Lowe''s Companies Inc Estado de ingresos
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
86,377M
-11.01%
59,250M
27,127M
15,593M
15,570M
0M
11,534M
1,483M
10,175M
2,449M
7,726M
20.02%
74,843M
-1,382M
13,457M
1,923M
11,534M
97,059M
0.84%
64,802M
32,257M
22,098M
19,463M
0M
10,159M
1,160M
9,036M
2,599M
6,437M
-23.75%
86,900M
-1,123M
12,140M
1,981M
10,159M
96,250M
7.43%
64,194M
32,056M
19,963M
17,424M
0M
12,093M
897M
11,208M
2,766M
8,442M
44.68%
84,157M
-885M
13,975M
1,882M
12,093M
89,597M
24.19%
60,025M
29,572M
19,925M
17,728M
0M
9,647M
848M
7,739M
1,904M
5,835M
36.30%
79,950M
-848M
12,301M
1,594M
9,647M
72,148M
1.18%
49,205M
22,943M
16,629M
14,496M
0M
6,314M
691M
5,623M
1,342M
4,281M
85.00%
65,834M
-691M
7,724M
1,410M
6,314M
71,309M
3.92%
48,401M
22,908M
18,890M
16,285M
0M
4,018M
624M
3,394M
1,080M
2,314M
-32.87%
67,291M
-624M
5,625M
1,607M
4,018M
68,619M
5.54%
45,210M
23,409M
16,823M
14,444M
0M
6,586M
633M
5,489M
2,042M
3,447M
11.52%
62,033M
-633M
8,590M
1,540M
7,050M
65,017M
10.06%
42,553M
22,464M
16,618M
14,375M
0M
5,846M
645M
5,201M
2,108M
3,091M
21.41%
59,171M
-645M
7,436M
0M
5,846M
59,074M
5.07%
38,504M
20,570M
15,599M
14,105M
0M
4,971M
552M
4,419M
1,873M
2,546M
-5.63%
54,103M
0M
6,558M
0M
4,971M
56,223M
5.25%
36,665M
19,558M
14,766M
13,253M
0M
4,792M
516M
4,276M
0M
2,698M
18.02%
51,431M
0M
6,378M
0M
4,792M
53,417M
5.73%
34,941M
18,476M
14,327M
12,865M
0M
4,149M
476M
3,673M
0M
2,286M
16.69%
49,268M
0M
5,711M
0M
4,149M
50,521M
0.62%
33,194M
17,327M
13,767M
12,167M
0M
3,560M
423M
3,137M
0M
1,959M
6.53%
46,961M
0M
5,183M
0M
3,560M
50,208M
2.85%
32,858M
17,350M
14,073M
12,205M
0M
3,277M
377M
2,906M
0M
1,839M
-8.51%
46,931M
0M
4,856M
0M
3,277M
48,815M
3.38%
31,663M
17,152M
13,592M
11,935M
0M
3,560M
332M
3,228M
0M
2,010M
12.73%
45,255M
0M
5,244M
0M
3,560M
47,220M
-2.09%
30,757M
16,463M
13,302M
11,623M
0M
3,112M
287M
2,825M
0M
1,783M
-18.77%
44,059M
0M
4,894M
0M
3,161M
48,230M
-0.11%
31,729M
16,501M
12,715M
11,176M
0M
3,786M
280M
3,506M
0M
2,195M
-21.86%
44,444M
0M
5,453M
0M
3,786M
48,283M
2.89%
31,556M
16,727M
12,022M
10,656M
0M
4,705M
194M
4,511M
0M
2,809M
-9.53%
43,578M
0M
6,169M
0M
4,705M
46,927M
8.52%
30,729M
16,198M
11,046M
9,884M
0M
5,152M
154M
4,998M
0M
3,105M
12.05%
41,775M
0M
6,389M
0M
5,152M
43,243M
18.59%
28,443M
14,800M
10,136M
9,156M
0M
4,664M
158M
4,506M
0M
2,771M
27.34%
