.5 %
7,123M
-550M
169M
11,822M
1,393M
10,429M
3,211M
2,230M
1,759M
381M
41M
-77M
43M
-5,883M
209M
235M
5,451M
307.32 %
1M
1,741M
11,125M
10,429M
-3,536M
13,965M
2,021M
556M
2,795M
367M
-5M
-710M
-1,769M
-1,084M
327M
7,810M
12,563M
446.15 %
-94M
7,730M
24,887M
13,965M
7,228M
6,737M
229M
2,700M
2,065M
400M
55M
-111M
245M
2,269M
848M
-3,667M
3,426M
164.58 %
-413M
277M
3,217M
6,737M
-1,039M
7,776M
1,852M
3,270M
2,589M
363M
58M
-358M
781M
1,461M
439M
-3,905M
1,710M
66.67 %
-1M
-2,358M
4,923M
7,776M
749M
7,027M
2,831M
3,713M
2,685M
327M
48M
108M
818M
-903M
403M
-1,853M
2,554M
95.16 %
-292M
-9,879M
5,203M
7,027M
903M
6,124M
3,310M
788M
1,646M
275M
40M
195M
-1,478M
-4,459M
364M
421M
10,255M
626.32 %
-397M
10,119M
20,539M
6,124M
-3,194M
9,318M
424M
1,937M
792M
279M
58M
806M
447M
7,188M
430M
-3,963M
3,323M
427.78 %
-316M
-24,608M
6,087M
9,318M
-221M
9,539M
1,507M
3,004M
2,319M
254M
46M
-117M
512M
1,482M
305M
-3,549M
1,659M
72.22 %
-279M
5,189M
5,027M
9,539M
1,170M
8,369M
2,699M
2,027M
2,289M
283M
49M
51M
-849M
1,078M
338M
-3,159M
4,967M
218.87 %
-390M
6,614M
9,948M
8,369M
-379M
8,748M
1,689M
659M
1,327M
270M
72M
501M
-1,312M
1,710M
274M
324M
9,616M
719.35 %
-927M
9,576M
19,160M
8,748M
2,375M
6,373M
385M
1,188M
-2,818M
334M
52M
558M
4,924M
-609M
481M
-4,948M
3,155M
-112.12 %
-595M
-1,386M
4,871M
6,006M
-6,522M
12,528M
707M
2,527M
1,444M
297M
53M
723M
24M
946M
362M
-3,296M
1,581M
112.12 %
-890M
-1,201M
6,286M
12,528M
810M
11,718M
2,165M
2,603M
1,372M
301M
59M
126M
91M
-2,335M
390M
-738M
1,584M
115.63 %
-893M
1,195M
6,903M
11,718M
-402M
12,120M
2,213M
788M
1,184M
328M
55M
765M
-1,510M
625M
442M
1,535M
1,505M
129.63 %
-1,304M
2,481M
13,173M
12,120M
3,565M
8,555M
346M
2,073M
547M
464M
67M
1,066M
687M
1,125M
701M
-4,762M
3,015M
530.77 %
-1,172M
-595M
4,495M
8,555M
-2,592M
11,147M
1,372M
2,903M
1,050M
420M
72M
995M
286M
4M
476M
-1,000M
11M
0 %
-353M
-936M
6,833M
11,147M
1,500M
9,647M
2,427M
3,216M
3,460M
445M
50M
-1,128M
486M
-774M
549M
-1,182M
1,512M
44.3 %
-1,417M
1,450M
7,369M
9,647M
899M
8,748M
2,667M
604M
1,493M
458M
69M
345M
-1,680M
0M
536M
399M
1,505M
100 %
-739M
1,747M
8,663M
8,748M
1,439M
7,309M
68M
2,138M
1,236M
527M
65M
260M
189M
-1,752M
883M
-3,935M
1,428M
117.86 %
-1,598M
-1,443M
6,157M
7,309M
-2,674M
9,983M
1,255M
3,272M
1,453M
482M
54M
1,096M
618M
0M
556M
-48M
1,436M
100 %
-668M
1,619M
9,535M
9,983M
1,178M
8,805M
2,716M
3,544M
3,111M
488M
57M
-972M
225M
0M
598M
47M
1,436M
46.48 %
-644M
1,902M
8,599M
8,805M
594M
8,211M
2,946M
1,574M
1,566M
473M
60M
656M
-1,189M
0M
516M
-1,177M
1,441M
94.29 %
-654M
618M
16,394M
8,211M
-747M
