Hitachi Zosen Corporation Estado de ingresos
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
3,708M
2.18%
3,081M
627M
476M
2,197M
65M
151M
6M
139M
2,910M
117M
80.69%
3,558M
-422M
234M
10,973M
151M
3,629M
-1.85%
3,037M
593M
465M
1,442M
50M
128M
7M
98M
3,960M
65M
68.40%
3,502M
-681M
217M
10,921M
128M
3,698M
-0.81%
3,039M
659M
520M
1,152M
60M
139M
7M
62M
2,576M
39M
89.35%
3,558M
-443M
237M
10,804M
139M
3,728M
9.12%
3,086M
642M
513M
2,553M
64M
129M
8M
33M
1,359M
20M
-58.62%
3,599M
-699M
228M
10,683M
129M
3,416M
-3.48%
2,864M
552M
486M
2,818M
65M
66M
8M
61M
1,332M
49M
141.05%
3,350M
-785M
153M
9,568M
66M
3,540M
-1.23%
2,979M
561M
505M
2,756M
70M
56M
8M
32M
1,260M
20M
-61.23%
3,484M
-814M
147M
9,741M
56M
3,584M
4.07%
3,000M
583M
449M
2,526M
64M
134M
7M
87M
0M
53M
1.16%
3,450M
0M
215M
0M
134M
3,444M
-99.04%
2,872M
572M
437M
2,762M
58M
134M
9M
81M
0M
52M
-98.98%
3,309M
0M
217M
0M
134M
359,332M
7.77%
302,494M
56,838M
44,016M
2,483M
6,181M
12,818M
1,056M
9,378M
0M
5,100M
37.13%
346,510M
0M
17,406M
0M
8,621M
333,433M
12.35%
283,260M
50,173M
42,291M
2,411M
6,285M
7,878M
1,161M
6,220M
0M
3,719M
-49.81%
325,551M
0M
16,054M
0M
7,381M
296,792M
-2.06%
246,046M
50,746M
39,380M
2,148M
7,043M
11,362M
1,315M
8,715M
0M
7,410M
-20.48%
285,426M
0M
21,006M
0M
12,561M
303,036M
5.52%
252,891M
50,145M
38,773M
2,250M
6,804M
11,367M
1,533M
12,333M
0M
9,318M
-3.68%
291,664M
0M
20,689M
0M
12,301M
287,196M
5.00%
240,715M
46,481M
27,795M
1,671M
7,022M
18,777M
1,464M
12,599M
0M
9,674M
22.36%
268,510M
0M
27,455M
0M
18,777M
273,526M
-8.40%
230,895M
42,631M
24,412M
1,482M
4,532M
22,205M
1,478M
9,892M
0M
7,906M
445.99%
255,307M
0M
30,685M
0M
22,205M
298,605M
1.05%
255,554M
43,051M
25,503M
1,617M
4,501M
16,592M
1,732M
4,619M
0M
1,448M
-90.77%
281,057M
0M
24,229M
0M
16,592M
295,502M
0.71%
255,552M
39,950M
23,922M
1,580M
3,083M
14,758M
2,549M
20,587M
0M
15,695M
1,417.89%
279,474M
0M
21,789M
0M
14,758M
293,409M
-12.12%
256,941M
36,468M
26,549M
26,549M
0M
10,884M
2,465M
3,509M
0M
1,034M
-103.56%
283,490M
0M
17,293M
0M
10,884M
333,881M
-1.13%
300,787M
33,094M
30,328M
30,328M
0M
12,397M
3,275M
-17,471M
0M
-29,057M
-2,869.97%
331,115M
0M
20,719M
0M
12,397M
337,680M
0.09%
300,579M
37,101M
34,366M
34,366M
0M
10,907M
3,736M
3,505M
0M
1,049M
-91.43%
334,945M
0M
18,766M
0M
10,907M
337,386M
-14.64%
295,895M
41,491M
34,158M
34,158M
0M
44,289M
3,909M
19,428M
0M
12,244M
-134.92%
330,053M
0M
52,499M
0M
44,289M
395,239M
-9.99%