38,579M
0M
5,715M
0M
4,664M
36,464M
18.24%
24,165M
12,299M
8,587M
7,685M
0M
3,712M
176M
3,536M
0M
2,176M
15.93%
32,752M
0M
4,632M
0M
3,712M
30,838M
16.41%
21,231M
9,607M
6,429M
5,671M
0M
3,178M
165M
2,998M
0M
1,877M
27.60%
27,660M
0M
3,959M
0M
3,178M
26,491M
19.81%
18,465M
8,026M
5,485M
4,859M
0M
2,541M
182M
2,359M
0M
1,471M
43.76%
23,950M
0M
3,186M
0M
2,541M
22,111M
17.75%
15,743M
6,368M
4,588M
4,053M
0M
1,780M
155M
1,624M
0M
1,023M
26.35%
20,331M
0M
2,315M
0M
1,781M
18,779M
18.06%
13,487M
5,292M
3,889M
3,480M
0M
1,402M
121M
1,281M
0M
810M
20.37%
17,376M
0M
1,812M
0M
1,402M
15,906M
29.90%
11,525M
4,381M
3,209M
2,871M
0M
1,172M
109M
1,063M
0M
673M
39.47%
14,733M
0M
1,535M
0M
1,197M
12,245M
20.80%
8,950M
3,295M
2,462M
2,190M
0M
833M
75M
758M
0M
482M
34.94%
11,412M
0M
1,105M
0M
833M
10,137M
17.87%
7,447M
2,690M
2,066M
1,825M
0M
624M
66M
559M
0M
358M
22.35%
9,513M
0M
865M
0M
624M
8,600M
21.55%
6,375M
2,225M
1,655M
1,455M
0M
571M
117M
454M
0M
292M
29.29%
8,029M
0M
839M
0M
639M
7,075M
15.79%
5,309M
1,767M
1,331M
1,177M
0M
436M
84M
352M
0M
226M
1.07%
6,639M
0M
636M
0M
482M
6,111M
-
4,595M
1,516M
1,128M
1,015M
0M
388M
45M
344M
0M
224M
1.07%
5,722M
0M
501M
0M
388M
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
18,602M
-17.12%
13,018M
5,584M
3,818M
3,897M
0M
1,766M
372M
1,339M
319M
1,020M
6.47%
16,836M
-349M
2,262M
496M
1,766M
20,471M
-12.81%
13,580M
6,891M
4,195M
3,761M
0M
2,696M
372M
2,351M
578M
1,773M
1,051.30%
17,775M
-345M
3,182M
486M
2,696M
24,956M
-9.17%
16,557M
8,399M
4,513M
4,086M
0M
3,886M
376M
3,545M
872M
2,673M
-10.66%
21,070M
-341M
4,362M
476M
3,886M
22,347M
-5.55%
14,820M
7,527M
4,239M
3,824M
0M
3,288M
349M
2,939M
679M
2,260M
-3.13%
19,059M
-349M
3,753M
465M
3,288M
22,445M
5.18%
15,189M
7,256M
5,552M
4,262M
0M
1,704M
337M
1,382M
425M
958M
-20.56%
20,741M
-322M
2,176M
472M
1,704M
23,479M
-3.86%
15,661M
7,818M
6,894M
6,443M
0M
924M
309M
629M
475M
154M
-91.88%
22,555M
-295M
1,426M
502M
924M
27,476M
-0.34%
18,343M
9,133M
4,904M
4,455M
0M
4,229M
269M
3,965M
973M
2,992M
-0.86%
23,247M
-264M
4,733M
504M
4,229M
23,659M
3.23%
15,609M
8,050M
4,748M
4,303M
0M
3,302M
245M
3,059M
726M
2,333M
0.52%
20,357M
-243M
3,805M
503M
3,302M
21,339M
5.06%
14,312M
7,027M
5,178M
4,741M
0M
1,849M
237M
1,614M
408M
1,206M
23.31%
19,490M
-235M
2,343M
494M
1,849M
24,422M
24.13%
16,292M
8,130M
4,798M
4,373M