8,958M
1,058M
2,636M
771M
499M
66M
1,099M
62M
-4,814M
788M
-3,435M
2,670M
352.94 %
-1,199M
-86M
8,428M
8,958M
-2,126M
11,084M
1,848M
3,509M
2,122M
510M
31M
284M
674M
0M
588M
-258M
1,338M
62.5 %
-1,010M
1,653M
12,054M
11,084M
-534M
11,618M
2,921M
3,404M
2,605M
494M
73M
57M
255M
0M
581M
-143M
1,342M
51.72 %
-1,078M
1,786M
10,373M
11,618M
2,487M
9,131M
2,823M
1,066M
1,626M
473M
39M
345M
-1,430M
0M
449M
205M
10,926M
680.56 %
-875M
1,359M
21,382M
9,131M
-1,283M
10,414M
617M
2,830M
1,708M
533M
72M
328M
-280M
-1,991M
925M
-2,362M
2,475M
144.74 %
-940M
857M
12,225M
10,414M
-704M
11,118M
1,905M
3,756M
2,455M
497M
63M
-441M
1,103M
0M
556M
-1,519M
1,245M
50.91 %
-914M
529M
8,351M
11,118M
1,712M
9,406M
3,200M
3,478M
2,694M
474M
45M
-107M
429M
0M
571M
-1,299M
1,249M
46.67 %
-1,455M
805M
10,260M
9,406M
244M
9,162M
2,907M
478M
1,769M
473M
47M
216M
-2,184M
0M
498M
1,435M
12,585M
712.82 %
-1,523M
2,520M
25,191M
9,162M
720M
8,442M
-20M
2,805M
1,890M
513M
5M
159M
-238M
-510M
809M
-2,948M
2,291M
121.95 %
-940M
120M
9,896M
8,442M
-1,173M
9,615M
1,996M
3,662M
2,329M
514M
88M
-193M
821M
-978M
666M
-1,547M
1,149M
49.02 %
-1,009M
235M
10,976M
9,615M
278M
9,337M
2,996M
3,685M
2,800M
508M
89M
-51M
183M
-1,015M
713M
-774M
1,155M
40.98 %
-1,531M
1,340M
10,619M
9,337M
-1,327M
10,664M
2,972M
493M
2,067M
447M
77M
-149M
-1,846M
-2,763M
592M
1,922M
11,358M
548.89 %
-1,079M
2,523M
22,758M
10,664M
-2,139M
12,803M
-99M
2,674M
1,674M
531M
86M
-234M
-217M
-176M
1,005M
-3,410M
2,141M
130.56 %
-905M
-563M
4,884M
12,803M
121M
12,682M
1,669M
3,158M
2,243M
466M
87M
-150M
496M
-604M
725M
1,146M
16M
0 %
-2,237M
2,792M
9,951M
12,682M
2,516M
10,166M
2,433M
3,184M
2,804M
471M
105M
-286M
-114M
4M
601M
-956M
1,078M
38.33 %
-242M
18M
5,367M
10,166M
1,091M
9,075M
2,583M
458M
1,913M
486M
76M
67M
-2,058M
-11M
589M
986M
1,065M
56.1 %
-1,129M
2,718M
7,338M
9,075M
558M
8,517M
-131M
2,308M
5,784M
509M
195M
-4,829M
78M
-67M
880M
-2,580M
1,034M
17.74 %
-2,958M
220M
6,701M
8,517M
-1,992M
10,509M
1,428M
2,914M
2,067M
323M
71M
-290M
730M
1,366M
442M
990M
1,004M
47.73 %
-1M
1,678M
3,150M
10,509M
2,774M
7,735M
2,472M
2,984M
2,382M
316M
61M
-123M
349M
-516M
500M
-832M
1,015M
43.14 %
86M
99M
2,677M
7,735M
2,051M
5,684M
2,484M
1,326M
1,626M
295M
53M
105M
-787M
-915M
393M
-1,043M
1,015M
62.86 %
-2M
-149M
2,773M
5,684M
-1,337M
7,021M
933M
1,916M
1,578M
331M
99M
139M
-558M
0M
594M
-1,409M
950M
61.76 %
-1,512M
0M
3,540M
7,021M
-1,825M
8,846M
1,322M
2,608M
1,920M
320M
35M
-167M
391M
0M
419M
-1,026M
951M
48.78 %
-2M
0M
3,091M
8,846M
1,199M
7,647M
2,189M
2,789M
2,049M
302M
54M
-166M
613M
0M
513M