342,063M
53,176M
40,752M
40,752M
0M
11,131M
4,436M
-32,052M
0M
-35,062M
-1,113.35%
382,815M
0M
20,532M
0M
11,131M
439,109M
-5.00%
378,325M
60,784M
45,615M
45,615M
0M
20,180M
5,145M
7,538M
0M
3,460M
18.94%
423,940M
0M
32,100M
0M
20,180M
462,202M
-2.77%
403,508M
58,694M
43,359M
43,359M
0M
17,508M
5,739M
6,819M
0M
2,909M
22.54%
446,867M
0M
30,256M
0M
17,508M
475,360M
-8.12%
411,514M
63,846M
43,448M
43,448M
0M
22,203M
5,900M
8,949M
0M
2,374M
-108.70%
454,962M
0M
35,892M
0M
22,203M
517,383M
-
471,038M
46,345M
48,891M
48,891M
0M
1,472M
6,167M
-42,725M
0M
-27,294M
-108.70%
519,929M
0M
1,472M
0M
0M
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
993M
4.90%
802M
191M
132M
0M
24M
59M
2M
52M
1,724M
40M
-8.66%
934M
-90M
80M
0M
59M
868M
13.34%
739M
130M
100M
0M
16M
30M
1M
25M
1,464M
15M
-282.59%
838M
165M
48M
0M
30M
710M
0.06%
606M
104M
127M
0M
13M
-23M
1M
-15M
-202M
-13M
-12.07%
733M
36M
-5M
0M
-23M
1,214M
-3.89%
983M
232M
124M
0M
26M
107M
2M
105M
878M
98M
29.12%
1,107M
-25M
127M
0M
107M
947M
1.29%
780M
167M
124M
0M
14M
43M
1M
56M
1,555M
44M
197.81%
903M
-103M
66M
0M
43M
766M
-14.75%
650M
116M
109M
0M
12M
7M
1M
-7M
237M
-8M
120.96%
758M
-130M
26M
0M
7M
710M
-2.09%
607M
102M
109M
0M
11M
-7M
1M
-13M
240M
-15M
-37.71%
716M
-164M
13M
0M
-7M
1,263M
-4.42%
1,041M
222M
116M
0M
12M
106M
2M
100M
2,913M
76M
95.02%
1,157M
-201M
129M
0M
106M
935M
-99.02%
795M
139M
104M
0M
12M
35M
2M
21M
782M
15M
-99.24%
900M
-227M
59M
0M
35M
898M
-99.02%
758M
140M
135M
0M
16M
6M
2M
-1M
264M
-4M
-100.22%
893M
-135M
30M
0M
6M
725M
-99.04%
603M
121M
140M
0M
14M
-18M
1M
-24M
1M
-24M
-99.35%
743M
-118M
6M
0M
-18M
1,322M
-99.04%
1,058M
263M
145M
0M
18M
118M
2M
57M
1,980M
39M
-99.78%
1,204M
-2M
144M
0M
118M
95,676M
-1.18%
78,241M
17,435M
13,787M
0M
0M
3,648M
182M
3,037M
1,124M
1,921M
-136.44%
92,028M
-155M
3,219M
0M
3,648M
91,305M
-6.14%
75,346M
15,959M
13,194M
0M
0M
2,765M
183M
2,389M
695M
1,665M
-140.60%
88,540M
-176M
2,489M
0M
2,765M
75,567M
6.46%
65,238M
10,329M
14,394M
0M
0M
-4,066M
158M
-4,857M
-1,223M
-3,648M
-44.08%
79,632M
-110M
-4,745M
0M
-4,066M
137,375M
-1.15%
106,184M
31,191M
14,639M
0M
0M
16,547M
220M
22,227M
0M
18,093M
20.44%
120,823M
0M
14,316M
0M
16,547M
96,815M
12.67%
79,375M
17,440M
13,764M
0M
0M
3,677M
207M
-4,564M
0M
-5,271M
178.01%
93,139M
0M
1,545M
0M
3,677M
97,280M
18.32%
83,106M
14,174M
14,081M
0M
0M
93M
203M
-6,660M
0M
-4,101M
77.38%
97,187M
0M
-6,457M
0M
93M
70,980M
-0.07%
64,506M
6,474M
12,900M