0M
2,789M
226M
2,566M
670M
1,896M
173.99%
20,129M
-223M
3,270M
481M
2,789M
27,570M
0.98%
18,258M
9,312M
5,102M
4,693M
0M
4,210M
220M
3,994M
976M
3,018M
6.72%
23,360M
-216M
4,674M
464M
4,210M
22,918M
2.73%
15,331M
7,587M
4,885M
4,494M
0M
3,245M
211M
3,034M
713M
2,321M
73.60%
21,177M
-211M
3,688M
443M
3,245M
20,311M
26.73%
13,855M
6,456M
4,932M
4,541M
0M
1,524M
204M
1,320M
342M
978M
92.14%
18,787M
-204M
1,966M
442M
1,524M
19,675M
10.90%
13,162M
6,513M
5,125M
4,196M
0M
2,175M
221M
894M
202M
692M
-34.03%
20,134M
-221M
3,640M
405M
3,235M
27,302M
30.06%
17,998M
9,304M
5,347M
5,020M
0M
3,957M
219M
3,738M
910M
2,828M
68.74%
23,345M
-219M
4,331M
374M
3,957M
22,309M
28.30%
15,009M
7,300M
4,522M
4,196M
0M
1,991M
205M
1,786M
449M
1,337M
27.82%
17,684M
-205M
2,364M
373M
1,991M
16,027M
2.43%
11,046M
4,981M
4,023M
11,629M
0M
958M
183M
775M
265M
509M
-161.77%
15,069M
-183M
1,339M
381M
958M
17,741M
2.19%
12,160M
5,581M
4,082M
3,719M
0M
1,558M
177M
1,381M
332M
1,049M
66.77%
15,830M
-177M
1,903M
345M
1,558M
20,992M
0.50%
14,252M
6,740M
4,359M
4,048M
0M
2,381M
169M
2,212M
536M
1,676M
10.26%
18,611M
-169M
2,728M
347M
2,381M
17,388M
-0.16%
11,748M
5,640M
4,164M
3,862M
0M
1,417M
162M
1,255M
209M
1,046M
5.87%
16,324M
-162M
1,754M
337M
1,417M
15,647M
0.99%
11,610M
4,037M
5,465M
3,643M
0M
-567M
158M
-725M
97M
-824M
-248.74%
16,214M
0M
-166M
401M
-567M
17,360M
2.97%
11,348M
6,012M
4,703M
3,722M
0M
957M
153M
804M
0M
629M
-27.87%
16,458M
0M
1,412M
455M
957M
20,888M
7.15%
13,689M
7,199M
5,036M
4,156M
0M
2,163M
153M
2,010M
0M
1,520M
7.12%
18,725M
0M
2,527M
364M
2,163M
17,415M
3.85%
11,755M
5,660M
4,547M
3,934M
0M
1,465M
160M
1,305M
0M
988M
64.12%
15,895M
0M
1,852M
387M
1,465M
15,494M
-1.84%
10,268M
5,226M
4,128M
2,829M
0M
1,098M
154M
944M
0M
554M
-16.44%
14,396M
0M
1,490M
392M
1,098M
16,860M
10.67%
11,060M
5,800M
4,166M
3,808M
0M
1,547M
160M
1,387M
0M
872M
130.69%
15,223M
0M
1,927M
380M
1,547M
19,495M
6.76%
12,825M
6,670M
4,288M
3,931M
0M
2,382M
159M
2,223M
0M
1,419M
21.59%
17,113M
0M
2,761M
379M
2,382M
16,770M
6.55%
11,057M
5,713M
4,241M
3,876M
0M
1,559M
161M
934M
0M
602M
-31.90%
15,301M
0M
2,412M
389M
2,023M
15,784M
19.25%
10,352M
5,432M
4,163M
3,021M
0M
1,269M
159M
1,110M
0M
663M
5,927.27%
14,515M
0M
1,669M
400M
1,269M
15,234M
7.82%
9,897M
5,337M
4,468M
4,090M
0M
939M
163M
776M
0M
378M
-48.64%
14,800M
0M
1,351M
