DR Horton Inc Estado de ingresos
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
35,460M
5.92%
26,110M
9,350M
3,249M
3,249M
0M
6,420M
155M
6,315M
1,520M
4,746M
-18.98%
29,359M
0M
6,193M
92M
6,102M
33,480M
20.54%
22,976M
10,504M
2,934M
2,934M
0M
7,570M
21M
7,630M
1,734M
5,858M
40.27%
25,910M
0M
7,652M
81M
7,570M
27,774M
36.74%
19,899M
7,875M
2,556M
2,556M
0M
5,323M
152M
5,356M
1,165M
4,176M
75.92%
22,455M
0M
5,397M
74M
5,323M
20,311M
15.45%
15,373M
4,938M
2,048M
2,048M
0M
2,831M
153M
2,983M
603M
2,374M
46.66%
17,421M
0M
2,911M
80M
2,831M
17,593M
9.49%
13,721M
3,872M
1,833M
1,786M
0M
1,986M
140M
2,125M
507M
1,619M
10.83%
15,553M
0M
2,058M
72M
1,986M
16,068M
14.03%
12,398M
3,670M
1,677M
1,677M
0M
1,993M
9M
2,060M
598M
1,460M
40.63%
14,075M
0M
2,037M
62M
1,974M
14,091M
15.90%
11,043M
3,048M
1,472M
1,472M
0M
1,577M
15M
1,602M
564M
1,038M
17.16%
12,514M
15M
1,631M
55M
1,577M
12,157M
12.32%
9,503M
2,655M
1,320M
1,320M
0M
1,335M
14M
1,354M
467M
886M
18.06%
10,823M
14M
1,403M
0M
1,342M
10,824M
34.88%
8,536M
2,288M
1,186M
1,186M
0M
1,102M
0M
1,123M
373M
751M
40.71%
9,722M
0M
1,166M
0M
1,112M
8,025M
28.21%
6,269M
1,756M
965M
965M
0M
791M
0M
814M
0M
534M
15.30%
7,234M
0M
853M
0M
814M
6,259M
43.76%
4,854M
1,406M
766M
766M
0M
640M
5M
658M
0M
463M
-51.62%
5,620M
0M
686M
0M
663M
4,354M
19.72%
3,492M
862M
602M
614M
0M
248M
27M
243M
0M
956M
1,231.89%
4,094M
0M
289M
0M
270M
3,637M
-17.35%
3,023M
614M
559M
556M
0M
54M
52M
12M
0M
72M
-70.71%
3,582M
0M
84M
0M
64M
4,400M
20.30%
3,628M
773M
599M
599M
0M
173M
88M
100M
0M
245M
-144.95%
4,227M
0M
201M
0M
183M
3,658M
-44.97%
3,539M
119M
601M
601M
0M
-482M
97M
-552M
0M
-545M
-79.29%
4,140M
0M
-446M
0M
-472M
6,646M
-41.17%
8,282M
-1,636M
892M
892M
0M
-2,528M
39M
-2,632M
0M
-2,634M
269.63%
9,174M
0M
-2,394M
0M
-2,455M
11,297M
-24.95%
10,485M
811M
1,295M
1,295M
0M
-484M
24M
-951M
0M
-713M
-157.77%
11,780M
0M
69M
0M
-2M
15,051M
8.57%
11,418M
3,633M
1,659M
1,659M
0M
1,974M
18M
1,987M
0M
1,233M
-16.13%
13,077M
0M
1,968M
0M
1,906M
13,864M
27.88%
10,140M
3,723M
1,374M
1,374M
0M
2,349M
4M
2,379M
0M
1,471M
50.81%
11,515M
0M
2,356M
0M
2,299M
10,841M
24.21%
8,197M
2,644M
1,080M
1,080M
0M
1,564M
0M
1,583M
0M
975M
55.78%
9,277M
0M
1,590M
0M
1,535M
8,728M
29.52%
6,806M
1,922M
915M
915M
0M
1,007M
5M
1,008M
0M
626M
54.67%
7,721M
0M
1,039M
0M
993M
6,739M
51.25%
5,364M
1,374M
715M
715M
0M
660M
6M
648M
0M
405M
57.46%
6,079M
0M
701M
0M
661M
4,456M
21.95%
3,527M
928M
