Sportsmans Income Statement
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
1,400M
-7.08%
939M
460M
402M
378M
0M
58M
4M
54M
13M
41M
-62.65%
1,341M
-4M
90M
32M
58M
1,506M
3.74%
1,016M
490M
400M
379M
0M
91M
1M
144M
36M
108M
18.70%
1,415M
-1M
117M
26M
91M
1,452M
63.78%
975M
476M
354M
338M
0M
123M
4M
121M
30M
91M
352.04%
1,329M
-4M
145M
22M
123M
886M
4.39%
590M
297M
263M
252M
0M
33M
8M
25M
5M
20M
-14.88%
853M
-8M
53M
19M
33M
849M
4.87%
564M
285M
241M
241M
0M
44M
13M
31M
7M
24M
33.86%
805M
-13M
62M
18M
44M
810M
3.81%
536M
274M
227M
227M
0M
47M
14M
33M
15M
18M
-40.20%
763M
-14M
64M
18M
47M
780M
6.86%
517M
263M
203M
203M
0M
61M
13M
47M
18M
30M
6.83%
719M
-13M
75M
0M
61M
730M
10.59%
491M
239M
179M
179M
0M
59M
14M
45M
17M
28M
101.47%
671M
0M
71M
0M
59M
660M
2.62%
445M
215M
170M
170M
0M
45M
22M
22M
0M
14M
-36.63%
615M
0M
54M
0M
45M
643M
22.06%
436M
207M
147M
145M
0M
60M
25M
35M
0M
22M
-22.53%
583M
0M
73M
0M
60M
527M
39.94%
364M
163M
109M
108M
0M
53M
6M
47M
0M
28M
-16.68%
474M
0M
57M
0M
53M
377M
-
259M
117M
90M
0M
0M
27M
4M
22M
0M
34M
-16.68%
349M
0M
31M
0M
28M
Concept
Total Revenue
YoY
Cost of Goods Sold (COGS)
Gross Profit
Operating expenses
Selling, General & Administrative
Research & Development
Operating Income
Interest Expense
Income Before Tax
Tax Provision
Net Income
YoY
Total Expenses
Net Interest Income
EBITDA
Reconciled Depreciation
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
3Q2020
2Q2020
2Q2020
1Q2020
1Q2020
4Q2019
4Q2019
3Q2019
2Q2019
2Q2019
1Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
3Q2012
2Q2012
341M
-5.32%
237M
103M
100M
100M
0M
3M
4M
-1M
0M
-1M
-110.34%
337M
-4M
14M
11M
3M
309M
-11.83%
209M
101M
102M
102M
0M
-2M
4M
-5M
-2M
-3M
-122.50%
311M
-4M
7M
9M
-2M
268M
-13.56%
187M
80M
99M
99M
0M
-19M
2M
-21M
-5M
-16M
-882.73%
286M
-2M
-10M
9M
-19M
379M
-8.89%
256M
123M
107M
83M
0M
16M
2M
14M
3M
11M
-81.13%
363M
-2M
25M
9M
16M
360M
-10.30%
239M
121M
102M
107M
0M
19M
1M
17M
3M
13M
-41.10%
341M
-2M
26M
8M
19M
351M
-2.97%
233M
118M
97M
102M
0M
21M
1M
20M
4M
15M
-17.54%
331M
-1M
28M
8M
21M
310M
-5.35%
210M
99M
96M
97M
0M
3M
1M
2M
5M
2M
-80.88%
306M
-1M
10M
8M
3M
416M
-5.00%
280M
137M
113M
96M
0M
23M
0M
78M
0M
58M
97.63%
393M
-1M
23M
7M
16M
401M
3.96%
271M
130M
100M
113M
0M
30M
0M
29M
19M
22M
-28.28%
371M
0M
36M
7M
30M
362M
-5.04%
242M
120M
96M
100M
0M
24M
0M
24M
7M
18M
-45.40%
338M
0M
31M
7M
24M
327M
-14.17%
223M
104M
90M
96M
0M
14M
0M
13M
6M
10M
-67.81%
313M
0M
19M
6M
14M
438M
77.53%
296M
142M
103M
90M
0M
39M
0M
39M
3M
30M
-2,716.55%
399M
0M
39M
6M
34M
386M
56.28%
255M
131M
92M
103M
0M
38M
1M
40M
9M
30M
-2,797.52%
347M
0M
44M
6M
38M
381M
47.58%
252M
129M
84M
84M
0M
45M
1M
44M
10M
32M
235.24%
336M
-1M
51M
5M
45M
381M
47.58%
252M
129M
84M
84M
0M
45M
1M
44M
12M
32M
235.24%
336M
-1M
45M
0M
40M
247M
1.80%
172M
75M
75M
75M
0M
0M
2M
-2M
-1M
-1M
-110.77%
247M
-2M
5M
5M
0M