412M
939M
18,260M
5.26%
11,972M
6,288M
4,237M
3,871M
0M
2,417M
166M
1,885M
0M
1,167M
3.64%
16,209M
0M
2,446M
395M
2,051M
15,739M
9.60%
10,332M
5,407M
3,751M
3,394M
0M
1,937M
156M
1,430M
0M
884M
31.35%
13,648M
0M
1,969M
383M
1,586M
13,236M
5.54%
8,648M
4,588M
4,149M
3,781M
0M
439M
144M
295M
0M
11M
-97.56%
12,797M
0M
834M
395M
439M
14,129M
5.42%
9,117M
5,012M
3,662M
3,287M
0M
1,703M
141M
1,187M
0M
736M
25.81%
13,032M
0M
1,729M
401M
1,328M
17,348M
4.51%
11,367M
5,981M
4,009M
3,634M
0M
2,347M
133M
1,839M
0M
1,126M
8.37%
15,376M
0M
2,372M
400M
1,972M
14,360M
4.96%
9,370M
4,990M
3,780M
3,413M
0M
1,597M
134M
1,098M
0M
673M
7.85%
12,897M
0M
1,623M
391M
1,232M
12,541M
7.56%
8,194M
4,347M
3,527M
3,166M
0M
819M
132M
687M
0M
450M
47.06%
11,721M
0M
1,206M
387M
819M
13,403M
2.41%
8,645M
4,758M
3,630M
3,255M
0M
1,463M
134M
954M
0M
585M
17.23%
12,593M
0M
1,489M
401M
1,088M
16,599M
5.65%
10,864M
5,735M
3,916M
3,541M
0M
2,194M
126M
1,693M
0M
1,039M
10.41%
14,780M
0M
2,219M
400M
1,819M
13,681M
5.59%
8,963M
4,718M
3,692M
3,319M
0M
1,221M
124M
942M
0M
624M
15.56%
12,337M
0M
1,464M
398M
1,066M
11,660M
5.56%
7,618M
4,042M
3,415M
3,045M
0M
627M
128M
499M
0M
306M
6.25%
11,033M
0M
1,022M
395M
627M
13,088M
-0.49%
8,533M
4,555M
3,557M
3,184M
0M
1,297M
125M
799M
0M
499M
26.01%
12,033M
0M
1,324M
400M
924M
15,711M
10.26%
10,314M
5,397M
3,781M
3,414M
0M
1,983M
110M
1,506M
0M
941M
25.97%
14,095M
0M
2,007M
391M
1,616M
12,957M
7.32%
8,476M
4,481M
3,574M
3,221M
0M
1,333M
113M
868M
0M
540M
2.47%
12,107M
0M
1,357M
376M
981M
11,046M
-5.01%
7,261M
3,785M
3,221M
2,731M
0M
564M
109M
455M
0M
288M
-10.56%
10,482M
0M
1,002M
438M
564M
13,153M
7.94%
8,589M
4,564M
3,394M
3,023M
0M
1,120M
114M
635M
0M
396M
76.00%
11,324M
0M
1,145M
396M
749M
14,249M
-2.02%
9,415M
4,834M
3,541M
3,172M
0M
1,293M
96M
1,197M
0M
747M
-10.00%
12,956M
0M
1,686M
393M
1,293M
12,073M
1.86%
7,930M
4,143M
3,611M
3,241M
0M
1,323M
102M
850M
0M
527M
14.32%
12,200M
0M
1,349M
396M
953M
11,629M
10.96%
7,650M
3,979M
3,392M
3,009M
0M
-2,417M
91M
485M
0M
322M
12.98%
11,042M
0M
984M
408M
576M
12,185M
-1.64%
7,866M
4,319M
3,594M
3,233M
0M
443M
97M
352M
0M
225M
-44.31%
11,409M
0M
828M
385M
443M
14,543M
1.27%
9,527M
5,016M
3,597M
3,232M
0M
1,784M
93M
1,329M
0M
830M
-0.24%
13,124M
0M
1,808M
389M
1,419M
11,852M
2.29%
7,815M
4,037M
3,491M
3,120M
0M
1,199M
88M
740M
0M
461M
-5.73%