479M
479M
0M
449M
9M
408M
0M
257M
34.06%
4,007M
0M
512M
0M
476M
3,654M
15.76%
2,917M
737M
420M
396M
0M
317M
0M
309M
0M
192M
19.97%
3,337M
0M
333M
0M
308M
3,156M
44.99%
2,540M
616M
343M
322M
0M
273M
0M
264M
0M
160M
71.09%
2,883M
0M
287M
0M
267M
2,177M
159.99%
1,756M
421M
241M
232M
0M
180M
0M
159M
0M
93M
158.01%
1,997M
0M
194M
0M
184M
837M
52.99%
681M
156M
94M
90M
0M
63M
0M
60M
0M
36M
32.12%
775M
0M
64M
0M
60M
547M
25.13%
447M
101M
57M
54M
0M
44M
0M
45M
0M
27M
33.66%
503M
0M
45M
0M
43M
437M
11.21%
358M
80M
47M
45M
0M
33M
0M
33M
0M
21M
15.82%
404M
0M
35M
0M
33M
393M
-
325M
68M
40M
39M
0M
28M
0M
29M
0M
18M
15.82%
365M
0M
29M
0M
28M
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
7,726M
6.45%
5,720M
2,006M
835M
835M
0M
1,267M
28M
1,248M
292M
947M
-1.18%
6,555M
0M
1,191M
20M
1,171M
10,504M
8.97%
7,681M
2,823M
886M
886M
0M
2,053M
51M
2,018M
493M
1,510M
-7.49%
8,567M
0M
1,959M
21M
1,937M
9,726M
10.67%
7,142M
2,584M
852M
852M
0M
1,732M
41M
1,784M
432M
1,335M
-18.98%
7,994M
0M
1,755M
24M
1,732M
7,973M
-0.33%
5,996M
1,977M
774M
774M
0M
1,203M
35M
1,245M
296M
942M
-34.40%
6,770M
0M
1,230M
27M
1,203M
7,258M
2.90%
5,291M
1,967M
737M
737M
0M
1,230M
28M
1,267M
299M
959M
-16.02%
6,028M
0M
1,249M
20M
1,230M
9,639M
18.87%
6,761M
2,879M
832M
832M
0M
2,047M
4M
2,066M
418M
1,632M
21.87%
7,593M
0M
2,068M
21M
2,047M
8,788M
20.64%
5,879M
2,909M
741M
741M
0M
2,168M
4M
2,183M
524M
1,648M
47.72%
6,620M
0M
2,189M
21M
2,168M
7,999M
24.08%
5,430M
2,569M
695M
695M
0M
1,854M
23M
1,883M
441M
1,436M
54.52%
6,125M
0M
1,874M
20M
1,854M
7,053M
18.88%
4,906M
2,148M
666M
666M
0M
1,493M
4M
1,497M
352M
1,142M
44.18%
5,572M
0M
1,501M
19M
1,482M
8,109M
26.70%
5,703M
2,406M
693M
693M
0M
1,713M
4M
1,727M
381M
1,339M
61.52%
6,396M
0M
1,730M
17M
1,713M
7,285M
35.15%
5,213M
2,072M
656M
656M
0M
1,416M
5M
1,416M
299M
1,116M
76.87%
5,868M
0M
1,452M
17M
1,434M
6,447M
43.26%
4,651M
1,796M
622M
622M
0M
1,175M
4M
1,180M
246M
930M
92.56%
5,272M
0M
1,193M
19M
1,175M
5,933M
47.57%
4,333M
1,601M
586M
15M
0M
1,015M
5M
1,034M
239M
792M
83.58%
4,918M
0M
1,021M
20M
1,001M
6,400M
27.02%
4,754M
1,647M
598M
923M
0M
1,049M
4M
1,056M
225M
829M
64.06%
5,351M
0M
1,072M
23M
1,049M
5,390M
9.86%
4,085M
1,305M
528M
528M
0M
778M
4M
782M
150M
631M
32.83%
4,612M
0M
796M
19M
778M
4,500M
8.99%
3,451M
1,049M
467M
467M
0M
582M
5M
621M
137M
483M
37.40%
3,918M
0M
574M
20M
554M
4,021M
14.26%
3,084M
937M
456M
456M
0M
481M
5M
523M
91M
431M
50.17%
3,540M