0M
0M
-6,426M
216M
-7,403M
0M
-6,524M
21.49%
77,406M
0M
-7,187M
0M
-6,426M
138,970M
8.73%
108,064M
30,906M
13,614M
0M
0M
17,289M
232M
17,395M
0M
15,023M
31.71%
121,678M
0M
16,143M
0M
17,289M
85,927M
-0.37%
73,598M
12,329M
13,764M
0M
0M
-1,435M
235M
-2,028M
0M
-1,896M
-50.51%
87,362M
0M
-2,011M
0M
-1,435M
82,216M
-6.96%
72,443M
9,773M
13,219M
0M
0M
-3,447M
184M
-2,869M
0M
-2,312M
384.70%
85,662M
0M
-3,138M
0M
-3,447M
71,027M
-4.03%
62,933M
8,094M
13,144M
0M
0M
-5,049M
213M
-5,778M
0M
-5,370M
8.99%
76,077M
0M
-5,565M
0M
-5,049M
127,808M
-9.05%
101,036M
26,772M
14,522M
0M
0M
12,247M
239M
11,586M
0M
11,406M
52.94%
115,558M
0M
12,210M
0M
12,247M
86,247M
-1.57%
75,920M
10,327M
13,335M
0M
0M
-3,009M
239M
-3,111M
0M
-3,831M
-960.90%
89,255M
0M
-2,666M
0M
-3,009M
88,369M
-3.32%
74,742M
13,627M
13,110M
0M
0M
519M
233M
-118M
0M
-477M
-216.91%
87,852M
0M
588M
0M
519M
74,013M
-7.23%
65,078M
8,935M
12,784M
0M
0M
-3,850M
185M
-4,992M
0M
-4,927M
101.35%
77,862M
0M
-4,265M
0M
-3,850M
140,528M
-1.01%
113,024M
27,504M
14,008M
0M
0M
13,494M
193M
9,082M
0M
7,458M
-36.99%
127,032M
0M
10,815M
0M
13,494M
87,623M
0.79%
74,286M
13,337M
11,641M
0M
0M
1,695M
184M
1,231M
0M
445M
-121.86%
85,927M
0M
1,415M
0M
1,695M
91,402M
9.89%
77,507M
13,895M
11,772M
0M
0M
2,123M
203M
1,357M
0M
408M
-115.34%
89,279M
0M
2,722M
0M
2,123M
79,778M
6.42%
69,508M
10,270M
12,635M
0M
0M
-2,365M
215M
-1,981M
0M
-2,447M
89.40%
82,143M
0M
-3,190M
0M
-2,365M
141,964M
7.95%
114,693M
27,271M
13,035M
0M
0M
14,234M
232M
12,808M
0M
11,836M
39.91%
127,728M
0M
14,503M
0M
14,234M
86,938M
0.99%
73,154M
13,784M
12,457M
0M
0M
1,325M
228M
-1,062M
0M
-2,036M
348.46%
85,611M
0M
-834M
0M
1,325M
83,179M
8.73%
71,251M
11,928M
23,476M
0M
0M
17M
268M
-2,081M
0M
-2,660M
116.79%
94,727M
0M
-1,813M
0M
17M
74,962M
14.91%
63,667M
11,295M
11,759M
0M
0M
-464M
263M
-585M
0M
-1,292M
-23.05%
75,426M
0M
-322M
0M
-464M
131,512M
3.35%
103,322M
28,190M
12,606M
0M
0M
15,580M
282M
10,562M
0M
8,460M
2.68%
115,928M
0M
12,180M
0M
15,580M
86,085M
10.38%
73,837M
12,248M
11,481M
0M
0M
767M
257M
618M
0M
-454M
2.02%
85,318M
0M
878M
0M
767M
76,501M
9.28%
65,335M
11,166M
10,435M
0M
0M
731M
248M
-599M
0M
-1,227M
-483.44%
75,770M
0M
-354M
0M
731M
65,234M
12.10%
60,000M
5,234M
9,494M
0M
0M
-4,260M
269M
-1,203M
0M
-1,679M
-61.80%
69,494M
0M
-4,080M
0M
-4,260M
127,243M
27.87%
103,693M
23,550M
12,368M
0M
0M
11,177M
264M
9,530M
0M
8,239M
8.48%
116,061M
0M
9,747M
0M
11,177M
77,992M