11,357M
0M
1,225M
397M
828M
10,480M
3.07%
6,754M
3,726M
3,184M
2,792M
0M
-2,894M
78M
456M
0M
285M
39.02%
9,938M
0M
946M
412M
534M
12,388M
4.70%
8,030M
4,358M
3,330M
2,931M
0M
731M
80M
651M
0M
404M
17.44%
10,856M
0M
1,155M
424M
731M
14,361M
3.73%
9,355M
5,006M
3,587M
3,189M
0M
1,817M
84M
1,335M
0M
832M
9.62%
12,942M
0M
1,843M
424M
1,419M
11,587M
1.86%
7,526M
4,061M
3,490M
3,093M
0M
1,265M
82M
786M
0M
489M
2.73%
11,520M
0M
1,292M
424M
868M
10,168M
1.84%
6,614M
3,554M
3,215M
2,775M
0M
-2,749M
60M
321M
0M
205M
26.54%
9,829M
0M
811M
430M
381M
11,832M
-1.47%
7,636M
4,196M
3,275M
2,882M
0M
999M
77M
528M
0M
344M
-29.51%
10,760M
0M
1,048M
433M
615M
13,844M
-4.58%
9,021M
4,823M
3,517M
3,109M
0M
1,714M
76M
1,216M
0M
759M
-19.08%
12,538M
0M
1,714M
436M
1,306M
11,375M
-3.01%
7,485M
3,890M
3,345M
2,957M
0M
1,252M
83M
760M
0M
476M
-21.58%
10,981M
0M
1,290M
434M
856M
9,984M
-3.81%
6,616M
3,368M
3,039M
2,641M
0M
329M
198M
259M
0M
162M
-60.29%
9,655M
0M
764M
435M
329M
12,009M
-1.34%
7,843M
4,166M
3,142M
2,757M
0M
1,124M
10M
778M
0M
488M
-24.11%
10,885M
0M
1,259M
416M
843M
14,509M
2.41%
9,527M
4,982M
3,416M
3,035M
0M
1,566M
69M
1,497M
0M
938M
-7.95%
12,943M
0M
1,978M
412M
1,566M
11,728M
1.41%
7,743M
3,985M
3,118M
2,743M
0M
1,048M
139M
972M
0M
607M
-17.86%
10,961M
0M
1,452M
404M
1,048M
10,379M
-0.25%
6,758M
3,621M
2,922M
2,550M
0M
699M
147M
653M
0M
408M
-33.44%
9,680M
0M
1,094M
395M
699M
12,172M
2.11%
7,913M
4,259M
2,884M
2,544M
0M
1,687M
16M
1,030M
0M
643M
-10.20%
10,485M
0M
1,448M
368M
1,080M
14,167M
5.81%
9,284M
4,883M
3,197M
2,865M
0M
1,686M
50M
1,636M
0M
1,019M
8.98%
12,481M
0M
2,042M
356M
1,686M
11,565M
3.16%
7,601M
3,964M
3,020M
2,697M
0M
1,239M
113M
1,192M
0M
739M
-12.13%
10,933M
0M
1,584M
345M
1,239M
10,405M
-3.73%
6,718M
3,687M
2,691M
2,384M
0M
996M
110M
952M
0M
613M
-11.67%
9,409M
0M
1,326M
330M
996M
11,921M
20.26%
7,752M
4,169M
2,661M
2,364M
0M
1,204M
39M
1,159M
0M
716M
10.32%
10,007M
0M
1,520M
316M
1,204M
13,389M
12.24%
8,911M
4,478M
2,928M
2,645M
0M
1,550M
30M
1,520M
0M
935M
11.58%
11,839M
0M
1,851M
301M
1,550M
11,211M
5.84%
7,346M
3,865M
2,766M
2,492M
0M
1,403M
119M
1,368M
0M
841M
42.54%
10,518M
0M
1,693M
290M
1,403M
10,808M
26.41%
7,055M
3,753M
2,588M
2,360M
0M
1,165M
122M
1,129M
0M
694M
40.20%
9,643M
0M
1,445M
280M
1,165M
9,913M
14.19%
6,498M
3,415M
2,504M
2,247M
0M
1,091M
73M
1,055M
0M
649M