247M
1.80%
172M
75M
75M
92M
0M
0M
2M
-2M
-1M
-1M
-110.77%
247M
-2M
5M
0M
0M
258M
21.90%
173M
85M
72M
72M
0M
13M
1M
12M
-1M
10M
76.12%
245M
-2M
18M
5M
13M
258M
21.90%
173M
85M
72M
191M
0M
13M
1M
12M
2M
10M
76.12%
245M
-1M
13M
0M
8M
242M
39.33%
158M
84M
68M
68M
0M
16M
2M
14M
2M
10M
-292.21%
227M
-1M
21M
5M
16M
242M
-0.09%
158M
84M
68M
68M
0M
16M
2M
14M
3M
10M
-1.28%
227M
-2M
21M
0M
16M
212M
-12.74%
139M
73M
63M
63M
0M
10M
2M
7M
2M
5M
-48.27%
202M
-2M
14M
0M
10M
212M
-5.08%
139M
73M
63M
63M
0M
10M
2M
7M
2M
5M
-55.65%
202M
-2M
14M
5M
10M
174M
-14.40%
120M
54M
60M
60M
0M
-5M
2M
-7M
0M
-5M
-183.33%
179M
0M
-1M
0M
-5M
243M
34.78%
163M
80M
63M
63M
0M
17M
3M
14M
0M
11M
-282.38%
226M
0M
22M
5M
17M
243M
-0.20%
163M
80M
63M
63M
0M
17M
3M
14M
4M
11M
80.52%
226M
0M
22M
0M
17M
223M
2.29%
146M
78M
60M
60M
0M
18M
3M
15M
0M
12M
26.41%
206M
0M
22M
4M
18M
203M
6.16%
131M
72M
59M
59M
0M
13M
4M
9M
0M
7M
-0.05%
190M
0M
13M
5M
9M
180M
14.76%
124M
56M
59M
59M
0M
-4M
4M
-7M
0M
-6M
29.31%
184M
0M
1M
0M
-4M
243M
9.84%
164M
80M
63M
63M
0M
17M
4M
13M
0M
6M
-44.14%
227M
0M
17M
5M
12M
218M
0.44%
141M
77M
57M
57M
0M
20M
3M
16M
0M
10M
-6.71%
199M
0M
24M
12M
20M
191M
0.89%
123M
69M
54M
54M
0M
14M
3M
11M
0M
7M
-21.07%
177M
0M
19M
4M
14M
157M
3.48%
108M
49M
52M
52M
0M
-4M
3M
-7M
0M
-5M
-1,549.20%
161M
0M
0M
0M
-4M
221M
4.06%
147M
74M
53M
53M
0M
21M
3M
18M
0M
11M
-7.46%
200M
0M
25M
4M
21M
217M
8.74%
143M
74M
54M
54M
0M
21M
3M
17M
0M
11M
10.20%
197M
0M
24M
5M
21M
190M
9.72%
124M
66M
50M
50M
0M
17M
3M
14M
0M
8M
1.27%
173M
0M
20M
3M
17M
152M
4.93%
103M
48M
46M
46M
0M
2M
4M
-1M
0M
0M
-122.87%
149M
0M
5M
0M
2M
213M
14.63%
142M
71M
49M
49M
0M
22M
4M
19M
0M
11M
258.97%
191M
0M
25M
3M
22M
200M
9.41%
133M
67M
47M
47M
0M
19M
4M
16M
0M
10M
7.01%
181M
0M
22M
3M
19M
173M
8.48%
115M
58M
41M
41M
0M
17M
3M
13M
0M
8M
61.96%
156M
0M
17M
3M
14M
144M
9.11%
101M
43M
42M
42M
0M
1M
3M
-2M
0M
-1M
-59.62%
143M
0M
4M
0M
1M
186M
5.61%
124M
62M
47M
47M
0M
14M
9M
5M
0M
3M
-57.19%
171M
0M
17M
3M
14M
183M
4.27%
122M
61M
42M
42M
0M
19M
4M
15M
0M
9M
301.26%
164M
0M
20M
2M
19M
159M
2.32%
107M
53M
40M
40M
0M
12M
4M
8M
0M
5M
-33.87%
147M
0M
15M
2M
12M
132M
-3.00%
92M
40M
40M
40M
0M
0M
5M
-5M
0M
-3M
-175.53%
133M
0M
2M
0M
0M
176M
-7.03%
119M
57M
40M
0M
0M
16M
6M
11M
0M
7M
-46.95%
159M
0M
25M
2M
16M
175M
34.80%
120M
55M
38M
40M
0M
17M
13M
4M
0M
2M
-69.85%
158M
0M
19M
9M
17M
156M
20.02%
104M
52M
36M
38M
0M
16M
3M
13M
0M
8M
3.89%
140M
0M
18M
2M
16M
137M
20.81%
94M
43M
32M
36M
0M
11M
3M
7M
0M
4M
-19.29%
126M
0M
12M
2M
11M
189M
98.84%
131M
58M
32M
30M
0M
27M
3M
24M
0M
14M
1,054.55%
163M
0M
27M
1M
26M
130M
-
90M
40M
27M
108M
0M
13M
1M
12M
0M
7M
1,054.55%
117M
0M
13M
1M
13M
130M
-
90M
40M
27M
0M
0M
13M
1M
12M
0M
7M
1,054.55%
117M
0M
13M
0M
12M
113M
-
76M
0M
0M
0M
0M
0M
0M
0M
0M
6M
1,054.55%
0M
0M
0M
0M
0M
95M
-
68M
0M
0M
0M
0M
0M
0M
0M
0M
1M
1,054.55%
0M
0M
0M
0M
0M