0M
469M
19M
450M
5,039M
11.85%
3,882M
1,157M
506M
506M
0M
652M
5M
660M
156M
505M
8.41%
4,387M
0M
671M
20M
652M
4,906M
10.62%
3,832M
1,075M
480M
480M
0M
595M
5M
627M
153M
475M
4.63%
4,312M
0M
590M
18M
572M
4,129M
8.80%
3,257M
872M
444M
444M
0M
428M
3M
463M
108M
351M
0.09%
3,701M
0M
416M
17M
399M
3,519M
5.59%
2,751M
768M
403M
403M
0M
365M
32M
376M
0M
287M
51.72%
3,154M
0M
380M
17M
363M
4,505M
8.32%
3,459M
1,046M
457M
457M
0M
589M
32M
608M
0M
466M
48.82%
3,916M
0M
601M
16M
585M
4,435M
17.45%
3,397M
1,038M
435M
435M
0M
603M
31M
616M
0M
454M
57.02%
3,832M
0M
617M
14M
603M
3,795M
16.71%
2,962M
833M
401M
401M
0M
432M
32M
445M
0M
351M
53.14%
3,363M
0M
448M
17M
431M
3,333M
14.75%
2,580M
753M
384M
384M
0M
368M
31M
391M
0M
189M
-8.51%
2,964M
0M
385M
16M
368M
4,159M
11.17%
3,264M
895M
416M
416M
0M
479M
15M
486M
0M
313M
10.44%
3,680M
0M
493M
14M
479M
3,776M
16.85%
2,961M
815M
375M
375M
0M
441M
2M
445M
0M
289M
15.69%
3,336M
0M
454M
13M
441M
3,251M
17.46%
2,550M
701M
355M
355M
0M
346M
34M
354M
0M
229M
17.48%
2,905M
0M
359M
13M
346M
2,904M
20.19%
2,268M
636M
326M
326M
0M
310M
4M
318M
0M
207M
31.20%
2,594M
0M
325M
14M
310M
3,741M
17.93%
2,918M
823M
385M
385M
0M
438M
14M
433M
0M
284M
18.71%
3,303M
0M
465M
20M
445M
3,232M
9.53%
2,523M
709M
337M
337M
0M
372M
35M
379M
0M
250M
12.83%
2,860M
0M
386M
14M
372M
2,768M
15.43%
2,169M
599M
309M
309M
0M
289M
40M
301M
0M
195M
31.91%
2,479M
0M
303M
14M
289M
2,416M
4.94%
1,892M
524M
289M
289M
0M
235M
42M
241M
0M
158M
10.67%
2,182M
0M
248M
14M
235M
3,173M
28.32%
2,509M
664M
323M
323M
0M
340M
43M
339M
0M
239M
43.66%
2,832M
0M
350M
14M
336M
2,951M
37.44%
2,320M
630M
304M
304M
0M
327M
43M
334M
0M
221M
95.76%
2,624M
0M
341M
14M
327M
2,398M
38.21%
1,892M
506M
283M
283M
0M
223M
43M
230M
0M
148M
12.90%
2,175M
0M
236M
13M
223M
2,303M
37.83%
1,814M
488M
276M
276M
0M
212M
40M
221M
0M
143M
15.67%
2,090M
0M
225M
12M
212M
2,472M
32.93%
1,950M
523M
279M
279M
0M
244M
42M
251M
0M
166M
19.21%
2,228M
0M
251M
12M
239M
2,147M
26.83%
1,726M
422M
256M
256M
0M
166M
45M
172M
0M
113M
-22.53%
1,981M
0M
182M
10M
172M
1,735M
21.19%
1,320M
415M
218M
218M
0M
197M
50M
202M
0M
131M
18.02%
1,538M
0M
211M
9M
202M
1,671M
31.02%
1,274M
397M
213M
213M
0M
184M
49M
190M
0M
123M
85.82%
1,487M
0M
198M
8M
190M
1,860M
39.19%
1,446M
413M
218M
218M
0M
195M
2M
203M
0M
140M
39.36%
1,665M
0M
203M
7M
196M
1,693M
47.20%
1,295M
397M
199M
199M
0M
199M
3M
205M
0M
146M
-81.47%
1,494M
0M
211M
6M
205M
1,432M