-1,675M
949M
45.45 %
-4M
0M
2,300M
7,647M
831M
6,816M
2,276M
873M
1,359M
283M
53M
208M
-1,010M
0M
467M
1,817M
950M
68.97 %
10M
0M
5,758M
6,816M
2,115M
4,701M
406M
1,903M
995M
285M
723M
-31M
70M
0M
598M
-3,809M
1,757M
172.73 %
0M
0M
-2,068M
4,701M
-3,096M
7,797M
1,305M
2,450M
1,890M
306M
862M
-1,017M
408M
0M
474M
-559M
880M
46.34 %
-48M
0M
258M
7,797M
1,226M
6,571M
1,976M
2,098M
1,422M
330M
-17M
1,048M
-471M
0M
510M
-1,058M
884M
63.33 %
-777M
0M
-424M
6,571M
372M
6,199M
1,588M
1,120M
1,500M
307M
75M
-59M
-695M
0M
386M
1,441M
122M
9.38 %
-254M
0M
1,379M
6,199M
2,106M
4,093M
734M
1,693M
1,214M
369M
-72M
72M
-66M
0M
557M
-261M
1,574M
126.92 %
-139M
0M
846M
4,093M
-523M
4,616M
1,136M
2,162M
1,654M
279M
-153M
38M
367M
0M
321M
-1,346M
788M
48.57 %
-741M
0M
-187M
4,616M
252M
4,364M
1,841M
2,346M
1,851M
274M
-106M
127M
149M
0M
420M
1,573M
787M
42.5 %
-240M
0M
1,263M
4,364M
732M
3,632M
1,926M
949M
1,262M
241M
76M
-91M
-444M
0M
350M
1,007M
0M
0 %
-718M
0M
1,632M
3,632M
1,192M
2,440M
599M
1,323M
678M
272M
471M
139M
-234M
0M
447M
-2,142M
1,451M
206.67 %
-1,204M
0M
373M
2,440M
-948M
3,388M
876M
1,872M
1,460M
233M
-104M
61M
265M
0M
334M
-1,617M
706M
48.39 %
-47M
0M
-871M
3,388M
-616M
4,004M
1,538M
2,055M
1,836M
224M
0M
-131M
87M
0M
370M
-2,242M
754M
41.03 %
-656M
0M
-1,586M
4,004M
-360M
4,364M
1,685M
707M
1,106M
209M
85M
68M
-733M
0M
256M
-582M
0M
0 %
-509M
0M
-74M
4,364M
-337M
4,701M
451M
1,143M
864M
256M
0M
65M
-28M
0M
266M
-1,143M
1,332M
155.56 %
-460M
0M
556M
4,701M
-250M
4,951M
877M
1,746M
1,283M
227M
0M
71M
280M
0M
257M
-1,102M
15M
0 %
-538M
0M
-635M
4,951M
-1M
4,952M
1,489M
2,162M
1,723M
223M
0M
-74M
244M
0M
211M
-3,611M
671M
38.89 %
-961M
0M
-2,021M
4,952M
-2,013M
6,965M
1,951M
1,372M
1,002M
226M
0M
215M
-66M
0M
165M
-929M
660M
66.67 %
-96M
0M
-182M
6,965M
258M
6,707M
1,207M
1,378M
1,201M
263M
0M
147M
-439M
0M
235M
-284M
620M
52 %
-267M
0M
581M
6,707M
1,342M
5,365M
1,143M
1,634M
935M
210M
0M
396M
80M
0M
168M
-1,063M
590M
63.16 %
-486M
0M
-16M
5,365M
323M
5,042M
1,466M
1,796M
1,584M
207M
0M
12M
3M
0M
182M
-851M
617M
39.39 %
-483M
0M
168M
5,042M
748M
4,294M
1,614M
1,160M
1,127M
213M
0M
128M
-261M
0M
170M
-63M
602M
52.17 %
-503M
0M
981M
4,294M
932M
3,362M
990M
1,335M
927M
228M
0M
238M
61M
0M
247M
-1,739M
1,080M
115.79 %
-502M
0M
-207M
3,362M
-294M
3,656M
1,088M
1,991M
1,223M
211M
0M
83M
324M
0M
167M
-1,226M
541M
44 %
-505M
0M
-204M
3,656M
332M
3,324M
1,824M
1,531M
1,362M
213M
0M
134M
-62M
0M
203M
-1,021M
545M
39.29 %
-91M
0M
-942M
3,324M
309M
3,015M
1,328M
599M
835M
198M
0M
160M
-491M
0M
195M
385M
0M
0 %
-342M
0M
715M
3,015M
889M
2,126M