21.77%
66,988M
11,004M
10,585M
0M
0M
420M
298M
570M
0M
-445M
-54.96%
77,573M
0M
868M
0M
420M
70,006M
-0.74%
59,107M
10,899M
9,994M
0M
0M
905M
261M
1,019M
0M
320M
-78.32%
69,101M
0M
1,280M
0M
905M
58,192M
-7.19%
53,472M
4,720M
9,344M
0M
0M
-4,624M
338M
-4,899M
0M
-4,395M
553.05%
62,816M
0M
-4,561M
0M
-4,624M
99,512M
-0.25%
78,877M
20,635M
10,711M
0M
0M
9,920M
300M
7,793M
0M
7,595M
1.54%
89,588M
0M
9,783M
0M
9,920M
64,050M
-17.89%
55,524M
8,526M
8,979M
0M
0M
29M
311M
-282M
0M
-988M
-577.29%
64,503M
0M
29M
0M
0M
70,529M
1.80%
58,471M
12,058M
9,696M
0M
0M
1,764M
336M
1,428M
0M
1,476M
48.79%
68,167M
0M
1,764M
0M
0M
62,701M
11.99%
53,174M
9,527M
9,994M
0M
0M
-467M
368M
-224M
0M
-673M
-205.32%
63,168M
0M
144M
0M
-467M
99,764M
2.63%
85,048M
14,716M
289M
0M
0M
13,749M
334M
8,670M
0M
7,480M
447.99%
85,337M
0M
13,749M
0M
0M
78,005M
14.38%
65,520M
12,485M
10,632M
0M
0M
2,168M
427M
1,535M
0M
207M
-92.36%
76,152M
0M
2,168M
0M
0M
69,281M
-0.56%
56,133M
13,148M
11,002M
0M
0M
1,515M
390M
1,154M
0M
992M
-76.21%
67,135M
0M
1,515M
0M
0M
55,986M
7.43%
46,190M
9,796M
10,321M
0M
0M
847M
382M
974M
0M
639M
-55.28%
56,511M
0M
847M
0M
0M
97,210M
5.44%
82,011M
15,199M
3,698M
0M
0M
8,988M
370M
3,291M
0M
1,365M
-203.10%
85,709M
0M
11,206M
0M
8,988M
68,197M
17.70%
57,694M
10,503M
8,039M
0M
0M
2,437M
336M
3,263M
0M
2,709M
26.41%
65,733M
0M
4,652M
0M
2,437M
69,673M
6.48%
57,359M
12,314M
8,415M
0M
0M
4,886M
365M
4,521M
0M
4,170M
-8.63%
65,774M
0M
7,040M
0M
4,886M
52,114M
-10.07%
43,651M
8,463M
7,642M
0M
0M
2,489M
393M
1,523M
0M
1,429M
-43.34%
51,293M
0M
4,580M
0M
2,489M
92,197M
-13.98%
78,243M
13,954M
3,383M
0M
0M
10,922M
373M
-286M
0M
-1,324M
-126.10%
81,626M
0M
13,202M
0M
10,922M
57,941M
-16.87%
48,732M
9,209M
7,141M
0M
0M
3,405M
364M
3,041M
0M
2,143M
-233.11%
55,873M
0M
5,561M
0M
3,405M
65,435M
-3.97%
54,576M
10,859M
6,935M
0M
0M
4,863M
364M
4,499M
0M
4,564M
-248.18%
61,511M
0M
6,972M
0M
4,863M
57,952M
8.15%
49,342M
8,610M
6,952M
0M
0M
3,013M
376M
2,637M
0M
2,522M
136.81%
56,294M
0M
4,948M
0M
3,013M
107,184M
-
91,994M
15,190M
2,780M
0M
0M
12,393M
399M
6,130M
0M
5,072M
136.81%
94,774M
0M
14,856M
0M
12,393M
69,699M
-
60,712M
8,987M
8,047M
0M
0M
-423M
399M
-822M
0M
-1,610M
136.81%
68,759M
0M
1,403M
0M
-423M
68,137M
-
58,407M
9,730M
7,373M
0M
0M
2,853M
438M
-2,486M
0M
-3,080M
136.81%
65,780M
0M
4,558M
0M
2,853M
53,585M
-
44,440M
9,145M
7,303M
0M
0M
2,036M
495M
1,797M
0M
1,065M
136.81%
51,743M
0M
3,679M
0M
2,036M