48.94%
1,109M
322M
183M
183M
0M
139M
3M
142M
0M
111M
173.40%
1,292M
0M
150M
5M
145M
1,275M
40.65%
1,002M
273M
167M
167M
0M
106M
4M
108M
0M
66M
139.35%
1,169M
0M
117M
5M
112M
1,336M
21.66%
1,066M
270M
168M
171M
0M
99M
6M
99M
0M
100M
180.39%
1,234M
0M
105M
4M
101M
1,150M
15.09%
918M
232M
158M
158M
0M
74M
7M
72M
0M
788M
2,644.95%
1,076M
0M
81M
5M
76M
961M
27.97%
771M
190M
173M
173M
0M
17M
6M
42M
0M
41M
46.04%
944M
0M
50M
5M
45M
907M
18.20%
737M
170M
136M
138M
0M
32M
8M
29M
0M
28M
-235.78%
873M
0M
42M
5M
37M
1,098M
15.79%
914M
184M
143M
144M
0M
48M
10M
34M
0M
36M
-505.68%
1,057M
0M
49M
5M
44M
999M
-28.94%
824M
175M
133M
133M
0M
36M
10M
29M
0M
29M
-43.17%
957M
0M
45M
5M
40M
751M
-17.78%
628M
123M
141M
141M
0M
-19M
15M
-31M
0M
28M
143.86%
770M
0M
-12M
5M
-17M
767M
-32.26%
657M
110M
137M
138M
0M
-7M
17M
-20M
0M
-20M
-110.63%
794M
0M
-20M
5M
-25M
949M
-7.81%
798M
151M
142M
142M
0M
9M
18M
-2M
0M
-9M
-96.21%
940M
0M
16M
5M
11M
1,406M
50.72%
1,172M
235M
164M
164M
0M
70M
20M
46M
0M
51M
-135.49%
1,336M
0M
77M
4M
73M
914M
17.42%
738M
176M
146M
146M
0M
30M
23M
12M
0M
11M
-110.50%
884M
0M
32M
-3M
35M
1,132M
23.33%
921M
212M
147M
147M
0M
65M
27M
43M
0M
192M
-406.71%
1,068M
0M
85M
12M
73M
1,029M
-42.28%
1,079M
-51M
154M
154M
0M
-205M
27M
-226M
0M
-232M
-71.01%
1,234M
0M
-198M
5M
-203M
933M
-36.29%
923M
10M
152M
152M
0M
-142M
21M
-162M
0M
-142M
-64.36%
1,075M
0M
-137M
2M
-140M
778M
-53.04%
720M
58M
140M
144M
0M
-82M
23M
-103M
0M
-109M
-91.68%
860M
0M
-70M
10M
-80M
918M
-47.32%
817M
101M
150M
150M
0M
-49M
1M
-61M
0M
-63M
-51.40%
967M
0M
-51M
8M
-59M
1,782M
-43.82%
2,657M
-874M
199M
199M
16M
-1,074M
38M
-1,165M
0M
-800M
1,493.23%
2,856M
0M
-983M
13M
-996M
1,464M
-43.64%
1,616M
-152M
218M
218M
0M
-370M
59M
-379M
0M
-399M
-51.53%
1,834M
0M
-356M
15M
-371M
1,657M
-37.67%
2,303M
-646M
231M
231M
0M
-877M
1M
-885M
0M
-1,306M
-2,625.34%
2,534M
0M
-863M
16M
-879M
1,743M
-39.24%
1,706M
37M
244M
244M
0M
-207M
1M
-203M
0M
-129M
-217.41%
1,950M
0M
-192M
17M
-209M
3,172M
-35.03%
2,907M
266M
317M
317M
16M
-51M
39M
-100M
0M
-50M
-118.08%
3,224M
0M
51M
18M
33M
2,598M
-29.16%
2,976M
-378M
304M
304M
0M
-682M
80M
-1,111M
0M
-824M
-381.35%
3,280M
0M
-239M
18M
-256M
2,658M
-26.11%
2,245M
413M
334M
334M
0M
79M
7M
83M
0M
52M
-85.35%
2,579M
0M
86M
18M
68M
2,868M
-1.21%
2,367M
501M
340M
340M
0M
161M
10M
177M
0M
110M
-64.62%
2,708M
0M
161M
17M
144M
4,883M
-4.20%
3,972M
911M
464M
464M
0M
447M
102M
446M
0M
278M
-50.74%