24.33%
9,501M
0M
1,357M
266M
1,091M
11,929M
17.31%
7,892M
4,037M
2,635M
2,388M
0M
1,402M
39M
1,363M
0M
838M
19.03%
10,527M
0M
1,654M
252M
1,402M
10,592M
16.86%
6,997M
3,595M
2,409M
2,161M
0M
1,006M
10M
959M
0M
590M
29.67%
8,907M
0M
1,259M
253M
1,006M
8,550M
23.39%
5,560M
2,990M
2,143M
1,885M
0M
847M
133M
804M
0M
495M
21.32%
7,703M
0M
1,104M
257M
847M
8,681M
20.39%
5,811M
2,870M
2,160M
1,938M
0M
508M
85M
851M
0M
522M
15.49%
8,173M
0M
1,121M
230M
891M
10,169M
15.91%
6,780M
3,389M
2,201M
1,987M
0M
1,188M
45M
1,143M
0M
704M
17.92%
8,981M
0M
1,408M
220M
1,188M
9,064M
14.39%
6,013M
3,051M
2,083M
1,428M
0M
787M
3M
739M
0M
455M
8.08%
7,894M
0M
1,000M
213M
787M
6,929M
13.26%
4,671M
2,258M
1,578M
1,428M
0M
680M
135M
1,636M
0M
408M
27.94%
6,249M
0M
890M
210M
680M
7,211M
11.44%
4,973M
2,238M
1,696M
1,503M
0M
768M
60M
726M
0M
452M
33.25%
7,156M
0M
966M
198M
768M
8,773M
17.17%
6,126M
2,647M
1,643M
1,443M
0M
1,004M
45M
959M
0M
597M
27.82%
7,769M
0M
1,193M
189M
1,004M
7,924M
23.53%
5,460M
2,464M
1,513M
1,318M
0M
725M
30M
677M
0M
421M
21.74%
6,486M
0M
909M
184M
725M
6,118M
16.45%
4,182M
1,936M
1,373M
1,204M
0M
563M
45M
519M
0M
319M
46.02%
5,554M
0M
737M
173M
563M
6,471M
22.63%
4,548M
1,923M
1,380M
1,180M
0M
586M
40M
542M
0M
339M
35.42%
5,829M
0M
750M
164M
586M
7,488M
22.21%
5,286M
2,202M
1,410M
1,256M
0M
792M
46M
746M
0M
467M
41.93%
6,695M
0M
950M
158M
792M
6,415M
17.61%
4,450M
1,965M
1,324M
1,178M
0M
599M
50M
552M
0M
346M
53.50%
5,872M
0M
749M
150M
599M
5,253M
15.64%
3,688M
1,566M
1,189M
1,034M
0M
377M
30M
347M
0M
218M
55.08%
4,876M
0M
532M
144M
388M
5,276M
18.12%
3,783M
1,494M
1,151M
1,016M
0M
440M
57M
398M
0M
250M
23.83%
5,014M
0M
578M
138M
440M
6,127M
16.38%
4,409M
1,718M
1,153M
1,028M
0M
564M
42M
522M
0M
329M
17.70%
5,562M
0M
696M
132M
564M
5,455M
21.10%
3,864M
1,591M
1,095M
976M
0M
398M
26M
358M
0M
225M
20.37%
4,878M
0M
518M
112M
398M
4,543M
19.89%
3,251M
1,292M
1,028M
916M
0M
263M
41M
223M
0M
141M
-5.42%
4,280M
0M
376M
112M
263M
4,467M
18.43%
3,219M
1,248M
951M
847M
0M
348M
37M
320M
0M
202M
19.91%
4,156M
0M
453M
105M
348M
5,264M
18.69%
3,812M
1,452M
984M
885M
0M
469M
26M
442M
0M
280M
21.46%
4,796M
0M
567M
99M
469M
4,504M
15.22%
3,205M
1,300M
926M
832M
0M
322M
17M
296M
0M
187M
49.72%
4,145M
0M
416M
94M
322M
3,789M
29.96%
2,693M
1,097M
841M
750M
0M
256M
21M
235M
0M
149M
40.20%
3,534M
0M
347M
91M
256M