404M
1,337M
724M
207M
0M
325M
-15M
0M
269M
-1,415M
993M
133.33 %
-213M
0M
-219M
2,126M
-521M
2,647M
1,068M
1,249M
1,161M
201M
0M
-66M
-136M
0M
208M
-1,116M
497M
43.48 %
-177M
0M
-454M
2,647M
-24M
2,671M
1,041M
1,195M
1,290M
203M
0M
-58M
-130M
0M
199M
-577M
497M
38.46 %
-118M
0M
-514M
2,671M
403M
2,268M
996M
961M
-125M
195M
0M
1,052M
-126M
0M
175M
-219M
894M
-600 %
-183M
0M
-66M
2,268M
402M
1,866M
786M
1,057M
914M
232M
0M
-46M
-144M
0M
241M
-1,304M
894M
100 %
-58M
0M
-361M
1,866M
-629M
2,495M
816M
958M
1,074M
186M
0M
-256M
-85M
0M
215M
-855M
449M
40.91 %
-87M
0M
-349M
2,495M
-104M
2,599M
743M
1,378M
1,118M
199M
0M
0M
99M
0M
176M
-1,142M
448M
40.91 %
-65M
0M
-1,117M
2,599M
-17M
2,616M
1,202M
717M
863M
186M
0M
46M
-332M
0M
137M
471M
844M
100 %
-67M
0M
453M
2,616M
797M
1,819M
580M
1,006M
242M
201M
0M
769M
-252M
0M
162M
-1,849M
844M
340 %
-3M
0M
-1,090M
1,819M
-1,126M
2,945M
844M
1,348M
1,067M
129M
0M
-96M
216M
0M
152M
-1,178M
421M
38.1 %
-7M
0M
-843M
2,945M
102M
2,843M
1,196M
1,062M
926M
226M
0M
46M
-115M
0M
192M
-119M
420M
42.11 %
-15M
0M
-170M
2,843M
389M
2,454M
870M
169M
-58M
217M
0M
765M
-701M
0M
227M
1,074M
0M
-0 %
-108M
0M
1,098M
2,454M
843M
1,611M
-58M
987M
-45M
183M
0M
858M
-87M
0M
281M
-531M
440M
-900 %
-6M
0M
-133M
1,611M
109M
1,502M
706M
1,145M
787M
209M
0M
-82M
167M
0M
256M
-350M
388M
50 %
0M
0M
14M
1,502M
-711M
2,213M
889M
1,414M
942M
215M
0M
118M
169M
0M
304M
185M
414M
42.11 %
-4M
0M
555M
2,213M
620M
1,593M
1,110M
337M
747M
185M
0M
226M
-806M
0M
228M
225M
338M
46.67 %
-5M
0M
520M
1,593M
-55M
1,648M
109M
829M
597M
174M
0M
43M
78M
0M
251M
104M
391M
66.67 %
-104M
0M
493M
1,648M
-98M
1,746M
578M
957M
888M
151M
0M
-83M
-23M
0M
202M
-899M
360M
38.89 %
-580M
0M
-18M
1,746M
-281M
2,027M
755M
1,136M
1,191M
168M
0M
-182M
-52M
0M
225M
-697M
373M
29.17 %
-585M
0M
195M
2,027M
139M
1,888M
911M
511M
857M
152M
0M
65M
-553M
0M
185M
159M
356M
41.18 %
-294M
0M
738M
1,888M
151M
1,737M
326M
589M
817M
176M
0M
-64M
-777M
0M
317M
-160M
692M
82.35 %
-305M
0M
796M
1,737M
-373M
2,110M
272M
1,316M
1,011M
149M
0M
-199M
399M
0M
304M
-1,871M
348M
35 %
-552M
0M
-1,004M
2,110M
-442M
2,552M
1,012M
1,224M
1,314M
163M
0M
-503M
100M
0M
263M
-193M
0M
0 %
-187M
0M
-47M
2,552M
617M
1,935M
961M
904M
987M
138M
0M
-289M
231M
0M
209M
-871M
0M
0 %
-218M
0M
-688M
1,935M
502M
1,433M
695M
819M
762M
119M
-453M
324M
340M
0M
308M
-886M
623M
86.67 %
-569M
0M
256M
1,433M
-733M
2,166M
511M
1,066M
967M
125M
-91M
-86M
64M
0M
302M
-745M
311M
31.58 %
-315M
0M
-137M
2,166M
392M
1,774M
764M
925M
1,050M
123M
-31M
-50M
-242M
0M
235M
-455M
0M
0 %
-331M
0M
-148M
1,774M
192M