4,436M
0M
450M
17M
433M
3,668M
8.83%
2,795M
872M
407M
407M
0M
465M
94M
472M
0M
293M
-21.23%
3,203M
0M
465M
16M
450M
3,598M
25.06%
2,615M
983M
414M
414M
0M
568M
8M
569M
0M
353M
20.00%
3,029M
0M
564M
15M
549M
2,903M
15.20%
2,036M
867M
373M
373M
0M
494M
8M
500M
0M
310M
28.67%
2,409M
0M
488M
14M
475M
5,097M
45.18%
3,755M
1,342M
442M
442M
0M
899M
80M
904M
0M
564M
61.25%
4,198M
0M
897M
15M
882M
3,370M
20.78%
2,431M
940M
341M
341M
0M
599M
73M
604M
0M
372M
47.91%
2,771M
0M
603M
13M
590M
2,877M
23.19%
2,107M
769M
301M
301M
0M
468M
80M
478M
0M
294M
55.92%
2,408M
0M
470M
14M
456M
2,520M
14.31%
1,847M
673M
290M
290M
0M
383M
2M
392M
0M
241M
29.84%
2,138M
0M
386M
15M
371M
3,511M
22.65%
2,635M
876M
317M
317M
0M
559M
61M
566M
0M
350M
51.54%
2,952M
0M
566M
16M
550M
2,790M
26.13%
2,116M
675M
276M
276M
0M
398M
0M
409M
0M
251M
61.54%
2,392M
0M
399M
13M
386M
2,335M
22.36%
1,776M
559M
249M
249M
0M
310M
64M
307M
0M
189M
47.50%
2,025M
0M
324M
14M
310M
2,205M
26.34%
1,670M
534M
238M
238M
0M
296M
0M
302M
0M
186M
65.98%
1,908M
0M
301M
12M
289M
2,862M
31.88%
2,214M
648M
271M
271M
0M
377M
62M
372M
0M
231M
69.16%
2,485M
0M
386M
10M
376M
2,212M
22.33%
1,727M
486M
233M
233M
0M
252M
64M
251M
0M
156M
46.84%
1,960M
0M
264M
14M
250M
1,909M
19.28%
1,496M
412M
210M
210M
0M
203M
62M
206M
0M
128M
43.75%
1,706M
0M
209M
12M
198M
1,745M
53.74%
1,369M
376M
201M
201M
0M
175M
59M
179M
0M
112M
52.30%
1,570M
0M
180M
11M
169M
2,170M
40.93%
1,721M
450M
221M
221M
0M
228M
6M
218M
0M
136M
57.20%
1,942M
0M
252M
16M
236M
1,808M
61.33%
1,442M
366M
195M
195M
0M
171M
60M
170M
0M
106M
53.98%
1,637M
0M
179M
9M
170M
1,600M
76.44%
1,295M
305M
164M
164M
0M
141M
48M
142M
0M
89M
72.41%
1,459M
0M
143M
8M
135M
1,135M
27.86%
907M
228M
134M
134M
0M
95M
38M
117M
0M
73M
47.27%
1,040M
0M
77M
8M
69M
1,540M
41.72%
1,228M
312M
152M
152M
0M
161M
38M
139M
0M
87M
40.65%
1,379M
0M
193M
15M
179M
1,121M
16.86%
883M
238M
122M
122M
0M
117M
36M
110M
0M
69M
43.14%
1,004M
0M
127M
8M
119M
907M
13.52%
713M
193M
104M
104M
0M
89M
32M
83M
0M
52M
30.80%
817M
0M
101M
7M
94M
888M
9.72%
697M
191M
109M
102M
0M
82M
31M
76M
0M
50M
17.32%
805M
0M
91M
7M
84M
1,087M
13.97%
869M
217M
115M
109M
0M
102M
29M
99M
0M
62M
24.87%
985M
0M
106M
7M
100M
959M
13.79%
767M
193M
114M
106M
0M
79M
31M
78M
0M
48M
8.26%
880M
0M
84M
7M
76M
799M
14.27%
639M
160M
96M
90M
0M
64M
26M
64M
0M
39M
18.07%
734M
0M
68M
5M
62M
809M
22.46%
642M
168M
96M
91M
0M
72M
0M
69M
0M
43M
29.97%
737M
0M
75M
5M
70M