3,772M
30.09%
2,765M
1,007M
805M
718M
0M
285M
130M
266M
0M
169M
44.93%
3,624M
0M
372M
87M
285M
4,435M
29.47%
3,248M
1,188M
802M
720M
0M
385M
22M
363M
0M
230M
39.18%
4,050M
0M
467M
82M
385M
3,909M
30.13%
2,819M
1,090M
761M
683M
0M
247M
20M
199M
0M
125M
32.28%
3,525M
0M
349M
78M
271M
2,916M
21.61%
2,096M
819M
631M
619M
0M
188M
20M
168M
0M
106M
46.48%
2,728M
0M
260M
72M
188M
2,900M
20.77%
2,139M
760M
612M
543M
0M
201M
50M
183M
0M
116M
32.12%
2,803M
0M
269M
69M
201M
3,426M
21.99%
2,523M
903M
627M
560M
0M
277M
17M
259M
0M
165M
30.75%
3,149M
0M
343M
66M
277M
3,004M
18.71%
2,192M
812M
592M
582M
0M
168M
7M
148M
0M
95M
34.23%
2,732M
0M
233M
65M
168M
2,398M
17.44%
1,733M
664M
532M
467M
0M
132M
17M
115M
0M
73M
30.16%
2,266M
0M
197M
65M
132M
2,401M
25.93%
1,777M
624M
519M
458M
0M
152M
64M
137M
0M
88M
17.15%
2,379M
0M
213M
61M
152M
2,808M
14.20%
2,077M
731M
518M
460M
0M
213M
16M
197M
0M
127M
10.67%
2,595M
0M
272M
59M
213M
2,531M
15.38%
1,860M
671M
497M
440M
0M
127M
8M
110M
0M
70M
49.47%
2,274M
0M
184M
57M
127M
2,042M
20.32%
1,489M
552M
385M
330M
0M
168M
81M
86M
0M
56M
46.19%
1,874M
0M
223M
55M
168M
1,907M
16.63%
1,429M
477M
439M
388M
0M
127M
102M
117M
0M
75M
71.30%
2,066M
0M
178M
51M
127M
2,459M
24.31%
1,830M
630M
440M
392M
0M
189M
12M
177M
0M
114M
34.47%
2,270M
0M
238M
49M
189M
2,193M
24.19%
1,627M
566M
391M
345M
0M
87M
35M
74M
0M
47M
-20.03%
1,820M
0M
132M
46M
87M
1,697M
14.06%
1,277M
420M
343M
300M
0M
77M
19M
58M
0M
38M
-17.71%
1,620M
0M
128M
43M
85M
1,635M
17.02%
1,211M
423M
341M
301M
0M
89M
3M
68M
0M
44M
-19.00%
1,677M
0M
140M
40M
101M
1,978M
20.10%
1,484M
494M
339M
302M
0M
156M
22M
134M
0M
85M
19.05%
1,822M
0M
206M
37M
169M
1,766M
54.13%
1,336M
430M
308M
274M
0M
115M
14M
92M
0M
59M
129.18%
1,520M
0M
163M
34M
129M
1,488M
29.82%
1,096M
392M
298M
267M
0M
94M
23M
71M
0M
46M
80.16%
1,394M
0M
125M
32M
94M
1,397M
20.60%
1,060M
337M
293M
263M
0M
89M
7M
84M
0M
54M
71.52%
1,490M
0M
119M
29M
89M
1,647M
42.18%
1,242M
405M
287M
260M
0M
117M
8M
110M
0M
71M
142.86%
1,530M
0M
144M
27M
117M
1,146M
15.49%
867M
279M
196M
0M
0M
83M
44M
39M
0M
26M
-12.59%
1,063M
0M
105M
25M
83M
1,146M
25.87%
867M
279M
196M
0M
0M
83M
0M
39M
0M
26M
108.94%
1,063M
0M
61M
22M
39M
1,158M
16.87%
883M
276M
223M
0M
0M
52M
0M
48M
0M
32M
67.20%
1,106M
0M
73M
20M
52M
1,158M
16.87%
883M
276M
187M
0M
0M
47M
2M
43M
0M
29M
23.53%
945M
0M
66M