1,582M
690M
653M
713M
112M
-5M
-7M
-126M
0M
145M
-16M
552M
78.57 %
-306M
0M
258M
1,582M
415M
1,167M
508M
814M
648M
117M
38M
28M
-160M
0M
229M
-876M
552M
84.62 %
-379M
0M
31M
1,167M
-606M
1,773M
585M
1,215M
802M
118M
-61M
-61M
407M
0M
250M
-720M
278M
37.5 %
-515M
0M
59M
1,773M
135M
1,638M
965M
738M
898M
109M
-20M
17M
-271M
0M
230M
-152M
0M
0 %
-462M
0M
285M
1,638M
362M
1,276M
508M
348M
638M
110M
-5M
-13M
-381M
0M
228M
-530M
0M
0 %
-440M
0M
-113M
1,276M
-110M
1,386M
120M
794M
567M
120M
-10M
-15M
89M
0M
309M
-933M
502M
90.91 %
-649M
0M
211M
1,386M
-367M
1,753M
485M
1,133M
708M
98M
-56M
34M
350M
0M
205M
-360M
34M
7.14 %
-141M
0M
-206M
1,753M
532M
1,221M
928M
913M
758M
102M
61M
20M
-36M
0M
179M
-380M
283M
33.33 %
-236M
0M
116M
1,221M
262M
959M
734M
343M
521M
91M
-5M
2M
-274M
0M
185M
-119M
187M
40 %
-166M
0M
216M
959M
-39M
998M
158M
630M
466M
97M
827M
45M
-724M
0M
218M
-336M
240M
55.56 %
-118M
0M
15M
-42M
-42M
107M
412M
868M
590M
90M
0M
150M
0M
0M
184M
-636M
221M
36.36 %
-126M
0M
-306M
107M
107M
159M
684M
751M
678M
85M
0M
23M
0M
0M
189M
-282M
222M
30.77 %
-329M
0M
163M
159M
159M
774M
562M
259M
454M
88M
0M
-299M
0M
0M
209M
-286M
200M
44.44 %
-107M
0M
6M
774M
-182M
956M
50M
781M
379M
73M
43M
81M
285M
0M
340M
94M
369M
100 %
-401M
0M
791M
115M
115M
0M
441M
852M
541M
89M
-38M
7M
228M
0M
342M
-611M
184M
40 %
-155M
0M
0M
-146M
-146M
66M
511M
530M
581M
87M
-31M
10M
-115M
0M
220M
-194M
0M
0 %
-258M
0M
56M
66M
66M
921M
310M
69M
383M
73M
20M
6M
-441M
0M
182M
-207M
0M
0 %
-446M
0M
207M
921M
-137M
1,058M
-113M
581M
358M
16M
-55M
-25M
327M
0M
215M
-385M
319M
85.71 %
-166M
0M
104M
-96M
-96M
246M
367M
790M
456M
76M
76M
31M
161M
0M
207M
-347M
160M
33.33 %
-115M
0M
0M
246M
246M
191M
583M
622M
482M
72M
-27M
10M
82M
0M
204M
-89M
160M
33.33 %
-111M
0M
349M
191M
191M
717M
418M
92M
321M
98M
20M
18M
-348M
0M
166M
-512M
1M
0 %
-81M
0M
-75M
717M
-712M
1,430M
-74M
398M
294M
73M
-63M
13M
92M
0M
219M
45M
272M
83.33 %
-229M
0M
534M
206M
206M
190M
179M
708M
394M
60M
0M
-27M
300M
0M
135M
-436M
136M
37.5 %
1M
0M
-296M
190M
190M
0M
573M
344M
410M
50M
0M
-43M
-65M
0M
133M
-582M
140M
37.5 %
-58M
0M
-398M
-125M
-125M
1,158M
212M
-166M
284M
61M
0M
-13M
-506M
0M
107M
428M
5M
0 %
-247M
0M
671M
1,158M
62M
1,096M
-273M
173M
248M
49M
0M
-423M
277M
0M
140M
-2,100M
120M
40 %
-357M
0M
-1,634M
-434M
-434M
237M
33M
466M
361M
46M
0M
-144M
207M
0M
125M
532M
122M
28.57 %
-313M
0M
957M
237M
237M
206M
341M
245M
346M
44M
-17M
0M
-139M
0M
121M
105M
124M
28.57 %
-255M
0M
478M
206M
206M
1,086M
124M
250M
260M
45M
5M
0M
-65M
0M
76M
-227M
125M
40 %
-242M
0M
250M
1,086M
-60M
1,145M
174M