954M
38.83%
767M
187M
102M
96M
0M
85M
0M
82M
0M
49M
52.00%
869M
0M
89M
6M
83M
843M
37.34%
678M
165M
89M
84M
0M
76M
0M
73M
0M
44M
92.21%
767M
0M
80M
6M
74M
699M
151.93%
565M
134M
77M
72M
0M
57M
0M
55M
0M
33M
185.47%
642M
0M
61M
5M
55M
661M
185.73%
530M
130M
74M
71M
0M
56M
0M
54M
0M
33M
202.78%
605M
0M
58M
4M
54M
687M
142.51%
553M
134M
72M
69M
0M
62M
0M
58M
0M
33M
151.94%
625M
0M
63M
3M
61M
614M
145.42%
495M
119M
66M
62M
0M
52M
0M
39M
0M
23M
135.71%
561M
0M
65M
4M
61M
278M
73.87%
226M
52M
32M
30M
0M
20M
0M
19M
0M
12M
74.63%
257M
0M
21M
2M
19M
231M
60.11%
186M
46M
27M
26M
0M
18M
0M
18M
0M
11M
58.82%
213M
0M
19M
2M
18M
283M
67.67%
230M
53M
30M
29M
0M
23M
0M
22M
0M
13M
37.23%
260M
0M
24M
2M
22M
250M
74.53%
205M
45M
28M
27M
0M
17M
0M
16M
0M
10M
32.43%
233M
0M
17M
1M
16M
160M
40.00%
129M
31M
20M
19M
0M
11M
0M
11M
0M
7M
31.37%
149M
0M
12M
1M
11M
144M
19.24%
117M
27M
16M
15M
0M
11M
0M
11M
0M
7M
25.93%
133M
0M
11M
1M
11M
169M
27.18%
138M
31M
16M
15M
0M
15M
0M
16M
0M
9M
42.42%
154M
0M
15M
0M
15M
143M
18.92%
117M
27M
15M
14M
0M
12M
0M
12M
0M
7M
21.31%
132M
0M
12M
1M
11M
114M
30.88%
93M
21M
13M
12M
0M
8M
0M
8M
0M
5M
30.77%
106M
0M
9M
1M
8M
121M
24.85%
99M
22M
13M
13M
0M
9M
0M
9M
0M
5M
42.11%
112M
0M
9M
1M
9M
133M
7.10%
108M
25M
13M
0M
0M
11M
0M
11M
0M
7M
15.79%
121M
0M
12M
1M
11M
121M
11.78%
98M
22M
13M
12M
0M
10M
0M
9M
0M
6M
29.79%
111M
0M
10M
1M
9M
87M
5.45%
71M
16M
10M
9M
0M
6M
0M
6M
0M
4M
5.41%
81M
0M
6M
0M
6M
97M
22.94%
80M
17M
11M
11M
0M
6M
0M
6M
0M
4M
5.56%
91M
0M
7M
1M
6M
124M
92.25%
103M
22M
12M
0M
0M
10M
0M
10M
0M
6M
78.13%
115M
0M
10M
1M
9M
108M
139.02%
90M
18M
11M
11M
0M
7M
0M
7M
0M
5M
176.47%
101M
0M
7M
0M
7M
83M
41.92%
68M
15M
9M
9M
0M
6M
0M
6M
0M
4M
12.12%
77M
0M
6M
0M
6M
79M
72.65%
65M
14M
9M
8M
0M
6M
0M
6M
0M
4M
71.43%
73M
0M
6M
0M
6M
65M
40.22%
53M
12M
7M
7M
0M
5M
0M
5M
0M
3M
33.33%
60M
0M
5M
0M
5M
45M
37.92%
37M
9M
6M
6M
0M
3M
0M
3M
0M
2M
21.43%
43M
0M
3M
0M
3M
58M
46.97%
48M
10M
5M
0M
0M
5M
0M
5M
0M
3M
43.48%
53M
0M
5M
0M
5M
46M
32.85%
38M
8M
5M
5M
0M
3M
0M
3M
0M
2M
5.00%
43M
0M
3M
0M
3M
46M
63.12%
38M
8M
4M
4M
0M
4M
0M
4M
0M
2M
166.67%
42M
0M
4M
0M
4M
33M
49.32%
27M
6M
4M
4M
0M
2M
0M
2M
0M
1M
133.33%
30M
0M
2M
0M
2M
40M
-
0M
40M
-113M
0M
0M
-74M
0M
0M
0M
2M
133.33%
113M
0M
-74M
0M
0M
34M
-
0M
34M
0M
0M
0M
34M
0M
0M
0M
2M
133.33%
0M
0M
34M
0M
0M
28M
-
0M
28M
0M
0M
0M
28M
0M
0M
0M
1M
133.33%
0M
0M
28M
0M
0M
22M
-
0M
22M
0M
0M
0M
22M
0M
0M
0M
1M
133.33%
0M
0M
22M
0M
0M