20M
47M
992M
12.32%
758M
234M
187M
0M
0M
47M
0M
43M
0M
29M
23.53%
945M
0M
62M
19M
43M
910M
28.28%
701M
209M
152M
0M
0M
58M
39M
19M
0M
12M
-128.41%
853M
0M
77M
19M
58M
991M
25.42%
760M
231M
199M
0M
0M
32M
0M
28M
0M
19M
45.38%
959M
0M
50M
18M
32M
991M
25.42%
760M
231M
175M
0M
0M
38M
9M
35M
0M
24M
106.96%
845M
0M
55M
17M
38M
883M
27.39%
670M
213M
175M
0M
0M
38M
0M
35M
0M
24M
106.96%
845M
0M
51M
16M
35M
710M
21.09%
539M
171M
161M
0M
0M
10M
77M
-67M
0M
-43M
-949.02%
700M
0M
25M
16M
10M
790M
11.61%
602M
189M
165M
0M
0M
23M
0M
19M
0M
13M
-7.80%
767M
0M
38M
15M
23M
790M
11.61%
602M
189M
147M
0M
0M
20M
3M
17M
0M
12M
-47.73%
673M
0M
34M
14M
20M
693M
-3.81%
526M
168M
147M
0M
0M
20M
0M
17M
0M
12M
-47.73%
673M
0M
31M
14M
17M
586M
-2.25%
434M
152M
113M
0M
0M
39M
32M
7M
0M
5M
-49.50%
547M
0M
53M
14M
39M
708M
0.77%
533M
175M
150M
0M
0M
24M
0M
20M
0M
14M
-30.54%
684M
0M
38M
13M
24M
708M
0.77%
533M
175M
138M
0M
0M
36M
3M
32M
0M
22M
8.37%
685M
0M
48M
13M
36M
721M
-
548M
173M
138M
0M
0M
36M
0M
32M
0M
22M
8.37%
685M
0M
44M
12M
32M
600M
5.25%
454M
146M
128M
0M
0M
18M
4M
14M
0M
10M
-50.25%
582M
0M
30M
12M
18M
703M
-
534M
168M
134M
0M
0M
34M
0M
30M
0M
20M
-50.25%
668M
0M
46M
12M
34M
703M
-
534M
168M
134M
0M
0M
602M
0M
30M
0M
20M
-50.25%
668M
0M
602M
0M
30M
602M
-
0M
602M
0M
0M
0M
602M
0M
0M
0M
0M
-50.25%
0M
0M
602M
0M
0M
570M
-
534M
570M
-2,390M
0M
0M
-1,821M
561M
30M
0M
20M
-50.25%
2,390M
0M
-1,821M
0M
34M
652M
-
0M
652M
0M
0M
0M
652M
0M
0M
0M
0M
-50.25%
0M
0M
652M
0M
0M
652M
-
0M
652M
-62M
0M
0M
591M
0M
0M
0M
0M
-50.25%
62M
0M
591M
0M
591M
591M
-
0M
591M
0M
0M
0M
591M
0M
0M
0M
0M
-50.25%
0M
0M
591M
0M
0M
502M
-
0M
502M
-2,332M
0M
0M
-1,829M
0M
0M
0M
0M
-50.25%
2,332M
0M
-1,829M
0M
652M
646M
-
0M
646M
0M
0M
0M
646M
0M
0M
0M
0M
-50.25%
0M
0M
646M
0M
0M
646M
-
0M
646M
-76M
0M
0M
569M
0M
0M
0M
0M
-50.25%
76M
0M
569M
0M
569M
569M
-
0M
569M
0M
0M
0M
569M
0M
0M
0M
0M
-50.25%
0M
0M
569M
0M
0M
497M
-
0M
497M
-2,162M
0M
0M
-1,664M
0M
0M
0M
0M
-50.25%
2,162M
0M
-1,664M
0M
646M
594M
-
0M
594M
0M
0M
0M
594M
0M
0M
0M
0M
-50.25%
0M
0M
594M
0M
0M
594M
-
0M
594M
-60M
0M
0M
534M
0M
0M
0M
0M
-50.25%
60M
0M
534M
0M
534M
534M
-
0M
534M
0M
0M
0M
534M
0M
0M
0M
0M
-50.25%
0M
0M
534M
0M
0M
476M
-
0M
476M
-1,948M
0M
0M
-1,473M
0M
0M
0M
0M
-50.25%
1,948M
0M
-1,473M
0M
594M
549M
-
0M
549M
0M
0M
0M
549M
0M
0M
0M
0M
-50.25%
0M
0M
549M
0M
0M